AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

Exelon Corporation (EXC)

AI Score

Unlock

AI Score

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

38.05

0.13 (0.34%)

At close: Jan 15, 2025, 12:50 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94
Net Income	2.33B	2.17B	1.83B	1.95B	3.03B	2.08B	3.85B	1.20B	2.25B	1.82B	1.73B	1.17B	2.50B	2.56B	2.71B	2.74B	2.74B	1.59B	923.00M	1.86B	905.00M	1.44B	1.43B	586.00M	619.00M	532.40M	336.60M	517.20M	609.70M	426.70M
Depreciation & Amortization	2.79B	3.53B	6.43B	6.53B	5.78B	5.97B	5.43B	5.58B	3.99B	3.87B	3.78B	4.07B	1.33B	2.08B	1.83B	1.63B	928.00M	2.13B	413.00M	1.93B	386.00M	456.00M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Stock-Based Compensation	n/a	41.00M	95.00M	37.00M	77.00M	208.00M	191.00M	175.00M	119.00M	127.00M	120.00M	115.00M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Working Capital	-579.00M	-2.23B	-4.08B	-5.04B	-1.55B	-625.00M	-384.00M	-1.31B	-272.00M	-701.00M	988.00M	267.00M	-2.23B	-1.71B	-574.00M	320.00M	-1.05B	84.00M	-2.50B	270.00M	-250.00M	165.00M	161.00M	-559.00M	-319.00M	78.90M	-137.20M	-58.10M	-3.30M	81.70M
Other Non-Cash Items	122.00M	1.13B	-138.00M	346.00M	-262.00M	780.00M	178.00M	1.80B	1.01B	-1.30B	633.00M	948.00M	3.58B	609.00M	557.00M	718.00M	664.00M	1.09B	76.00M	-24.00M	3.06B	1.89B	2.13B	827.00M	624.30M	923.00M	827.40M	549.00M	485.10M	791.40M
Deferred Income Tax	319.00M	255.00M	18.00M	309.00M	681.00M	-106.00M	-361.00M	664.00M	752.00M	502.00M	119.00M	547.00M	1.46B	981.00M	756.00M	374.00M	-104.00M	73.00M	493.00M	202.00M	-337.00M	278.00M	-68.00M	193.00M	7.50M	-115.60M	-17.20M	166.80M	183.50M	-23.30M
Change in Working Capital	-852.00M	-2.26B	-4.49B	-4.55B	-2.30B	-676.00M	-1.26B	-960.00M	-149.00M	-1.19B	698.00M	-118.00M	-2.49B	-1.66B	-543.00M	414.00M	-1.08B	30.00M	-2.69B	260.00M	-248.00M	5.00M	128.00M	-510.00M	-362.40M	93.10M	-108.60M	-60.80M	-14.20M	99.90M
Operating Cash Flow	4.70B	4.87B	3.01B	4.24B	6.66B	8.64B	7.49B	8.43B	7.63B	4.46B	6.34B	6.13B	4.85B	5.24B	6.09B	6.55B	4.50B	4.83B	2.15B	4.40B	3.38B	3.61B	3.62B	1.10B	888.40M	1.43B	1.04B	1.17B	1.26B	1.29B
Capital Expenditures	-7.41B	-7.15B	-7.98B	-8.05B	-7.25B	-7.59B	-7.58B	-8.56B	-7.62B	-6.08B	-5.39B	-5.79B	-4.04B	-3.33B	-3.27B	-3.12B	-2.67B	-2.42B	-2.17B	-1.92B	-1.95B	-2.15B	-2.04B	-752.00M	-491.10M	-415.30M	-490.20M	-548.90M	-577.90M	-570.90M
Acquisitions	n/a	16.00M	7.98B	8.05B	-41.00M	-154.00M	-208.00M	-6.93B	-40.00M	-386.00M	115.00M	371.00M	-387.00M	-893.00M	n/a	n/a	n/a	n/a	-97.00M	n/a	-272.00M	-445.00M	-30.00M	-752.00M	-222.50M	n/a	n/a	n/a	n/a	n/a
