Espey Mfg. & Electronics ... (ESP)

AI Score

Unlock

27.39

0.50 (1.86%)

At close: Mar 27, 2025, 3:54 PM

27.54

0.54%

After-hours: Mar 27, 2025, 04:25 PM EDT

Espey Mfg. & Electronics Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	38.74M	35.59M	32.1M	27.73M	31.53M	36.48M	32.52M	22.52M	27.47M	26.83M	27.14M	34.3M	32.04M	29.5M	28.9M	27.24M	25.7M	27.66M	20.85M	18.83M	22.51M	19.77M	18.41M	17.25M	14.72M	13.6M	10.8M	15.2M	16.8M	14.6M	14.7M	15.2M	16M	15.5M	15M	14.2M	13.1M	13.2M	13.8M
Cost of Revenue	28.08M	27.54M	26.63M	24.37M	25.97M	29.41M	24.86M	17.81M	20.1M	19.69M	22.61M	23.6M	23.22M	21.29M	21.14M	21.15M	18.84M	21.6M	16.31M	15.45M	18.79M	16.68M	16.1M	14.19M	11.51M	10.7M	9.7M	12.5M	14.5M	12.6M	11.3M	11.3M	12.1M	10.3M	9.9M	9.7M	8.9M	9.7M	9.6M
Gross Profit	10.65M	8.05M	5.47M	3.36M	5.56M	7.06M	7.66M	4.71M	7.37M	7.14M	4.53M	10.7M	8.82M	8.21M	7.76M	6.09M	6.86M	6.06M	4.54M	3.38M	3.71M	3.1M	2.3M	3.06M	3.21M	2.9M	1.1M	2.7M	2.3M	2M	3.4M	3.9M	3.9M	5.2M	5.1M	4.5M	4.2M	3.5M	4.2M
Operating Income	6.54M	4.3M	1.53M	-426.14K	1.17M	2.65M	3.85M	1.53M	4.34M	4.43M	1.32M	7.78M	5.99M	5.3M	4.76M	3.26M	4.24M	3.23M	1.91M	1.11M	1.18M	1.15M	549.14K	1.17M	733.62K	700K	-1.3M	400K	200K	-700K	1.5M	2.2M	2.1M	3.4M	3.3M	2.7M	2.7M	2M	2.7M
Interest Income	728.3K	359.62K	12.15K	21.38K	109.75K	167.68K	160.65K	88.84K	33.78K	36.42K	40.61K	35.81K	49.35K	56.15K	99.37K	327.26K	640.41K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	7.3M	4.71M	1.59M	-368.2K	1.31M	2.88M	4.07M	1.65M	4.46M	4.5M	1.47M	7.87M	6.08M	5.38M	4.9M	3.61M	4.95M	3.91M	2.37M	1.35M	1.3M	1.29M	728.75K	1.48M	1.19M	1.1M	-1.1M	900K	800K	800K	1.9M	2.6M	2.9M	4.1M	4.1M	3.5M	3.3M	2.6M	3.2M
Net Income	5.82M	3.68M	1.27M	-181.54K	1.16M	2.34M	3.08M	1.14M	3.18M	3.18M	1.17M	5.56M	4.39M	3.86M	3.56M	2.73M	3.42M	2.54M	1.56M	978.92K	960.83K	964.7K	545.75K	1.03M	782.94K	700K	-700K	600K	500K	500K	1.3M	1.6M	1.9M	2.5M	2.6M	2.2M	2M	1.4M	1.7M
Selling & General & Admin	4.03M	3.75M	3.94M	3.79M	4.39M	4.41M	3.81M	3.19M	3.03M	2.71M	3.21M	2.92M	2.83M	2.91M	3.01M	2.83M	2.62M	2.83M	2.64M	2.27M	2.54M	1.95M	1.75M	1.89M	2M	1.8M	2M	1.8M	1.6M	1.5M	1.4M	1.3M	1.4M	1.4M	1.4M	1.5M	1.2M	1.2M	1.2M
Research & Development	86.71K	65.43K	32.36K	40.91K	44.74K	44.82K	18.21K	34.06K	49.24K	234.81K	93.59K	60.6K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	46.84K	51.76K	36.57K	27.13K	61.01K	54.57K	36.11K	85.49K	31.63K	108.14K	47.95K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	472.15K	400K	400K	500K	500K	500K	500K	400K	400K	400K	400K	300K	300K	300K	300K
