Espey Mfg. & Electronics ...
(ESP)
undefined
undefined%
At close: undefined
28.52
1.49%
After-hours Dec 13, 2024, 08:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 38.74M | 35.59M | 32.10M | 27.73M | 31.53M | 36.48M | 32.52M | 22.52M | 27.47M | 26.83M | 27.14M | 34.30M | 32.04M | 29.50M | 28.90M | 27.24M | 25.70M | 27.66M | 20.85M | 18.83M | 22.51M | 19.77M | 18.41M | 17.25M | 14.72M | 13.60M | 10.80M | 15.20M | 16.80M | 14.60M | 14.70M | 15.20M | 16.00M | 15.50M | 15.00M | 14.20M | 13.10M | 13.20M | 13.80M |
Cost of Revenue | 28.08M | 27.54M | 26.63M | 24.37M | 25.97M | 29.41M | 24.86M | 17.81M | 20.10M | 19.69M | 22.61M | 23.60M | 23.22M | 21.29M | 21.14M | 21.15M | 18.84M | 21.60M | 16.31M | 15.45M | 18.79M | 16.68M | 16.10M | 14.19M | 11.51M | 10.70M | 9.70M | 12.50M | 14.50M | 12.60M | 11.30M | 11.30M | 12.10M | 10.30M | 9.90M | 9.70M | 8.90M | 9.70M | 9.60M |
Gross Profit | 10.65M | 8.05M | 5.47M | 3.36M | 5.56M | 7.06M | 7.66M | 4.71M | 7.37M | 7.14M | 4.53M | 10.70M | 8.82M | 8.21M | 7.76M | 6.09M | 6.86M | 6.06M | 4.54M | 3.38M | 3.71M | 3.10M | 2.30M | 3.06M | 3.21M | 2.90M | 1.10M | 2.70M | 2.30M | 2.00M | 3.40M | 3.90M | 3.90M | 5.20M | 5.10M | 4.50M | 4.20M | 3.50M | 4.20M |
Operating Income | 6.54M | 4.30M | 1.53M | -426.14K | 1.17M | 2.65M | 3.85M | 1.53M | 4.34M | 4.43M | 1.32M | 7.78M | 5.99M | 5.30M | 4.76M | 3.26M | 4.24M | 3.23M | 1.91M | 1.11M | 1.18M | 1.15M | 549.14K | 1.17M | 733.62K | 700.00K | -1.30M | 400.00K | 200.00K | -700.00K | 1.50M | 2.20M | 2.10M | 3.40M | 3.30M | 2.70M | 2.70M | 2.00M | 2.70M |
Interest Income | 728.30K | 359.62K | 12.15K | 21.38K | 109.75K | 167.68K | 160.65K | 88.84K | 33.78K | 36.42K | 40.61K | 35.81K | 49.35K | 56.15K | 99.37K | 327.26K | 640.41K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 7.30M | 4.71M | 1.59M | -368.20K | 1.31M | 2.88M | 4.07M | 1.65M | 4.46M | 4.50M | 1.47M | 7.87M | 6.08M | 5.38M | 4.90M | 3.61M | 4.95M | 3.91M | 2.37M | 1.35M | 1.30M | 1.29M | 728.75K | 1.48M | 1.19M | 1.10M | -1.10M | 900.00K | 800.00K | 800.00K | 1.90M | 2.60M | 2.90M | 4.10M | 4.10M | 3.50M | 3.30M | 2.60M | 3.20M |
Net Income | 5.82M | 3.68M | 1.27M | -181.54K | 1.16M | 2.34M | 3.08M | 1.14M | 3.18M | 3.18M | 1.17M | 5.56M | 4.39M | 3.86M | 3.56M | 2.73M | 3.42M | 2.54M | 1.56M | 978.92K | 960.83K | 964.70K | 545.75K | 1.03M | 782.94K | 700.00K | -700.00K | 600.00K | 500.00K | 500.00K | 1.30M | 1.60M | 1.90M | 2.50M | 2.60M | 2.20M | 2.00M | 1.40M | 1.70M |
Selling & General & Admin | 4.03M | 3.75M | 3.94M | 3.79M | 4.39M | 4.41M | 3.81M | 3.19M | 3.03M | 2.71M | 3.21M | 2.92M | 2.83M | 2.91M | 3.01M | 2.83M | 2.62M | 2.83M | 2.64M | 2.27M | 2.54M | 1.95M | 1.75M | 1.89M | 2.00M | 1.80M | 2.00M | 1.80M | 1.60M | 1.50M | 1.40M | 1.30M | 1.40M | 1.40M | 1.40M | 1.50M | 1.20M | 1.20M | 1.20M |
Research & Development | 86.71K | 65.43K | 32.36K | 40.91K | 44.74K | 44.82K | 18.21K | 34.06K | 49.24K | 234.81K | 93.59K | 60.60K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 46.84K | 51.76K | 36.57K | 27.13K | 61.01K | 54.57K | 36.11K | 85.49K | 31.63K | 108.14K | 47.95K | - | - | - | - | - | - | - | - | - | - | - | - | 472.15K | 400.00K | 400.00K | 500.00K | 500.00K | 500.00K | 500.00K | 400.00K | 400.00K | 400.00K | 400.00K | 300.00K | 300.00K | 300.00K | 300.00K |
