Expand Energy Corporation (EXE)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
103.96
1.09 (1.06%)
At close: Feb 04, 2025, 3:59 PM
103.95
-0.01%
After-hours Feb 04, 2025, 04:51 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 |
Revenue | 7.78B | 11.44B | 7.30B | 5.21B | 8.49B | 10.33B | 9.09B | 8.75B | 11.84B | 22.11B | 17.16B | 11.40B | 10.87B | 7.97B | 5.94B | 10.84B | 6.85B | 7.33B | 5.03B | 2.71B |
Cost of Revenue | 2.74B | 3.29B | 4.88B | 4.59B | 8.09B | 9.12B | 7.71B | 8.52B | 12.62B | 19.20B | 14.49B | 10.08B | 8.56B | 6.22B | 5.10B | 6.97B | 4.69B | 3.54B | 1.26B | 816.14M |
Gross Profit | 5.04B | 8.16B | 2.42B | 620.00M | 396.00M | 1.21B | 1.37B | 223.00M | -779.00M | 2.91B | 2.67B | 1.32B | 2.31B | 1.74B | 848.00M | 3.87B | 2.16B | 3.78B | 3.76B | 1.89B |
Operating Income | 3.14B | 3.78B | 2.33B | -8.70B | -31.00M | 875.00M | 1.15B | -17.00M | -1.01B | 2.59B | 2.22B | 782.00M | 1.76B | 1.29B | 499.00M | 3.42B | 1.70B | 3.47B | 2.13B | 996.84M |
Interest Income | 9.00M | 3.00M | n/a | 87.00M | 5.00M | n/a | n/a | n/a | 6.00M | 3.00M | 5.00M | 1.00M | 3.00M | 8.00M | 8.00M | 22.00M | 8.00M | 5.20M | 3.00M | 4.48M |
Pretax Income | 3.12B | 3.65B | 6.22B | -9.77B | -639.00M | 218.00M | 955.00M | -4.59B | -19.10B | 3.20B | 1.44B | -974.00M | 2.88B | 2.88B | -9.29B | 1.19B | 2.34B | 3.26B | 1.49B | 804.93M |
Net Income | 2.42B | 4.94B | 6.33B | -9.73B | -308.00M | 225.00M | 939.00M | -4.39B | -14.69B | 1.44B | 645.00M | -769.00M | 1.74B | 1.77B | -5.83B | 656.00M | 1.32B | 1.99B | 921.43M | 515.15M |
Selling & General & Admin | 2.63B | 4.36B | 118.00M | 380.00M | 315.00M | 335.00M | 262.00M | 240.00M | 235.00M | 322.00M | 457.00M | 535.00M | 548.00M | 453.00M | 349.00M | 457.00M | 243.00M | 139.15M | 1.42B | 792.36M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -729.00M | 72.00M | 23.00M | 507.00M | 132.00M | n/a | 38.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -216.00M | -176.44M | -207.90M | -103.93M |
Operating Expenses | 1.90B | 4.43B | 95.00M | 887.00M | 447.00M | 335.00M | 224.00M | 240.00M | 235.00M | 322.00M | 457.00M | 535.00M | 548.00M | 453.00M | 349.00M | 457.00M | 459.00M | 315.59M | 1.63B | 896.29M |
Interest Expense | 112.00M | 163.00M | 84.00M | 476.00M | 651.00M | 634.00M | 425.00M | 286.00M | 329.00M | 173.00M | 111.00M | 91.00M | 30.00M | 179.00M | 341.00M | 265.00M | 364.00M | 300.42M | 226.30M | 167.33M |
Selling & Marketing Expenses | 2.50B | 4.21B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.63B | 7.72B | 4.98B | 5.48B | 8.54B | 9.45B | 7.94B | 8.76B | 12.86B | 19.52B | 14.95B | 10.62B | 9.11B | 6.68B | 5.45B | 7.42B | 5.15B | 3.86B | 2.89B | 1.71B |
Income Tax | 698.00M | -1.28B | -106.00M | -19.00M | -331.00M | -10.00M | 2.00M | -190.00M | -4.46B | 1.14B | 548.00M | -380.00M | 1.12B | 1.11B | -3.48B | 463.00M | 890.00M | 1.25B | 545.09M | 289.77M |
Shares Outstanding (Basic) | 132.84M | 125.78M | 117.92M | 9.77M | 8.32M | 4.54M | 4.53M | 3.82M | 3.31M | 3.29M | 3.27M | 3.21M | 3.19M | 3.15M | 3.06M | 2.68M | 2.28M | 1.99M | 1.61M | 1.27M |
Shares Outstanding (Diluted) | 142.98M | 145.96M | 117.92M | 9.77M | 8.32M | 4.54M | 4.53M | 3.82M | 3.31M | 3.86M | 3.27M | 3.21M | 3.76M | 3.53M | 3.06M | 2.73M | 2.44M | 2.29M | 1.83M | 1.53M |
EPS (Basic) | 18.21 | 38.71 | 53.66 | -996.01 | -37 | 29.26 | 180.00 | -1.15K | -4.44K | 386.00 | 146.00 | -239.19 | 494.00 | 526.00 | -1.91K | 232.00 | 538.00 | 956.00 | 546.00 | 376.00 |
EPS (Diluted) | 16.92 | 33.36 | 53.66 | -996.01 | -37 | 29.26 | 180.00 | -1.15K | -4.44K | 374.00 | 146.00 | -239.19 | 464.00 | 502.00 | -1.91K | 228.00 | 524.00 | 870.00 | 502.00 | 330.00 |
EBITDA | 4.76B | 5.56B | 7.30B | -8.20B | 2.28B | 2.69B | 2.38B | -3.20B | -16.54B | 6.29B | 4.46B | 1.93B | 4.83B | 4.68B | -7.33B | 3.60B | 4.69B | 5.02B | 2.66B | 1.58B |
Depreciation & Amortization | 1.53B | 1.75B | 995.00M | 1.10B | 2.26B | 1.83B | 995.00M | 1.11B | 2.23B | 2.92B | 2.90B | 2.81B | 1.92B | 1.61B | 1.61B | 2.15B | 1.99B | 1.46B | 945.00M | 611.32M |