Elbit Systems Ltd. (ESLT)

AI Score

Unlock

406.22

1.16 (0.29%)

At close: Apr 17, 2025, 3:59 PM

408.49

0.56%

After-hours: Apr 17, 2025, 07:53 PM EDT

Elbit Systems Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	6.79B	6.57B	6.36B	6.21B	6.06B	5.86B	5.7B	5.55B	5.51B	5.5B	5.51B	5.51B	5.28B	5.16B	4.93B	4.71B	4.66B	4.61B	4.57B	4.56B	4.51B	4.26B	4.06B	3.89B	3.68B	3.62B	3.52B	3.45B	3.38B	3.32B	3.3B	3.29B	3.26B	3.19B	3.18B	3.12B
Cost of Revenue	5.16B	5B	4.83B	4.69B	4.56B	4.37B	4.26B	4.14B	4.14B	4.13B	4.11B	4.11B	3.92B	3.82B	3.72B	3.55B	3.5B	3.51B	3.43B	3.41B	3.37B	3.18B	3B	2.87B	2.71B	2.59B	2.5B	2.43B	2.38B	2.33B	2.33B	2.32B	2.3B	2.26B	2.25B	2.21B
Gross Profit	1.63B	1.57B	1.52B	1.51B	1.5B	1.48B	1.44B	1.41B	1.37B	1.37B	1.4B	1.4B	1.36B	1.34B	1.22B	1.16B	1.17B	1.09B	1.14B	1.15B	1.14B	1.09B	1.06B	1.02B	976.18M	1.02B	1.02B	1.01B	997.92M	995.29M	974.69M	968.49M	959.58M	932.07M	924.98M	908.1M
Operating Income	486.48M	416.22M	396.46M	383.19M	372.67M	421.86M	389.23M	402.76M	367.48M	354.43M	391.27M	393.29M	418.51M	415.86M	329.13M	329.12M	325.69M	284.66M	362.82M	325.98M	321.61M	296.65M	274.02M	305.53M	292.83M	357.79M	360.9M	324.42M	319.3M	303.17M	299.28M	293.9M	298.97M	289.48M	276.47M	272.02M
Interest Income	-18.46M	2.41M	2.41M	34.47M	58.68M	70.21M	86.61M	54.55M	30.34M	16.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.36M	3.36M	3.36M	3.36M	4.49M	4.49M	4.49M	4.49M	2.22M	2.22M	2.22M	2.22M	n/a	n/a	n/a
Pretax Income	345.58M	275.5M	256.12M	238.59M	227.67M	283.27M	276.64M	302.53M	292.56M	310.79M	346.05M	360.95M	383.45M	350.88M	268.16M	273.08M	261.82M	242.68M	308.71M	256.73M	246.3M	218.01M	208.53M	242.9M	237.33M	313.9M	315.81M	288.35M	284.85M	269.18M	267.35M	263.33M	279.19M	276.75M	264.94M	259.77M
Net Income	321.14M	261.15M	242.75M	226.74M	215.13M	270.42M	265.94M	284.75M	275.45M	198.34M	234.02M	254.58M	274.35M	333.99M	259.05M	246.62M	237.66M	221.35M	276.44M	240.97M	227.86M	177.47M	169.46M	207.57M	206.75M	275.03M	272.45M	243.1M	239.11M	236.81M	238.71M	230.22M	236.9M	232.77M	219.06M	210.26M
Selling & General & Admin	684.84M	699.79M	690.51M	711.25M	699.81M	655.77M	646.7M	625.07M	639.07M	628.68M	631.36M	617.17M	559.11M	550.13M	521.28M	499.34M	514.64M	497.34M	507.8M	519.22M	516.15M	512.52M	486.73M	462.93M	441.36M	425.54M	420.03M	412.97M	413.56M	432.55M	427.89M	426.95M	422.39M	402.05M	402.01M	399.26M
Research & Development	465.52M	457.86M	441.29M	417.92M	430.6M	432.49M	442.37M	445.29M	435.65M	424.18M	412.45M	411.51M	395.09M	390.2M	380.01M	363.57M	359.75M	348.31M	336.5M	334.84M	331.76M	307.11M	297.27M	296.52M	287.35M	286.83M	284.29M	274.81M	265.06M	259.58M	258.06M	258.18M	255.79M	258.11M	253.53M	243.85M
Other Expenses	5.3M	10.24M	8.39M	6.71M	-428K	-34.02M	-41.54M	-67.11M	-68.92M	-30.6M	-20.9M	4.93M	5.34M	-11.67M	-11.47M	2.93M	7.41M	13.12M	9.78M	-1.58M	-6.24M	-11M	-8.17M	-14.9M	-11.45M	-5.05M	-5.07M	43K	53K	67K	94K	102K	3.97M	4.09M	4.05M	4.04M
Operating Expenses	1.15B	1.16B	1.13B	1.13B	1.13B	1.06B	1.05B	1.01B	1.01B	1.01B	1.01B	1.01B	939.54M	925.67M	886.64M	827.95M	839.42M	806.91M	777.52M	822.24M	814.86M	790.37M	782.77M	712.85M	683.35M	667M	658.96M	687.78M	678.62M	692.12M	675.4M	674.59M	660.61M	642.59M	648.51M	636.08M
