Everi Inc. (EVRI)

AI Score

Unlock

13.79

0.09 (0.66%)

At close: Apr 15, 2025, 3:59 PM

13.63

-1.18%

Pre-market: Apr 16, 2025, 07:20 AM EDT

Everi Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	189.52M	187.85M	191.19M	189.35M	194.37M	206.6M	208.72M	200.47M	205.36M	204.32M	197.22M	175.62M	180.39M	168.3M	172.58M	139.11M	119.55M	112.1M	38.72M	113.31M	145.18M	134.57M	129.71M	123.78M	119.5M	120.33M	118.68M	111M	247.86M	247.32M	242.23M	237.54M	217.51M	222.18M	214M	205.77M
Cost of Revenue	41.82M	27.27M	74.78M	36.21M	74.73M	28.6M	43.72M	39.83M	46.46M	43.8M	43.23M	31.83M	35.48M	27.45M	30.95M	21.57M	21.55M	15.54M	9.06M	19.69M	33.43M	28.28M	26.04M	24.64M	25.28M	24.6M	23.67M	20.88M	162.94M	163.66M	158.71M	153.24M	138.78M	142.68M	136.47M	131.09M
Gross Profit	147.7M	160.58M	116.41M	153.14M	119.63M	178M	164.99M	160.65M	158.9M	160.52M	153.99M	143.79M	144.91M	140.85M	141.63M	117.54M	98M	96.56M	29.66M	93.62M	111.75M	106.29M	103.67M	99.14M	94.22M	95.73M	95.02M	90.12M	84.92M	83.66M	83.52M	84.29M	78.73M	79.5M	77.53M	74.68M
Operating Income	22.94M	11.43M	30.06M	24.75M	31.45M	52.45M	53.27M	52.05M	51.59M	54.62M	54.55M	52.59M	47.85M	55.07M	54.39M	40.19M	17.15M	19.74M	-52.73M	10.43M	15.97M	27.29M	24.88M	25.87M	17.21M	21.51M	22.6M	24.49M	18.13M	19.8M	21.29M	22.6M	-139.97M	11.57M	6.06M	3.79M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	20.14M	17.97M	n/a	14.88M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	5.71M	-7.19M	11.42M	5.95M	1.86M	32.52M	33.14M	34.08M	34.36M	39.74M	42.26M	41.24M	36.25M	6.43M	36.63M	21.72M	-1.19M	833K	-72.63M	-14.45M	-1.92M	8M	4.45M	5.47M	-3.2M	1.35M	309K	4.18M	-48.84M	-3.57M	-17.2M	-2.45M	-164.65M	-13.24M	-18.68M	-21.21M
Net Income	3.86M	-2.57M	9.17M	4.55M	1.89M	26.64M	27.4M	28.07M	27.04M	29.41M	32.52M	31.52M	89.43M	6.75M	36.21M	20.53M	1.13M	-878K	-68.48M	-13.45M	-4.14M	9.31M	5.49M	5.86M	4.2M	2.07M	1.48M	4.61M	-25.05M	-4.29M	-19.06M	-3.51M	-217.28M	-8.25M	-10.8M	-13.15M
Selling & General & Admin	n/a	n/a	59.97M	73.61M	69.4M	61.01M	61.39M	59.19M	n/a	56.35M	55.05M	49.83M	55.58M	47.12M	48.18M	38.04M	36.72M	34.93M	35.7M	39.27M	45.28M	37.63M	39.17M	34.65M	37.12M	35.42M	37.57M	32.19M	31.7M	29.46M	28.78M	28.99M	30.97M	27M	30.73M	30M
Research & Development	19.56M	18.46M	19.99M	19.31M	18.78M	16.12M	16.64M	16.1M	17.14M	16.8M	14.06M	12.52M	12.25M	9.6M	8.77M	8.41M	6.99M	7.03M	5.19M	8.36M	10.11M	8.2M	6.67M	7.53M	6.18M	5.41M	4.59M	4.31M	5.16M	4.54M	4.62M	4.54M	4.86M	4.46M	4.67M	5.37M
Other Expenses	105.2M	130.69M	116.04M	121.71M	141.29M	109.43M	110.28M	92.5M	90.16M	89.1M	85.38M	78.68M	84.8M	76.18M	78.48M	68.94M	73.87M	69.78M	77.19M	74.84M	85.67M	70.8M	72.11M	65.73M	70.82M	68.81M	67.82M	61.31M	61.64M	59.32M	57.61M	57.15M	67.55M	63.47M	66.8M	65.52M
Operating Expenses	124.76M	149.15M	79.95M	128.38M	88.18M	125.55M	111.72M	108.6M	107.31M	105.9M	99.44M	91.2M	97.06M	85.78M	87.24M	77.35M	80.86M	76.82M	82.39M	83.19M	95.77M	79M	78.79M	73.27M	77M	74.22M	72.42M	65.63M	66.79M	63.87M	62.23M	61.69M	72.41M	67.93M	71.47M	70.89M
