ctrl K

AI Score

Unlock

Evaxion Biotech A/S (EVAX)

AI Score

Unlock

1.81

-0.13 (-6.70%)

At close: Mar 03, 2025, 3:59 PM

1.89

4.25%

After-hours: Mar 03, 2025, 04:00 PM EST

Evaxion Biotech A/S Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18
Revenue	73K	n/a	n/a	n/a	n/a	n/a
Cost of Revenue	112.00	571.32K	343.45K	105.72K	80.98K	73.93K
Gross Profit	72.89K	-571.32K	-343.45K	-105.72K	-80.98K	-73.93K
Operating Income	-22.2M	-25.26M	-25.83M	-16.57M	-10.86M	-5.63M
Interest Income	154K	2.83M	2.04M	216K	9K	2K
Pretax Income	-22.91M	-23.94M	-24.71M	-16.57M	-12.02M	-6.27M
Net Income	-22.13M	-23.17M	-24.53M	-15.02M	-11.2M	-5.54M
Selling & General & Admin	10.35M	8.21M	6.25M	5.67M	2.63M	1.88M
Research & Development	11.92M	17.06M	19.58M	10.9M	8.22M	3.73M
Other Expenses	n/a	n/a	n/a	n/a	16K	15K
Operating Expenses	22.25M	25.26M	25.83M	16.57M	10.86M	5.63M
Interest Expense	897K	1.51M	915K	223K	1.22M	698K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	22.27M	25.26M	25.83M	16.57M	10.86M	5.63M
Income Tax	-791.22K	-772K	-178K	-1.56M	-825K	-735K
Shares Outstanding (Basic)	13.67M	11.82M	9.75M	8.1M	8.1M	9.6M
Shares Outstanding (Diluted)	13.67M	11.82M	9.75M	8.1M	8.1M	9.6M
EPS (Basic)	-1.62	-1.96	-2.52	-1.85	-1.38	-0.58
EPS (Diluted)	-1.62	-1.96	-2.52	-1.85	-1.38	-0.58
EBITDA	-21.4M	-22.58M	-24.17M	-16.46M	-11.9M	-6.18M
Depreciation & Amortization	615.95K	571.32K	343.45K	105.72K	80.98K	73.93K