ExlService Inc.

NASDAQ: EXLS · Real-Time Price · USD
42.33
-0.51 (-1.19%)
At close: Aug 15, 2025, 3:59 PM
42.34
0.04%
After-hours: Aug 15, 2025, 05:28 PM EDT

ExlService Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
198.3M 184.56M 142.97M 114.76M
Depreciation & Amortization
55.22M 70.68M 77.89M 75.98M
Stock-Based Compensation
72.66M 58.44M 49.37M 38.62M
Other Working Capital
-66.36M -39.51M -10.38M -12.73M
Other Non-Cash Items
3.43M 20.77M -8.41M 15.66M
Deferred Income Tax
-19.89M -31.74M -19.55M -20.33M
Change in Working Capital
-41.2M -91.5M -76.12M -40.31M
Operating Cash Flow
268.52M 211.2M 166.14M 184.39M
Capital Expenditures
-46.26M -52.8M -44.84M -37.25M
Cash Acquisitions
-24.9M -600K -3.87M -76.83M
Purchase of Investments
-289.01M -235.97M -212.61M -96.01M
Sales Maturities Of Investments
240.86M 276.04M 164.5M 94.52M
Other Investing Acitivies
215K 1.34M 266K 1.3M
Investing Cash Flow
-119.1M -12M -96.55M -114.27M
Debt Repayment
88.42M -50.17M -10.14M -29.23M
Common Stock Repurchased
-207.93M -131.85M -72.64M -118.36M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-4.62M 566K 1.06M 710K
Financial Cash Flow
-119.1M -181.45M -81.72M -146.88M
Net Cash Flow
26M 19.78M -18.19M -81.71M
Free Cash Flow
222.26M 158.4M 121.31M 147.14M