ESAB Corporation (ESAB)

AI Score

Unlock

110.12

-3.26 (-2.88%)

At close: Apr 21, 2025, 3:59 PM

110.52

0.37%

Pre-market: Apr 22, 2025, 07:39 AM EDT

ESAB Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Dec 31, 2024	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 31, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jul 1, 2022	Apr 1, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	670.76M	673.25M	707.05M	689.74M	689.35M	681M	720.42M	684M	664.13M	620.26M	661.18M	647.91M	624.22M	605.97M	629.8M	568.13M
Cost of Revenue	412.43M	419.46M	444.47M	442.49M	446.5M	431.28M	456.5M	436.61M	439.74M	410.93M	433.7M	423.58M	411.41M	398.97M	411.41M	368.33M
Gross Profit	258.32M	253.79M	262.58M	247.25M	242.85M	249.71M	263.92M	247.39M	224.39M	209.34M	227.47M	224.33M	212.8M	207M	218.39M	199.79M
Operating Income	111.43M	106.02M	124.13M	112.58M	110.09M	101.15M	108.64M	90.66M	78.58M	80.99M	85.88M	83.61M	73.05M	78.66M	82.2M	72.3M
Interest Income	n/a	n/a	n/a	n/a	5.18M	17.57M	17.62M	20.68M	36.27M	11.7M	n/a	n/a	n/a	418K	628K	n/a
Pretax Income	96.46M	89.12M	103.42M	81.41M	77.47M	80.64M	89.82M	71.15M	65.98M	72.13M	77.97M	84.17M	73.97M	78.87M	93.72M	72.53M
Net Income	53.74M	68.24M	82.91M	59.95M	50.24M	57.57M	65.57M	31.9M	60.71M	52.35M	55.25M	55.44M	39.43M	60.61M	77.41M	57.66M
Selling & General & Admin	145.24M	145.9M	128.76M	124.57M	122.06M	145.44M	150.12M	147.28M	139.34M	121.67M	136.94M	135.41M	120.38M	124.1M	132.7M	124.42M
Research & Development	n/a	n/a	9.7M	10.1M	10.7M	9M	9.5M	9.6M	8.9M	8M	9.6M	9.5M	10.8M	9.1M	10.3M	9.5M
Other Expenses	1.66M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5.84M	3.3M	n/a	n/a	n/a	n/a	11.21M	n/a
Operating Expenses	146.9M	145.9M	138.46M	134.67M	132.76M	145.44M	150.12M	147.28M	139.34M	121.67M	136.94M	135.41M	120.38M	124.1M	132.7M	124.42M
Interest Expense	14.96M	16.89M	15.94M	17.09M	29.81M	15.32M	18.82M	19.51M	57.47M	12.16M	7.91M	556K	918K	209K	314K	225K
Selling & Marketing Expenses	n/a	n/a	-17.43M	n/a	-28.05M	n/a	n/a	n/a	-1.53M	n/a	1.53M	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	559.33M	565.36M	582.92M	577.17M	579.26M	576.72M	606.61M	583.89M	579.08M	532.6M	570.65M	558.99M	531.79M	523.08M	544.12M	492.75M
Income Tax Expense	22.89M	18.07M	17.89M	18.5M	17.92M	19.81M	20.97M	37.02M	5.54M	17.84M	20.05M	25.75M	33.37M	17.44M	15.61M	13.99M
Shares Outstanding (Basic)	60.44M	60.44M	60.43M	60.35M	60.3M	60.27M	60.24M	60.15M	60.09M	60.06M	60.04M	60.03M	60M	60M	60M	60M
Shares Outstanding (Diluted)	61.09M	61.09M	61.08M	60.99M	60.3M	60.73M	60.56M	60.49M	60.09M	60.06M	60.19M	60.03M	60.03M	60M	60M	60M
EPS (Basic)	0.89	1.13	1.37	0.99	0.83	0.96	1.09	0.53	1.01	0.87	0.92	0.92	0.68	1.01	1.29	0.96
EPS (Diluted)	0.88	1.12	1.36	0.98	0.83	0.95	1.08	0.53	1.01	0.87	0.92	0.92	0.68	1.01	1.29	0.96
EBITDA	111.43M	106.02M	119.36M	110.65M	119.89M	121.8M	126.33M	112.53M	122.68M	91.09M	94.35M	100.86M	99.81M	102.37M	104.8M	94.1M
EBIT	111.43M	106.02M	118.35M	94.15M	110.09M	101.15M	108.64M	90.66M	83.78M	82.79M	90.53M	88.92M	81.21M	82.89M	85.69M	75.38M
Depreciation & Amortization	n/a	n/a	16.84M	16.56M	12.61M	17.53M	17.69M	21.87M	38.9M	8.3M	16.38M	16.69M	18.59M	19.48M	19.11M	18.72M