Interest Expense	n/a	18.62M	18.64M	18.8M	19.66M	19.93M	20.14M	17.97M	n/a	14.88M	12.29M	11.35M	11.61M	14.26M	17.76M	18.47M	74.56M	18.91M	19.82M	17.5M	77.84M	19.3M	20.43M	20.4M	20.41M	20.16M	22.12M	20.31M	29.83M	23.37M	23.88M	25.06M	24.68M	24.82M	24.74M	24.99M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.6M	n/a	n/a	n/a	1.3M	n/a	n/a	n/a	5M	n/a	n/a	n/a	3.4M	n/a	n/a	n/a	1.1M	n/a	n/a	n/a	1.2M	n/a	n/a	n/a
Cost & Expenses	166.57M	176.42M	161.13M	164.59M	162.91M	154.15M	155.44M	148.43M	153.77M	149.7M	142.67M	123.03M	132.53M	113.23M	118.19M	98.92M	102.4M	92.36M	91.44M	102.88M	129.2M	107.28M	104.83M	97.9M	102.29M	98.82M	96.08M	86.51M	229.73M	227.53M	220.94M	214.93M	211.18M	210.6M	207.94M	201.98M
Income Tax Expense	1.85M	-4.62M	2.25M	1.4M	-35K	5.88M	5.74M	6.01M	7.33M	10.33M	9.73M	9.72M	-53.19M	-319K	415K	1.19M	-2.32M	1.71M	-4.15M	-997K	2.22M	-1.32M	-1.04M	-388K	-7.4M	-719K	-1.17M	-425K	-23.79M	716K	1.85M	1.05M	52.63M	-4.99M	-7.89M	-8.06M
Shares Outstanding (Basic)	85.02M	85.53M	84.52M	83.78M	84.95M	87.22M	88.21M	88.36M	88.88M	96.44M	98.55M	101.47M	91.21M	90.32M	88.72M	86.98M	86.2M	85.56M	85.12M	84.09M	75.39M	72.25M	71.48M	70.33M	70.2M	69.75M	69.2M	68.69M	66.46M	66.9M	65.71M	66.09M	66.06M	66.05M	66.04M	65.75M
Shares Outstanding (Diluted)	88.15M	85.53M	87.13M	87.29M	88.48M	91.25M	93.47M	94.78M	95.13M	96.44M	98.71M	101.47M	102.08M	101.36M	100.03M	97.97M	94.26M	85.56M	85.12M	84.62M	75.39M	79.13M	79.16M	75.26M	74.02M	74.59M	73.44M	73.28M	67.75M	66.9M	66.35M	66.09M	66.07M	66.05M	66.04M	66.03M
EPS (Basic)	0.05	-0.03	0.11	0.05	0.02	0.31	0.31	0.32	0.30	0.30	0.33	0.31	0.98	0.07	0.41	0.24	0.01	-0.01	-0.8	-0.16	-0.06	0.13	0.08	0.08	0.06	0.03	0.02	0.07	-0.38	-0.06	-0.29	-0.05	-3.29	-0.12	-0.16	-0.2
EPS (Diluted)	0.04	-0.03	0.11	0.05	0.02	0.29	0.29	0.30	0.28	0.30	0.33	0.31	0.88	0.07	0.36	0.21	0.01	-0.01	-0.8	-0.16	-0.06	0.12	0.07	0.08	0.06	0.03	0.02	0.06	-0.37	-0.06	-0.29	-0.05	-3.29	-0.12	-0.16	-0.2
EBITDA	61.25M	11.43M	65.96M	60.21M	72.34M	52.45M	89.3M	52.05M	86.03M	54.62M	54.55M	52.59M	79.43M	55.07M	54.39M	40.19M	57.5M	19.74M	-17.14M	41.84M	50.9M	27.29M	24.88M	59.08M	53.03M	21.51M	22.6M	55.68M	12.9M	49.66M	50.13M	50.76M	-101.22M	138.78M	129.56M	126.44M
EBIT	22.94M	11.43M	30.06M	24.75M	33.38M	52.45M	53.27M	52.05M	51.59M	54.62M	54.55M	52.59M	47.85M	20.68M	54.39M	40.19M	17.15M	19.74M	-52.73M	3.05M	15.97M	27.29M	24.88M	25.87M	17.21M	21.51M	22.6M	24.49M	-19.01M	19.8M	21.29M	22.6M	-139.97M	11.57M	6.06M	3.79M
Depreciation & Amortization	38.3M	n/a	35.9M	35.46M	40.88M	38.88M	37.44M	36.97M	34.44M	36.56M	34.04M	32.29M	30.22M	32.39M	33.82M	34.41M	36.75M	34.86M	35.59M	35.57M	34.93M	33.17M	32.95M	31.09M	33.7M	33.39M	30.25M	29.13M	29.94M	29.86M	28.84M	28.16M	36.58M	36.47M	36.07M	35.52M