Erie Indemnity (ERIE)

AI Score

Unlock

362.19

-46.54 (-11.39%)

At close: Apr 25, 2025, 3:30 PM

Erie Indemnity Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	338.57M	999.89M	988.18M	880.51M	817.67M	858.94M	851.5M	747.73M	700.92M	740.66M	724.05M	675.12M	648.26M	708.44M	696.45M	648.16M	620.9M	666.3M	670.9M	611.25M	605.54M	649.06M	656.96M	605.05M	582.65M	619.78M	627.88M	578.51M	407.62M	449.37M	454.87M	405.69M	385.85M	424.45M	429.17M	377.96M
Cost of Revenue	n/a	819.76M	800.23M	741.89M	690.58M	710.47M	705.71M	641.92M	619.21M	634.76M	622.14M	587.8M	607.93M	592.74M	6.15M	9.05M	544.2M	557.26M	565.83M	531.05M	528.04M	532.84M	551.1M	507.98M	501.71M	515.43M	526.13M	494.59M	339.42M	112.99M	114.14M	112.3M	268.61M	103.7M	102.33M	98.35M
Gross Profit	338.57M	180.13M	187.95M	138.62M	127.08M	148.47M	145.78M	105.81M	81.72M	105.9M	101.91M	87.32M	40.33M	115.7M	690.3M	639.12M	76.7M	109.05M	105.07M	80.2M	77.5M	116.22M	105.86M	97.06M	80.94M	104.35M	101.75M	83.92M	68.2M	336.38M	340.73M	293.38M	117.23M	320.76M	326.84M	279.61M
Operating Income	191.81M	180.13M	188.41M	140.66M	139.92M	148.47M	134.16M	110.54M	79.71M	106.46M	102.24M	87.79M	70.88M	95.1M	85.06M	76.09M	78.93M	96.22M	91.19M	85.69M	68.7M	105.91M	96.61M	86.12M	74.76M	96.69M	95.32M	77.57M	65.08M	89.24M	83.04M	-45.77M	70.12M	-21.44M	-16.57M	-30.68M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	191.81M	200.84M	207.33M	157.3M	139.92M	163.77M	149.09M	109.15M	81.96M	106.35M	101.35M	86.8M	69.83M	114.13M	99.9M	92.56M	78.21M	111.7M	102.48M	76.13M	75.65M	119.5M	106.04M	95.52M	82.64M	104.47M	100.99M	83.22M	64.64M	88.86M	89.23M	72.95M	70.12M	86.58M	93.16M	70.22M
Net Income	152.03M	159.83M	163.9M	124.55M	110.93M	131.04M	117.85M	86.24M	65.49M	84.31M	80.15M	68.62M	55.04M	90.22M	79.03M	73.57M	62.78M	89.22M	81.98M	59.33M	59.59M	94.17M	87.75M	75.31M	62.31M	80.45M	79.71M	65.76M	32.05M	58.54M	58.53M	47.88M	45.79M	57.38M	61.31M	45.9M
Selling & General & Admin	201.99M	17.15M	17.05M	16.93M	8.14M	16.15M	184.47M	15.19M	175.61M	14.66M	14.48M	14.31M	43.98M	14.47M	14.67M	14.85M	44.49M	14.91M	14.81M	14.77M	1.25M	14.43M	14.2M	13.95M	1.29M	13.52M	13.3M	13.07M	1.1M	60.5M	60.77M	59.74M	51.78M	53.27M	55.02M	53.29M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-55.22M	802.61M	-9.4M	-18.98M	-8.14M	n/a	n/a	n/a	-1.51M	n/a	n/a	-1.51M	-1.02M	n/a	580.3M	539.24M	-410K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1.29M	n/a	n/a	n/a	-1.1M	361.66M	365.52M	332.78M	n/a	336.15M	338.13M	307.06M
