Edwards Lifesciences Corp... (EW)

AI Score

Unlock

70.39

-0.56 (-0.79%)

At close: Mar 21, 2025, 3:59 PM

70.37

-0.02%

After-hours: Mar 21, 2025, 06:12 PM EDT

Edwards Lifesciences Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99
Revenue	5.44B	6B	5.38B	5.23B	4.39B	4.35B	3.72B	3.44B	2.96B	2.49B	2.32B	2.05B	1.9B	1.68B	1.45B	1.32B	1.24B	1.09B	1.04B	997.9M	931.5M	860.5M	704M	692M	804M	905M
Cost of Revenue	1.12B	1.38B	1.08B	1.25B	1.08B	1.11B	939.4M	875.3M	797.4M	617.2M	625.6M	522.4M	494.6M	489.8M	408.3M	399.1M	419.6M	378.2M	373.6M	374.6M	370.2M	359.4M	299.1M	324M	423M	466M
Gross Profit	4.32B	4.63B	4.3B	3.98B	3.31B	3.23B	2.78B	2.56B	2.17B	1.88B	1.7B	1.52B	1.41B	1.19B	1.04B	922.3M	818.1M	712.9M	663.4M	623.3M	561.3M	501.1M	404.9M	368M	381M	439M
Operating Income	1.38B	1.53B	1.75B	1.35B	1.63B	1.15B	748.2M	1.02B	783.8M	642.7M	482.6M	454.5M	408.4M	300.1M	284.3M	238M	198.3M	172.6M	173.2M	175.6M	154.4M	138.4M	52.1M	24M	95M	117M
Interest Income	120.3M	67.2M	35.5M	17.4M	23.4M	11.5M	32M	20.3M	10.8M	7.9M	6.4M	4.6M	400K	3.4M	900K	1.6M	6.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.55B	1.6B	1.77B	1.7B	916.7M	1.17B	761.4M	1.03B	737.9M	622.4M	1.14B	515.3M	391.1M	283.6M	268.2M	304.4M	164.4M	149.8M	172.3M	116.7M	30.1M	92.8M	56M	-9M	-259M	113M
Net Income	4.17B	1.4B	1.52B	1.5B	823.4M	1.05B	722.2M	622.1M	569.5M	494.9M	811.1M	391.7M	293.2M	236.7M	218M	229.1M	128.9M	113M	130.5M	79.3M	1.7M	79M	55.7M	-12M	-272M	82M
Selling & General & Admin	1.79B	1.82B	1.57B	1.49B	1.23B	1.24B	1.09B	984.7M	904.7M	850.7M	858M	745.6M	705.3M	642.4M	550M	508.8M	480.6M	418M	376M	348.7M	319.9M	289.9M	227.9M	203M	216M	233M
Research & Development	1.05B	1.07B	945.2M	903.1M	760.7M	752.7M	622.2M	552.6M	443.3M	383.1M	346.5M	323M	291.3M	246.3M	204.4M	175.5M	139.2M	122.3M	114.2M	99M	87M	72.8M	65.2M	55M	55M	55M
Other Expenses	101.1M	194.5M	2.6M	12.7M	11.5M	8.2M	4M	-8.2M	-4.9M	-4M	-7.7M	-1.3M	-1.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	59.7M	86M	15M	34M
Operating Expenses	2.94B	3.09B	2.51B	2.4B	1.99B	1.99B	1.71B	1.54B	1.35B	1.23B	1.2B	1.07B	996.6M	888.7M	754.4M	684.3M	643.8M	540.3M	490.2M	447.7M	406.9M	362.7M	352.8M	344M	286M	322M
Interest Expense	19.8M	17.6M	19.2M	18.4M	15.8M	20.7M	29.9M	2.9M	8.4M	9.3M	10.8M	5.2M	4.4M	3.1M	2.4M	1.1M	7.2M	n/a	n/a	9.7M	14.2M	13.2M	11.5M	23M	n/a	n/a
Selling & Marketing Expenses	n/a	1.2M	1.1M	-300K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.06B	4.47B	3.59B	3.65B	3.07B	3.11B	2.65B	2.41B	2.15B	1.85B	1.83B	1.59B	1.49B	1.38B	1.16B	1.08B	1.06B	918.5M	863.8M	822.3M	777.1M	722.1M	651.9M	668M	709M	788M
Income Tax	152.1M	198.7M	245.5M	198.9M	93.3M	119.6M	39.2M	412.8M	168.4M	127.5M	332.9M	123.6M	97.9M	46.9M	50.2M	75.3M	35.5M	36.8M	41.8M	37.4M	28.4M	13.8M	300K	1M	13M	31M
Shares Outstanding (Basic)	597.7M	606.7M	619M	623.3M	622.6M	624.9M	627.6M	632.7M	639M	646.5M	639M	670.2M	689.4M	687.6M	682.2M	675.6M	669.6M	687.6M	702M	715.2M	715.2M	709.2M	708M	706.8M	697.07M	697.07M
Shares Outstanding (Diluted)	599.3M	609.4M	624.2M	631.2M	631.9M	636.6M	640.8M	647.7M	653.4M	660.9M	651M	682.8M	709.8M	716.4M	715.2M	704.4M	715.2M	752.4M	766.8M	747.6M	744M	733.2M	735.6M	706.8M	697.07M	697.07M
EPS (Basic)	6.98	2.31	2.46	2.41	1.32	1.68	1.15	0.98	0.89	0.77	1.27	0.59	0.43	0.35	0.32	0.34	0.19	0.16	0.19	0.11	0.00	0.11	0.08	-0.02	-0.39	0.12
EPS (Diluted)	6.97	2.30	2.44	2.38	1.30	1.64	1.13	0.96	0.87	0.75	1.25	0.57	0.41	0.33	0.31	0.33	0.18	0.16	0.18	0.11	0.00	0.11	0.08	-0.02	-0.39	0.12
EBITDA	1.72B	1.77B	1.96B	1.86B	1.07B	1.31B	872.2M	1.1B	827.1M	706.6M	1.23B	589.8M	452.8M	344.7M	327.1M	365.8M	227.2M	227.4M	230M	231.5M	210.1M	184M	92.5M	81.1M	169M	201M
Depreciation & Amortization	155.2M	144.9M	166.8M	163.3M	135.4M	114.6M	77.4M	81.9M	71.2M	65.8M	68.6M	68.7M	57.3M	58M	56.5M	58.7M	55.6M	54.8M	56.8M	56.2M	55.7M	45.6M	40.4M	57M	74M	84M