Espey Mfg. & Electronics ... (ESP)
undefined
undefined%
At close: undefined

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income 5.82M 3.68M 1.27M -181.54K 1.16M 2.34M 3.08M 1.14M 3.18M 3.18M 1.17M 5.56M -19.39K 3.86M 4.94K 40.94K 3.42M 2.54M 1.56M 978.92K 960.83K 964.70K 545.75K 1.03M 782.94K 700.00K -700.00K 600.00K 500.00K 500.00K 1.10M 1.60M 1.90M
Depreciation & Amortization 453.52K 484.92K 494.63K 519.81K 568.53K 540.98K 429.68K 435.56K 434.40K 445.69K 452.39K 418.15K 426.39K 467.30K 455.59K 488.46K 491.53K 504.24K 532.74K 541.04K 557.94K 495.67K 513.47K 604.99K 472.15K 400.00K 400.00K 500.00K 500.00K 500.00K 500.00K 400.00K 400.00K
Stock-Based Compensation 721.81K 592.78K 501.76K 487.56K 494.64K 562.52K 510.99K 546.59K 540.71K 520.06K 652.05K 643.99K 606.12K 66.24K 511.96K 526.19K - - - - - - - - - - - - - - - - -
Other Working Capital 2.33M 1.41M 735.96K 321.30K 2.66M 787.23K -837.82K 54.76K -1.27M 1.63M -2.54M 888.61K 256.83K 306.03K 9.68K 614.45K -1.43M 1.13M -747.55K -454.89K 430.73K -504.55K 252.88K 1.35M 341.25K -1.90M -900.00K 500.00K 700.00K -800.00K 500.00K -1.10M -1.50M
Other Non-Cash Items 590.00 -2.50K -119 710.21K 4.53K 69.58K 4.44M -18.13K -33.99K -52.91K -52.46K -20.57K 4.37M 1.23M 3.57M 2.77M 739.16K 701.21K 484.23K 12.62K 40.49K 18.76K 40.83K 771.00 7.92K 100.00K 200.00K - - - 200.00K - -
Deferred Income Tax -1.03M -40.00K 9.27K -64.40K -43.64K 258.04K 115.08K -25.52K 92.94K -42.10K 183.32K -22.64K -111.47K 12.11K 23.64K -88.31K -38.51K -60.45K -100.38K -85.38K 133.85K 57.36K 112.10K 188.71K 103.60K 100.00K -200.00K -200.00K -100.00K -100.00K -100.00K - -
Change in Working Capital 4.64M -812.46K -50.99K -876.64K 3.78M -7.38M -3.87M 4.34M 1.53M -3.41M 2.96M -3.31M 2.09M -103.14K 2.34M -3.32M -466.80K 2.39M -2.78M -737.15K 2.18M 399.98K 2.44M 1.25M -3.44M -4.20M -1.50M 3.30M -100.00K -900.00K -100.00K -300.00K -1.30M
Operating Cash Flow 10.60M 3.90M 2.22M 595.00K 5.97M -3.60M 260.91K 6.42M 5.76M 671.74K 5.39M 3.29M 7.39M 4.91M 6.90M 384.94K 4.15M 6.08M -309.78K 710.05K 3.87M 1.94M 3.66M 3.07M -2.08M -2.90M -1.80M 4.20M 800.00K 100.00K 1.60M 1.70M 1.00M
Capital Expenditures -5.16M -512.02K -303.56K -43.55K -214.42K -608.32K -1.92M -352.13K -284.21K -266.03K -709.97K -322.51K -267.98K -607.31K -436.50K -280.79K -517.96K -565.00K -468.87K -425.36K -413.52K -438.48K -393.87K -536.75K -782.12K -500.00K -300.00K -400.00K -300.00K -1.10M -200.00K -300.00K -800.00K
Acquisitions 150.00 2.50K 2.00K -2.05M -540.43K -5.84M - - - - - - - - - - - - 530.00 - - - - - - - - - - - - - -