Operating Expenses	146.77M	819.76M	-464K	-2.05M	-12.84M	710.47M	1.00	641.92M	29.13M	-562K	-337K	-473K	43.98M	20.6M	594.97M	554.08M	44.49M	12.82M	13.88M	-5.49M	42.58M	10.32M	9.25M	10.94M	39.89M	7.66M	6.43M	6.36M	3.12M	361.66M	365.52M	332.78M	161.58M	336.15M	338.13M	307.06M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	115K	895K	999K	1.05M	1.03M	1.04M	1.01M	723K	3K	2K	3K	24K	111K	272K	449K	596K	709K	602K	553K	438K	377K	257K	166K	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	-188.98M	n/a	-38.84M	n/a	168.83M	n/a	146.48M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-41.32M	n/a	n/a	n/a	-38.61M	n/a	n/a	n/a	-58.07M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	146.77M	817.13M	800.23M	739.84M	688.1M	710.47M	702.41M	641.92M	618.96M	634.76M	622.14M	587.8M	578.43M	592.74M	594.97M	554.08M	545.11M	557.26M	565.83M	531.05M	529.89M	532.84M	551.1M	507.98M	500M	515.43M	526.13M	494.59M	407.62M	361.25M	365.12M	445.09M	315.73M	439.85M	440.46M	405.41M
Income Tax Expense	39.78M	41.01M	43.42M	32.75M	29M	32.73M	31.24M	22.91M	16.47M	22.04M	21.2M	18.18M	14.79M	23.9M	20.87M	18.99M	15.43M	22.48M	20.5M	16.8M	16.06M	25.33M	18.28M	20.2M	20.33M	24.02M	21.28M	17.46M	32.59M	30.32M	30.71M	25.08M	24.34M	29.2M	31.85M	24.33M
Shares Outstanding (Basic)	46.19M	46.19M	52.37M	46.57M	52.35M	52.29M	46.57M	52.29M	52.43M	46.19M	52.29M	52.29M	52.2M	52.46M	52.34M	52.29M	52.32M	52.29M	52.29M	52.5M	52.29M	52.32M	52.29M	52.3M	52.36M	52.29M	52.44M	52.29M	52.56M	52.29M	52.28M	52.61M	46.57M	52.64M	52.4M	52.75M
Shares Outstanding (Diluted)	52.31M	52.31M	52.69M	52.68M	52.68M	52.68M	52.68M	58.4M	52.68M	52.3M	58.4M	58.4M	52.31M	52.31M	58.4M	58.42M	52.7M	52.31M	52.68M	52.32M	58.43M	52.33M	58.42M	52.31M	58.42M	52.32M	58.41M	58.41M	58.42M	58.42M	58.4M	52.29M	52.79M	58.51M	58.49M	58.62M
EPS (Basic)	3.29	3.43	3.52	2.67	2.38	2.81	2.53	1.85	1.41	1.81	1.37	1.17	1.18	1.94	1.70	1.58	1.35	1.92	1.76	1.27	1.28	2.02	1.88	1.62	1.34	1.73	1.71	1.41	0.69	1.26	1.26	1.03	0.88	1.23	1.32	0.99
EPS (Diluted)	2.91	3.06	3.13	2.36	2.11	2.51	2.25	1.65	1.24	1.61	1.53	1.31	1.05	1.72	1.51	1.41	1.20	1.71	1.57	1.13	1.14	1.80	1.68	1.44	1.19	1.54	1.52	1.26	0.61	1.12	1.12	0.91	0.88	1.09	1.17	0.87
EBITDA	n/a	183.05M	190.21M	140.66M	130.49M	148.47M	153.84M	110.54M	79.71M	106.47M	104M	95.12M	70.88M	96.71M	85.06M	80.37M	66.32M	102.14M	97.72M	85.69M	69.3M	105.91M	97.91M	88.63M	76.81M	96.69M	99.46M	81.7M	57.75M	80.84M	87.24M	73.12M	57.33M	86.58M	93.16M	70.22M
EBIT	n/a	183.05M	188.41M	140.66M	130.49M	146.24M	132.42M	109.15M	81.96M	106.46M	102.24M	87.79M	70.88M	94.08M	84.04M	75.07M	78.93M	95.82M	90.78M	85.28M	75.67M	106.32M	97.04M	86.54M	83.24M	105.18M	101.59M	83.77M	65.08M	89.24M	89.49M	73.12M	57.33M	86.58M	93.16M	70.22M
Depreciation & Amortization	n/a	n/a	1.79M	n/a	n/a	2.23M	21.42M	1.4M	-2.25M	9K	1.76M	7.33M	9.3M	5.3M	5.3M	5.3M	-12.61M	4.2M	4.2M	4.2M	-6.37M	3.34M	3.34M	3.34M	-6.42M	-8.48M	-2.13M	-2.07M	3.71M	-8.41M	6.45M	n/a	n/a	n/a	n/a	n/a