Operating Expenses	4.11M	3.75M	3.94M	3.79M	4.39M	4.41M	3.81M	3.19M	3.03M	2.71M	3.21M	2.92M	2.83M	2.91M	3.01M	2.83M	2.62M	2.83M	2.64M	2.27M	2.54M	1.95M	1.75M	1.89M	2.47M	2.2M	2.4M	2.3M	2.1M	2M	1.9M	1.7M	1.8M	1.8M	1.8M	1.8M	1.5M	1.5M	1.5M
Interest Expense	n/a	n/a	12.15K	n/a	n/a	n/a	160.65K	88.84K	33.78K	36.42K	40.61K	35.81K	49.35K	56.15K	99.37K	327.26K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	32.2M	31.29M	30.58M	28.16M	30.35M	33.82M	28.66M	20.99M	23.13M	22.4M	25.82M	26.52M	26.05M	24.2M	24.14M	23.98M	21.46M	24.43M	18.95M	17.72M	21.33M	18.63M	17.86M	16.08M	13.99M	12.9M	12.1M	14.8M	16.6M	14.6M	13.2M	13M	13.9M	12.1M	11.7M	11.5M	10.4M	11.2M	11.1M
Income Tax	1.48M	1.03M	327.95K	-186.65K	145.52K	538.94K	993.28K	515.67K	1.29M	1.31M	298.06K	2.3M	1.69M	1.52M	1.33M	871.82K	1.53M	1.36M	808.54K	372.94K	339.79K	321.57K	183K	442.04K	410K	400K	-400K	300K	300K	300K	800K	1M	1M	1.6M	1.5M	1.3M	1.3M	1.2M	1.5M
Shares Outstanding (Basic)	2.49M	2.45M	2.43M	2.41M	2.39M	2.37M	2.33M	2.31M	2.29M	2.27M	2.25M	2.21M	2.17M	2.15M	2.13M	2.11M	2.08M	2.05M	2.01M	1.01M	2.03M	2.05M	2.06M	2.06M	2.09M	2.2M	2.22M	2.35M	2.44M	2.7M	2.6M	2.71M	2.81M	2.78M	2.91M	2.32M	2.35M	2.48M	2.39M
Shares Outstanding (Diluted)	2.54M	2.47M	2.43M	2.41M	2.4M	2.39M	2.35M	2.32M	2.3M	2.29M	2.29M	2.24M	2.2M	2.18M	2.14M	2.11M	2.1M	2.08M	2.05M	1.02M	2.04M	2.06M	2.07M	2.07M	2.09M	2.2M	2.22M	2.35M	2.67M	2.86M	2.6M	2.71M	2.81M	2.78M	2.91M	2.32M	2.35M	2.48M	2.39M
EPS (Basic)	2.34	1.50	0.52	-0.08	0.49	0.99	1.32	0.49	1.39	1.40	0.52	2.52	2.02	1.79	1.67	1.30	1.65	1.24	0.77	0.97	0.48	0.47	0.27	0.50	0.38	0.33	-0.31	0.26	0.21	0.19	0.50	0.59	0.68	0.90	0.90	0.95	0.85	0.56	0.71
EPS (Diluted)	2.29	1.49	0.52	-0.08	0.49	0.98	1.31	0.49	1.38	1.39	0.51	2.48	1.99	1.77	1.67	1.29	1.63	1.23	0.76	0.96	0.47	0.47	0.26	0.50	0.37	0.33	-0.31	0.26	0.21	0.19	0.50	0.59	0.68	0.90	0.90	0.95	0.85	0.56	0.71
EBITDA	6.99M	4.78M	2.02M	93.67K	1.74M	3.19M	4.28M	1.96M	4.78M	4.88M	1.77M	8.2M	6.42M	5.77M	5.21M	3.75M	4.73M	3.73M	2.44M	1.65M	1.74M	1.64M	1.06M	1.77M	1.21M	1.1M	-900K	900K	700K	-200K	2M	2.6M	2.5M	3.8M	3.7M	3M	3M	2.3M	3M
Depreciation & Amortization	453.52K	484.92K	494.63K	519.81K	568.53K	540.98K	429.68K	435.56K	434.4K	445.69K	452.39K	418.15K	426.39K	467.3K	455.59K	488.46K	491.53K	504.24K	532.74K	541.04K	557.94K	495.67K	513.47K	604.99K	472.15K	400K	400K	500K	500K	500K	500K	400K	400K	400K	400K	300K	300K	300K	300K