Purchase of Investments	n/a	-516.00M	-6.67B	-3.46B	-10.09B	-9.00B	-8.11B	-9.74B	-7.15B	-7.55B	-4.45B	-7.50B	-6.34B	-3.93B	-23.17B	-17.49B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-66.50M	-46.70M	-83.30M	-114.10M	-60.50M	-18.00M
Sales Maturities Of Investments	n/a	488.00M	6.53B	3.34B	10.05B	8.76B	7.84B	9.86B	6.89B	7.74B	4.24B	7.29B	6.14B	3.79B	22.95B	17.20B	95.00M	2.00M	n/a	329.00M	263.00M	287.00M	n/a	n/a	12.20M	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	33.00M	169.00M	-3.18B	-4.21B	65.00M	149.00M	114.00M	-111.00M	76.00M	1.68B	101.00M	1.05B	17.00M	462.00M	41.00M	24.00M	-330.00M	-346.00M	-225.00M	-144.00M	-146.00M	-230.00M	-321.00M	301.00M	-117.50M	-100.00K	n/a	n/a	150.00M	n/a
Investing Cash Flow	-7.38B	-6.99B	-3.32B	-4.34B	-7.26B	-7.83B	-7.95B	-15.49B	-7.84B	-4.60B	-5.39B	-4.58B	-4.60B	-3.89B	-3.46B	-3.38B	-2.91B	-2.76B	-2.49B	-1.74B	-2.11B	-2.54B	-2.39B	-1.20B	-885.40M	-462.10M	-573.50M	-663.00M	-488.40M	-588.90M
Debt Repayment	4.05B	5.02B	3.14B	1.73B	1.32B	1.12B	390.00M	2.21B	4.10B	2.04B	588.00M	670.00M	571.00M	-391.00M	-551.00M	-576.00M	650.00M	-927.00M	1.25B	-1.99B	-605.00M	-590.00M	-603.00M	366.00M	2.30B	-698.00M	15.30M	-71.60M	-392.40M	-238.40M
Common Stock Repurchased	n/a	n/a	-80.00M	-45.00M	-112.00M	n/a	n/a	-190.00M	n/a	n/a	-93.00M	n/a	n/a	n/a	n/a	-500.00M	-1.29B	-186.00M	-362.00M	-82.00M	-300.00M	-18.00M	-17.00M	-515.00M	-1.96B	-80.80M	-61.90M	n/a	-78.10M	-238.80M
Dividend Paid	-1.43B	-1.33B	-1.50B	-1.49B	-1.41B	-1.33B	-1.24B	-1.17B	-1.10B	-1.06B	-1.25B	-1.72B	-1.39B	-1.39B	-1.39B	-1.33B	-1.18B	-1.07B	-1.07B	-831.00M	-620.00M	-563.00M	-583.00M	-157.00M	-208.10M	-236.30M	-422.80M	-409.90M	-384.70M	-381.10M
Other Financial Acitivies	-73.00M	-2.66B	-885.00M	-91.00M	30.00M	-3.00M	463.00M	152.00M	-35.00M	-564.00M	-165.00M	-39.00M	-24.00M	32.00M	39.00M	198.00M	238.00M	11.00M	-54.00M	34.00M	-96.00M	1.00M	-100.00M	51.00M	36.20M	-70.00M	-46.60M	-30.40M	-43.40M	-71.10M
Financial Cash Flow	2.68B	1.59B	758.00M	145.00M	-58.00M	-219.00M	767.00M	1.19B	4.83B	411.00M	-826.00M	-1.09B	-846.00M	-1.75B	-1.90B	-2.21B	-1.50B	-1.99B	-19.00M	-2.63B	-1.24B	-1.09B	-1.26B	-255.00M	177.20M	-956.20M	-460.50M	-500.60M	-802.00M	-705.80M
Net Cash Flow	11.00M	-529.00M	453.00M	44.00M	-659.00M	591.00M	263.00M	-5.87B	4.62B	269.00M	123.00M	470.00M	-596.00M	-398.00M	739.00M	960.00M	87.00M	84.00M	-359.00M	35.00M	35.00M	-16.00M	-41.00M	-362.00M	180.10M	14.70M	4.20M	8.60M	-26.40M	100.00K
Free Cash Flow	-2.71B	-2.28B	-4.97B	-3.81B	-589.00M	1.05B	-92.00M	-131.00M	10.00M	-1.62B	948.00M	343.00M	811.00M	1.92B	2.82B	3.43B	1.82B	2.42B	-18.00M	2.48B	1.43B	1.46B	1.57B	344.00M	397.30M	1.02B	548.00M	623.30M	686.20M	723.80M