Interest Expense	132.67M	153.47M	144.24M	147.21M	139.16M	117.67M	98.35M	75.58M	52.45M	28.7M	25.79M	23.57M	23.79M	53.3M	49.49M	58.97M	71.27M	55.1M	63.89M	67.67M	69.07M	67.63M	57.32M	47.73M	44.06M	38.83M	40.02M	36.11M	34.5M	34.06M	32.03M	30.67M	23.75M	16.82M	15.57M	16.29M
Selling & Marketing Expenses	375.36M	359.44M	354.06M	368.06M	359.14M	355.59M	338.14M	319.2M	326.02M	319.03M	334.65M	327.24M	291.75M	292.22M	279.64M	271.64M	290.7M	289.96M	293.92M	300.11M	301.4M	294.37M	288.3M	284.68M	281.01M	288.8M	286.3M	282.64M	280.25M	287.79M	281.78M	275.82M	271.04M	249.12M	248.79M	249.03M
Cost & Expenses	6.33B	6.18B	5.98B	5.82B	5.69B	5.43B	5.31B	5.15B	5.14B	5.14B	5.12B	5.12B	4.86B	4.75B	4.6B	4.38B	4.34B	4.32B	4.21B	4.23B	4.19B	3.97B	3.78B	3.58B	3.39B	3.26B	3.16B	3.12B	3.06B	3.02B	3B	2.99B	2.96B	2.9B	2.9B	2.85B
Income Tax Expense	38.95M	30.27M	27.46M	25.45M	22.65M	23.41M	21.33M	24.86M	24.13M	120.85M	121.24M	128.55M	131.39M	41.09M	34.99M	38.53M	36.44M	25.44M	30.84M	18.03M	19.41M	32.45M	33.73M	30.18M	26.45M	47.98M	53.65M	56.7M	55.59M	39.96M	34.23M	38.2M	45.62M	51.16M	52.57M	50.26M
Shares Outstanding (Basic)	45M	44.48M	44.48M	44.46M	44.45M	44.36M	44.35M	44.34M	44.34M	44.34M	44.32M	44.29M	44.2M	44.21M	44.2M	44.2M	44.2M	44.2M	44.2M	44.2M	44.2M	44.2M	43.96M	42.79M	42.75M	42.75M	42.75M	42.75M	42.75M	42.75M	42.75M	42.75M	42.75M	42.74M	42.74M	42.73M
Shares Outstanding (Diluted)	44.94M	44.62M	44.62M	44.66M	44.63M	44.64M	44.64M	44.46M	44.58M	44.64M	44.58M	44.52M	44.28M	44.27M	44.25M	44.25M	44.2M	44.22M	44.24M	44.2M	44.29M	44.25M	44.06M	42.79M	42.75M	42.76M	42.76M	42.75M	42.75M	42.75M	42.76M	42.75M	42.76M	42.75M	42.75M	42.75M
EPS (Basic)	7.18	5.89	5.45	5.07	4.80	6.00	5.93	6.38	6.20	10.50	11.31	11.78	12.23	7.55	5.85	5.57	5.37	5.01	6.26	5.46	5.20	4.06	3.93	4.86	4.84	6.43	6.37	5.68	5.59	5.54	5.58	5.39	5.54	5.44	5.12	4.91
EPS (Diluted)	7.16	5.87	5.43	5.04	4.78	5.97	5.90	6.35	6.17	10.47	11.29	11.77	12.22	7.55	5.85	5.57	5.37	5.00	6.25	5.45	5.19	4.06	3.93	4.86	4.84	6.43	6.37	5.68	5.59	5.54	5.58	5.39	5.54	5.44	5.12	4.91
EBITDA	646.76M	581.59M	553.71M	540.45M	526.94M	556.5M	525.21M	527.41M	494.89M	510.02M	547.21M	563.67M	578.73M	548.75M	516.88M	481.71M	484.46M	468.03M	483.14M	476.38M	468.58M	444.4M	418.9M	400.05M	383.14M	395.33M	398.4M	407.29M	402.12M	404.26M	391.45M	387.22M	386.8M	392.84M	394.55M	388.76M
EBIT	497.72M	428.08M	397.35M	382.71M	362.31M	395.53M	371.69M	372.17M	340.54M	354.27M	386.71M	403.73M	424.21M	355.46M	268.83M	283.23M	285.76M	256.89M	331.71M	283.51M	274.48M	269.87M	250.07M	274.85M	265.61M	335.56M	338.65M	307.28M	302.18M	293.01M	289.14M	283.77M	292.71M	285.11M	272.06M	267.6M
Depreciation & Amortization	155.28M	159.75M	162.6M	163.98M	164.63M	160.96M	156.55M	158.26M	157.37M	158.77M	160.5M	158.56M	153.14M	147.29M	143.17M	142.96M	144.42M	147.91M	144.26M	139.34M	137.15M	131.51M	128.65M	123.64M	118.2M	114.11M	114.07M	114.07M	114.02M	118.59M	120.21M	121.36M	122.89M	120.92M	125.1M	123.76M