Operating Expenses | 4.11M | 3.75M | 3.94M | 3.79M | 4.39M | 4.41M | 3.81M | 3.19M | 3.03M | 2.71M | 3.21M | 2.92M | 2.83M | 2.91M | 3.01M | 2.83M | 2.62M | 2.83M | 2.64M | 2.27M | 2.54M | 1.95M | 1.75M | 1.89M | 2.47M | 2.20M | 2.40M | 2.30M | 2.10M | 2.00M | 1.90M | 1.70M | 1.80M | 1.80M | 1.80M | 1.80M | 1.50M | 1.50M | 1.50M |
Interest Expense | - | - | 12.15K | - | - | - | 160.65K | 88.84K | 33.78K | 36.42K | 40.61K | 35.81K | 49.35K | 56.15K | 99.37K | 327.26K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 32.20M | 31.29M | 30.58M | 28.16M | 30.35M | 33.82M | 28.66M | 20.99M | 23.13M | 22.40M | 25.82M | 26.52M | 26.05M | 24.20M | 24.14M | 23.98M | 21.46M | 24.43M | 18.95M | 17.72M | 21.33M | 18.63M | 17.86M | 16.08M | 13.99M | 12.90M | 12.10M | 14.80M | 16.60M | 14.60M | 13.20M | 13.00M | 13.90M | 12.10M | 11.70M | 11.50M | 10.40M | 11.20M | 11.10M |
Income Tax | 1.48M | 1.03M | 327.95K | -186.65K | 145.52K | 538.94K | 993.28K | 515.67K | 1.29M | 1.31M | 298.06K | 2.30M | 1.69M | 1.52M | 1.33M | 871.82K | 1.53M | 1.36M | 808.54K | 372.94K | 339.79K | 321.57K | 183.00K | 442.04K | 410.00K | 400.00K | -400.00K | 300.00K | 300.00K | 300.00K | 800.00K | 1.00M | 1.00M | 1.60M | 1.50M | 1.30M | 1.30M | 1.20M | 1.50M |
Shares Outstanding (Basic) | 2.49M | 2.45M | 2.43M | 2.41M | 2.39M | 2.37M | 2.33M | 2.31M | 2.29M | 2.27M | 2.25M | 2.21M | 2.17M | 2.15M | 2.13M | 2.11M | 2.08M | 2.05M | 2.01M | 1.01M | 2.03M | 2.05M | 2.06M | 2.06M | 2.09M | 2.20M | 2.22M | 2.35M | 2.44M | 2.70M | 2.60M | 2.71M | 2.81M | 2.78M | 2.91M | 2.32M | 2.35M | 2.48M | 2.39M |
Shares Outstanding (Diluted) | 2.54M | 2.47M | 2.43M | 2.41M | 2.40M | 2.39M | 2.35M | 2.32M | 2.30M | 2.29M | 2.29M | 2.24M | 2.20M | 2.18M | 2.14M | 2.11M | 2.10M | 2.08M | 2.05M | 1.02M | 2.04M | 2.06M | 2.07M | 2.07M | 2.09M | 2.20M | 2.22M | 2.35M | 2.67M | 2.86M | 2.60M | 2.71M | 2.81M | 2.78M | 2.91M | 2.32M | 2.35M | 2.48M | 2.39M |
EPS (Basic) | 2.34 | 1.50 | 0.52 | -0.08 | 0.49 | 0.99 | 1.32 | 0.49 | 1.39 | 1.40 | 0.52 | 2.52 | 2.02 | 1.79 | 1.67 | 1.30 | 1.65 | 1.24 | 0.77 | 0.97 | 0.48 | 0.47 | 0.27 | 0.50 | 0.38 | 0.33 | -0.31 | 0.26 | 0.21 | 0.19 | 0.50 | 0.59 | 0.68 | 0.90 | 0.90 | 0.95 | 0.85 | 0.56 | 0.71 |
EPS (Diluted) | 2.29 | 1.49 | 0.52 | -0.08 | 0.49 | 0.98 | 1.31 | 0.49 | 1.38 | 1.39 | 0.51 | 2.48 | 1.99 | 1.77 | 1.67 | 1.29 | 1.63 | 1.23 | 0.76 | 0.96 | 0.47 | 0.47 | 0.26 | 0.50 | 0.37 | 0.33 | -0.31 | 0.26 | 0.21 | 0.19 | 0.50 | 0.59 | 0.68 | 0.90 | 0.90 | 0.95 | 0.85 | 0.56 | 0.71 |
EBITDA | 6.99M | 4.78M | 2.02M | 93.67K | 1.74M | 3.19M | 4.28M | 1.96M | 4.78M | 4.88M | 1.77M | 8.20M | 6.42M | 5.77M | 5.21M | 3.75M | 4.73M | 3.73M | 2.44M | 1.65M | 1.74M | 1.64M | 1.06M | 1.77M | 1.21M | 1.10M | -900.00K | 900.00K | 700.00K | -200.00K | 2.00M | 2.60M | 2.50M | 3.80M | 3.70M | 3.00M | 3.00M | 2.30M | 3.00M |
Depreciation & Amortization | 453.52K | 484.92K | 494.63K | 519.81K | 568.53K | 540.98K | 429.68K | 435.56K | 434.40K | 445.69K | 452.39K | 418.15K | 426.39K | 467.30K | 455.59K | 488.46K | 491.53K | 504.24K | 532.74K | 541.04K | 557.94K | 495.67K | 513.47K | 604.99K | 472.15K | 400.00K | 400.00K | 500.00K | 500.00K | 500.00K | 500.00K | 400.00K | 400.00K | 400.00K | 400.00K | 300.00K | 300.00K | 300.00K | 300.00K |