Expedia Group Inc.

NASDAQ: EXPE · Real-Time Price · USD
209.29
2.09 (1.01%)
At close: Aug 15, 2025, 10:14 AM

Expedia Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
1.22B 797M 343M 15M
Depreciation & Amortization
838M 807M 792M 814M
Stock-Based Compensation
458M 413M 374M 418M
Other Working Capital
907M 579M 1.53B 2.43B
Other Non-Cash Items
72M 340M 600M 26M
Deferred Income Tax
74M 62M 70M -145M
Change in Working Capital
419M 271M 1.26B 2.62B
Operating Cash Flow
3.08B 2.69B 3.44B 3.75B
Capital Expenditures
-756M -846M -662M -673M
Cash Acquisitions
n/a 25M 4M -60M
Purchase of Investments
-549M -28M -397M -201M
Sales Maturities Of Investments
78M 49M 542M 23M
Other Investing Acitivies
-35M n/a -67M -20M
Investing Cash Flow
-1.26B -800M -580M -931M
Debt Repayment
n/a n/a -2.14B 258M
Common Stock Repurchased
-1.84B -2.14B -607M -1.4B
Dividend Paid
n/a n/a n/a -67M
Other Financial Acitivies
94M 41M 124M -999M
Financial Cash Flow
-1.75B -2.1B -2.62B -973M
Net Cash Flow
-87M -190M 46M 1.67B
Free Cash Flow
2.33B 1.84B 2.78B 3.08B