Purchase of Investments -26.42M -15.90M -4.24M -5.44M -9.34M -6.04M -11.20M -8.92M -4.93M -3.92M -3.46M -7.36M -4.52M -3.09M -8.41M -8.09M -8.13M -4.90M -5.95M -2.69M -1.06M - - - - -6.50M -7.20M -24.70M -6.80M -14.30M - - -
Sales Maturities Of Investments 19.52M 7.65M 3.62M 7.49M 9.88M 11.88M 9.10M 5.07M 3.51M 4.67M 2.44M 6.65M 40.93K 8.28M 27.13K 26.33K 5.12M 4.51M 5.09M 672.00K - 403.19K 399.87K 558.66K 2.92M 10.00M 600.00K 27.70M 14.30M 4.50M 600.00K 200.00K -
Other Investing Acitivies 4.23M -8.25M -614.78K 2.05M 540.43K 5.84M -2.10M -3.85M -1.42M 747.30K 25.19K 42.18K 3.29M -70.14K 7.65M 9.07M -65.00K 10.00 -4.33M - 558.66K 558.66K 570.91K 15.35K 558.66K 500.00K -100.00K 600.00K 500.00K -100.00K - 500.00K 600.00K
Investing Cash Flow -7.84M -8.77M -918.34K 2.01M 326.01K 5.23M -4.02M -4.20M -1.70M 481.27K -1.71M -990.23K -1.46M 4.52M -1.17M 731.67K -3.60M -948.99K -5.67M -2.44M -910.86K 523.37K 576.92K 37.26K 2.69M 3.50M -7.00M 3.20M 7.70M -11.00M 400.00K 400.00K -200.00K
Debt Repayment - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Common Stock Repurchased - - - - -47.95K -44.89K -109.69K -44.34K -355.42K -320.50K - -150.02K -143.73K -575.25K -452.15K -311.55K -769.44K -298.06K -679.81K -215.37K -272.33K -311.47K - -70.89K -403.47K -600.00K - -100.00K -3.70M -100.00K - -1.40M -200.00K
Dividend Paid -1.68M -489.27K - -1.20M -2.39M -4.74M -2.33M -2.31M -2.85M -1.70M -4.48M -4.36M -4.12M -4.08M -4.05M -5.04M -4.68M -1.14M -685.65K -606.29K -1.52M -358.10K -309.18K -206.31K -208.73K -200.00K -800.00K -800.00K -900.00K -800.00K -800.00K - -800.00K
Other Financial Acitivies 526.36K - - - 81.00K 315.68K 439.12K 159.99K 314.10K 168.31K 467.33K 509.78K 105.85K 435.19K 3.14K 162.78K 656.29K 49.70K - - - - - - - - - - - - - - -100.00K
Financial Cash Flow -1.15M -489.27K - -1.20M -2.36M -4.47M -2.00M -2.19M -2.89M -1.85M -4.01M -3.93M -4.10M -4.21M -4.03M -5.19M -4.79M -1.10M 3.25M -776.15K -1.65M -656.32K -241.60K -277.20K -612.20K -800.00K -800.00K -900.00K -4.60M -900.00K -800.00K -1.40M -1.10M
Net Cash Flow 1.60M -5.36M 1.30M 1.40M 3.94M -2.84M -5.76M 26.52K 1.17M -697.49K -331.74K -1.63M 1.83M 5.22M 1.70M -4.08M -4.24M 4.02M -2.73M -2.51M 1.31M 1.80M 3.99M 2.83M 2.86K -200.00K -9.60M 6.50M 3.90M -11.80M 1.20M 700.00K -300.00K
Free Cash Flow 5.43M 3.39M 1.92M 551.44K 5.75M -4.21M -1.66M 6.07M 5.48M 405.71K 4.68M 2.96M 7.12M 4.31M 6.47M 104.15K 3.63M 5.51M -778.65K 284.69K 3.46M 1.50M 3.26M 2.54M -2.86M -3.40M -2.10M 3.80M 500.00K -1.00M 1.40M 1.40M 200.00K