Evaxion Biotech A/S (EVAX)
NASDAQ: EVAX
· Real-Time Price · USD
2.88
0.02 (0.70%)
At close: Aug 15, 2025, 3:59 PM
2.84
-1.39%
After-hours: Aug 15, 2025, 04:10 PM EDT
Evaxion Biotech A/S Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Nov 14, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.3M | 3.35M | 3.3M | 278.37K | 124.48K | 73.6K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 3.3M | 3.35M | 3.3M | 278.37K | 124.48K | 73.6K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | -14.21M | -14.72M | -15.1M | -19.13M | -20.22M | -22.23M | -24.36M | -24.68M | -25.26M | -25.27M | -26.46M | -26.29M | -27.06M | -25.83M | -22.76M | -21.53M | -18.45M |
Interest Income | 2.62M | 5.74M | 6.28M | 6.27M | 6.28M | 945.33K | 474K | 1.1M | 2.6M | 2.83M | 3.51M | 3.09M | 1.59M | 2.04M | 1.39M | 1.2M | 1.17M |
Pretax Income | -14.11M | -11.36M | -12.19M | -16.03M | -15.54M | -22.95M | -25.26M | -25.3M | -24.34M | -23.94M | -23.95M | -23.7M | -26.25M | -24.71M | -22.43M | -21.34M | -17.79M |
Net Income | -13.34M | -10.57M | -11.5M | -15.24M | -14.73M | -22.16M | -24.47M | -24.54M | -23.62M | -23.17M | -24.67M | -24.18M | -26.23M | -24.53M | -20.43M | -19.19M | -16.01M |
Selling & General & Admin | 7.42M | 7.31M | 7.88M | 8.68M | 9.44M | 10.37M | 10.67M | 9.75M | 9.16M | 8.21M | 7.32M | 6.8M | 6.57M | 6.26M | 6.48M | 6.71M | 6.16M |
Research & Development | 9.78M | 10.46M | 10.52M | 10.73M | 10.91M | 11.93M | 13.69M | 14.93M | 16.11M | 17.06M | 19.14M | 19.49M | 20.49M | 19.57M | 16.27M | 14.82M | 12.28M |
Other Expenses | 302K | 302K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 71K | 71K | 71K | 71K | 12K | 12K | 12K |
Operating Expenses | 17.51M | 18.08M | 18.4M | 19.4M | 20.35M | 22.31M | 24.36M | 24.68M | 25.26M | 25.27M | 26.46M | 26.29M | 27.06M | 25.83M | 22.76M | 21.53M | 18.45M |
Interest Expense | 1.01M | 856.21K | 967.21K | 764K | 760K | 840K | 1.32M | 1.67M | 1.68M | 1.51M | 990K | 506K | 776K | 915K | 1.06M | 1.01M | 514K |
Selling & Marketing Expenses | -1.45K | -5.2K | 287.32K | 287.32K | 288.76K | 292.52K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 17.51M | 18.08M | 18.4M | 19.4M | 20.35M | 22.31M | 24.36M | 24.68M | 25.26M | 25.27M | 26.46M | 26.29M | 27.06M | 25.83M | 22.76M | 21.53M | 18.45M |
Income Tax Expense | -762.16K | -787.65K | -691.1K | -788.8K | -814.94K | -791.45K | -786K | -767K | -719K | -772K | 724K | 474K | -18K | -178K | -2M | -2.16M | -1.78M |
Shares Outstanding (Basic) | 1.11M | 1.07M | 1.38M | 1.35M | 1.17M | 683.39K | 691.5K | 676.55K | 644.6K | 603.49K | 595.84K | 580.1K | 579.1K | 541.78K | 479.97K | 473.54K | 444.89K |
Shares Outstanding (Diluted) | 1.11M | 1.07M | 1.38M | 1.35M | 1.17M | 683.39K | 691.5K | 676.55K | 644.6K | 603.49K | 595.84K | 596K | 579.1K | 541.78K | 479.97K | 473.54K | 444.89K |
EPS (Basic) | -10.8 | -8.4 | -11.6 | -18.4 | -22.2 | -33 | -37.6 | -39.2 | -39 | -39.2 | -43.2 | -44.6 | -50.8 | -50 | -45 | -44 | -37.2 |
EPS (Diluted) | -11.8 | -8.4 | -11.6 | -18.4 | -22.2 | -33 | -37.6 | -39.2 | -38.8 | -39 | -43 | -44.4 | -50.8 | -50 | -45 | -44 | -37.2 |
EBITDA | -13.17M | -10.57M | -9.23M | -13.15M | -14.24M | -21.59M | -23.83M | -23.63M | -22.68M | -22.42M | -23.59M | -23.84M | -26.14M | -24.46M | -21.4M | -20.44M | -17.38M |
EBIT | -14.8M | -12.2M | -11.19M | -15.23M | -14.74M | -22.07M | -24.65M | -24.34M | -23.37M | -23.14M | -23.71M | -23.95M | -26.23M | -24.55M | -21.57M | -20.53M | -17.47M |
Depreciation & Amortization | 127.12K | 226.87K | 326.62K | 437.16K | 549.5K | 539K | 528.5K | 369.75K | 261K | 213K | 165K | 150K | 116.75K | 83.5K | 71.25K | 70.33K | 82.58K |