Everi Inc. (EVRI)

AI Score

Unlock

13.79

0.09 (0.66%)

At close: Apr 15, 2025, 3:59 PM

13.52

-1.96%

Pre-market: Apr 16, 2025, 04:41 AM EDT

Everi Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	757.9M	762.75M	781.5M	799.03M	810.16M	821.15M	818.87M	807.38M	782.52M	757.54M	721.53M	696.89M	660.38M	599.55M	543.35M	409.48M	383.67M	409.3M	431.77M	522.76M	533.23M	507.55M	493.31M	482.29M	469.51M	597.87M	724.86M	848.41M	974.95M	944.6M	919.46M	891.23M	859.46M	846.36M	832.93M	825.29M
Cost of Revenue	180.07M	212.99M	214.32M	183.27M	186.88M	158.61M	173.81M	173.32M	165.32M	154.34M	137.99M	125.71M	115.45M	101.52M	89.61M	67.72M	65.84M	77.72M	90.45M	107.44M	112.39M	104.24M	100.56M	98.19M	94.44M	232.09M	371.15M	506.19M	638.54M	614.38M	593.4M	571.16M	549.01M	536.57M	523.71M	514.47M
Gross Profit	577.83M	549.76M	567.18M	615.76M	623.27M	662.54M	645.06M	634.06M	617.2M	603.21M	583.54M	571.18M	544.94M	498.03M	453.73M	341.76M	317.84M	331.58M	341.32M	415.32M	420.84M	403.31M	392.75M	384.1M	375.08M	365.78M	353.72M	342.23M	336.4M	330.22M	326.05M	320.06M	310.44M	309.79M	309.22M	310.83M
Operating Income	89.19M	97.69M	138.71M	161.92M	189.22M	209.36M	211.53M	212.81M	213.35M	209.61M	210.07M	209.91M	197.51M	166.81M	131.47M	24.35M	-5.41M	-6.59M	965K	78.57M	94.02M	95.26M	89.48M	87.19M	85.81M	86.73M	85.01M	83.71M	81.82M	-76.28M	-84.5M	-99.73M	-118.55M	-47.51M	-44.36M	-34.09M
Interest Income	n/a	n/a	n/a	20.14M	38.11M	38.11M	52.99M	32.85M	14.88M	14.88M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	24.96M	24.96M	24.96M
Pretax Income	15.9M	12.04M	51.76M	73.47M	101.59M	134.1M	141.31M	150.43M	157.6M	159.48M	126.17M	120.55M	101.03M	63.59M	58M	-51.26M	-87.44M	-88.17M	-81M	-3.93M	15.99M	14.72M	8.07M	3.93M	2.65M	-42.99M	-47.92M	-65.43M	-72.07M	-187.88M	-197.55M	-199.03M	-217.78M	-147.03M	-143.86M	-146.78M
Net Income	15.02M	13.04M	42.26M	60.48M	84M	109.14M	111.91M	117.03M	120.49M	182.88M	160.22M	163.91M	152.93M	64.63M	57M	-47.69M	-81.68M	-86.96M	-76.76M	-2.8M	16.52M	24.86M	17.62M	13.61M	12.36M	-16.9M	-23.25M	-43.79M	-51.9M	-244.13M	-248.09M	-239.83M	-249.48M	-118.79M	-116.65M	-118.59M
Selling & General & Admin	133.58M	202.98M	264M	265.42M	251M	181.6M	176.94M	170.6M	161.23M	216.81M	207.58M	200.7M	188.92M	170.06M	157.87M	145.39M	146.62M	155.18M	157.89M	161.35M	156.73M	148.57M	146.36M	144.76M	142.3M	136.88M	130.92M	122.13M	118.94M	118.21M	115.74M	117.7M	118.71M	117.25M	116.55M	112.67M
Research & Development	77.31M	76.53M	74.2M	70.85M	67.63M	65.99M	66.68M	64.1M	60.53M	55.64M	48.43M	43.13M	39.03M	33.76M	31.2M	27.63M	27.57M	30.69M	31.85M	33.33M	32.51M	28.58M	25.79M	23.72M	20.5M	19.47M	18.61M	18.63M	18.86M	18.56M	18.48M	18.53M	19.36M	18.23M	19.23M	19.03M
Other Expenses	473.64M	509.74M	488.47M	482.71M	453.51M	402.38M	382.05M	357.14M	343.32M	337.96M	325.04M	318.14M	308.4M	297.46M	291.07M	289.78M	295.68M	307.48M	308.5M	303.42M	294.32M	279.47M	277.48M	273.19M	268.77M	259.58M	250.1M	239.89M	235.72M	241.63M	245.78M	254.97M	263.34M	264.06M	259.34M	250.88M
