Vertical Aerospace Ltd. (EVTL)
NYSE: EVTL
· Real-Time Price · USD
5.07
-0.18 (-3.43%)
At close: Aug 15, 2025, 3:59 PM
5.12
1.09%
After-hours: Aug 15, 2025, 05:05 PM EDT
Vertical Aerospace Income Statement
Financials in GBP. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 11.31M | 11.31M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2K | 68K | 134K | 167K | 184K | 137K | 120K |
Cost of Revenue | 7.67M | 7.47M | 7.47M | 8.03M | 8.03M | 4.26M | 4.26M | n/a | n/a | n/a | 1K | 41K | 66K | 82K | 90.5K | 60K | 60K |
Gross Profit | 3.63M | 3.83M | -7.47M | -8.03M | -8.03M | -4.26M | -4.26M | n/a | n/a | n/a | 1K | 27K | 68K | 85K | 93.5K | 77K | 60K |
Operating Income | -78.09M | -61.17M | -86.96M | -85.92M | -93.94M | -101.95M | -97.94M | -94.61M | -96.36M | -98.11M | -304.88M | -294.66M | -294.92M | -277.24M | -32.65M | -26.44M | -9.22M |
Interest Income | 8.38M | 8.3M | 8.64M | 9.05M | -2.62M | -7.99M | -8.2M | -9.02M | -664.5K | 7.7M | 7.31M | 7.07M | 3.54M | n/a | n/a | n/a | n/a |
Pretax Income | -390.15M | -781.19M | -96.49M | -94.41M | -88.51M | -82.61M | -1.3M | -89.12M | -91.75M | -94.38M | -349.08M | -239.69M | -251.19M | -245.22M | -33.63M | -27.7M | -10.5M |
Net Income | -376.95M | -781.24M | -63.76M | -65.3M | -62.62M | -59.95M | 82.39M | -104.69M | -107.32M | -109.94M | -415.79M | -207.12M | -218.62M | -212.66M | -33.62M | -27.71M | -10.5M |
Selling & General & Admin | 47.53M | 52.29M | 34.97M | 37.34M | 39.12M | 40.9M | 56.08M | 55.73M | 55.31M | 54.89M | 267.14M | 262.58M | 272.13M | 263.13M | 30.17M | 25.85M | 5.63M |
Research & Development | 55.13M | 59.89M | 67.55M | 69.82M | 67.6M | 65.37M | 62.87M | 57.23M | 53.18M | 49.13M | 41.81M | 37.18M | 30.62M | 23.05M | 12.84M | 10.17M | 8.77M |
Other Expenses | -32.25M | -54.72M | -19.26M | -21.25M | 2.5M | 26.24M | 9.55M | 12.21M | 3.15M | -5.91M | -4.07M | -5.07M | -144.86M | -284.65M | -291.26M | -295.7M | -154.21M |
Operating Expenses | 70.42M | 57.46M | 83.25M | 85.92M | 109.22M | 132.51M | 128.5M | 125.18M | 111.64M | 98.11M | 304.88M | 294.68M | 295M | 277.31M | 32.74M | 26.52M | 9.29M |
Interest Expense | 703.24M | 707.51M | 19.51M | 19.31M | 12.56M | 8.29M | 7.52M | 7.97M | 7.97M | 7.97M | 4.58M | 43K | 183K | 323K | 497.5K | 681K | 741.5K |
Selling & Marketing Expenses | 2.83M | 2.67M | 912K | n/a | n/a | n/a | n/a | n/a | 4K | 8K | 8K | 8K | 4K | n/a | 183K | 183K | 183K |
Cost & Expenses | 78.09M | 61.17M | 86.96M | 85.92M | 109.22M | 132.51M | 128.5M | 125.18M | 96.89M | 68.6M | 275.37M | 265.22M | 280.31M | 277.37M | 32.81M | 26.57M | 9.33M |
Income Tax Expense | -13.85M | 5.84M | -26.93M | -23.31M | -19.44M | -22.66M | -83.7M | 15.57M | 15.57M | 15.57M | 66.71M | -32.57M | -32.57M | -32.57M | -10K | 4K | 5K |
Shares Outstanding (Basic) | 77.84M | 23.57M | 19.23M | 19.23M | 19.23M | 19.22M | 19.21M | 18.56M | 18.56M | 18.27M | 17.84M | 17.83M | 17.83M | 13.65M | 12.97M | 23.02M | 10M |
Shares Outstanding (Diluted) | 115.04M | 23.57M | 19.23M | 19.23M | 19.23M | 19.22M | 19.21M | 18.56M | 18.56M | 18.28M | 17.84M | 17.83M | 17.83M | 13.65M | 12.97M | 23.02M | 10.78M |
EPS (Basic) | -28.06 | -33.59 | -3.32 | -3.41 | -3.28 | -3.15 | 0.01 | -5.03 | -5.19 | -5.35 | -23.26 | -17.31 | -17.7 | -253.32 | -237.76 | -237.23 | -236.39 |
EPS (Diluted) | -29.7 | -33.59 | -3.32 | -3.41 | -3.28 | -3.15 | 0.01 | -5.03 | -5.19 | -5.35 | -23.26 | -17.31 | -17.7 | -253.32 | -237.77 | -237.24 | -236.4 |
EBITDA | 310.44M | -78.7M | -81.94M | -80M | -94.55M | -109.11M | -112.39M | -199.88M | -195.21M | -190.54M | -365.23M | -260.7M | -261.21M | -243.79M | -31.85M | -25.82M | -8.65M |
EBIT | 308.18M | -81.08M | -84.37M | -82.49M | -96.99M | -111.5M | -30.96M | -118.33M | -113.59M | -108.84M | -366.93M | -262.08M | -262.35M | -244.66M | -32.72M | -26.44M | -9.22M |
Depreciation & Amortization | 2.26M | 2.38M | 2.43M | 2.49M | 2.44M | 2.39M | 2.26M | 2.15M | 2.07M | 1.99M | 1.7M | 1.37M | 1.13M | 872K | 877K | 621K | 571K |