Operating Expenses	482.24M	445.67M	422.07M	453.84M	434.06M	453.18M	433.53M	421.25M	403.85M	393.6M	373.47M	361.27M	347.43M	331.23M	322.26M	317.4M	323.25M	338.17M	340.35M	336.75M	326.82M	308.05M	303.27M	296.9M	289.26M	279.05M	268.7M	258.52M	254.58M	260.2M	264.26M	273.5M	282.7M	282.29M	278.57M	269.9M
Interest Expense	56.06M	75.72M	77.02M	78.52M	77.69M	58.03M	52.99M	45.14M	38.52M	50.13M	49.51M	54.97M	62.1M	125.05M	129.7M	131.76M	130.79M	134.07M	134.46M	135.07M	137.97M	80.54M	81.41M	83.09M	83M	92.42M	95.63M	97.39M	102.14M	96.99M	98.43M	99.29M	99.23M	124.49M	124.37M	124.58M
Selling & Marketing Expenses	n/a	4M	4M	4M	4M	n/a	n/a	n/a	n/a	2.6M	2.6M	2.6M	2.6M	1.3M	1.3M	1.3M	1.3M	5M	5M	5M	5M	3.4M	3.4M	3.4M	3.4M	1.1M	1.1M	1.1M	1.1M	1.2M	1.2M	1.2M	1.2M	900K	900K	900K
Cost & Expenses	668.72M	665.06M	642.79M	637.11M	620.94M	611.79M	607.34M	594.57M	569.17M	547.93M	511.46M	486.98M	462.87M	432.74M	411.88M	385.12M	389.09M	415.89M	430.8M	444.19M	439.21M	412.29M	403.84M	395.1M	383.7M	511.14M	639.85M	764.71M	893.13M	874.58M	857.66M	844.66M	831.71M	818.86M	802.28M	784.37M
Income Tax Expense	881K	-1.01M	9.49M	12.98M	17.59M	24.96M	29.41M	33.4M	37.11M	-23.4M	-34.05M	-43.37M	-51.9M	-1.04M	993K	-3.57M	-5.76M	-1.21M	-4.24M	-1.13M	-523K	-10.15M	-9.55M	-9.67M	-9.71M	-26.1M	-24.66M	-21.64M	-20.16M	56.25M	50.54M	40.8M	31.7M	-28.24M	-27.21M	-28.18M
Shares Outstanding (Basic)	85.02M	85.53M	84.52M	83.78M	84.95M	87.22M	88.21M	88.36M	88.88M	96.44M	98.55M	101.47M	91.21M	90.32M	88.72M	86.98M	86.2M	85.56M	85.12M	84.09M	75.39M	72.25M	71.48M	70.33M	70.2M	69.75M	69.2M	68.69M	66.46M	66.9M	65.71M	66.09M	66.06M	66.05M	66.04M	65.75M
Shares Outstanding (Diluted)	88.15M	85.53M	87.13M	87.29M	88.48M	91.25M	93.47M	94.78M	95.13M	96.44M	98.71M	101.47M	102.08M	101.36M	100.03M	97.97M	94.26M	85.56M	85.12M	84.62M	75.39M	79.13M	79.16M	75.26M	74.02M	74.59M	73.44M	73.28M	67.75M	66.9M	66.35M	66.09M	66.07M	66.05M	66.04M	66.03M
EPS (Basic)	0.18	0.15	0.49	0.69	0.96	1.24	1.23	1.25	1.24	1.92	1.69	1.77	1.70	0.73	0.65	-0.56	-0.96	-1.03	-0.89	-0.01	0.24	0.35	0.25	0.19	0.18	-0.26	-0.35	-0.66	-0.79	-3.7	-3.75	-3.62	-3.77	-1.79	-1.76	-1.79
EPS (Diluted)	0.17	0.15	0.47	0.65	0.90	1.16	1.17	1.21	1.22	1.82	1.59	1.62	1.52	0.65	0.57	-0.59	-0.96	-1.03	-0.9	-0.03	0.22	0.33	0.24	0.19	0.17	-0.26	-0.35	-0.66	-0.78	-3.7	-3.75	-3.62	-3.77	-1.79	-1.76	-1.79
EBITDA	198.85M	209.94M	250.96M	274.3M	266.13M	279.82M	282M	247.24M	247.79M	241.19M	241.64M	241.48M	229.09M	207.15M	171.82M	100.29M	101.94M	95.34M	102.9M	144.92M	162.16M	164.29M	158.5M	156.22M	152.82M	112.69M	140.83M	168.36M	163.44M	49.32M	138.44M	217.88M	293.56M	436.92M	312.85M	199.63M
EBIT	89.19M	99.62M	140.64M	163.85M	191.15M	209.36M	211.53M	212.81M	213.35M	209.61M	175.68M	175.52M	163.12M	132.42M	131.47M	24.35M	-12.79M	-13.97M	-6.41M	71.19M	94.02M	95.26M	89.48M	87.19M	85.81M	49.59M	47.88M	46.57M	44.68M	-76.28M	-84.5M	-99.73M	-118.55M	27.5M	30.65M	40.92M
Depreciation & Amortization	109.66M	112.24M	151.12M	152.66M	154.17M	147.72M	145.4M	142M	137.32M	133.11M	128.94M	128.73M	130.84M	137.37M	139.84M	141.6M	142.76M	140.94M	139.26M	136.62M	132.13M	130.9M	131.12M	128.43M	126.47M	122.71M	119.18M	117.76M	116.79M	123.43M	130.04M	137.27M	144.63M	144.1M	140.09M	135.51M