eXp World Inc. (EXPI)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

12.86

0.39%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10
Revenue	4.28B	4.60B	3.77B	1.80B	979.94M	500.15M	156.10M	54.18M	22.87M	13.37M	10.70M	6.71M	-	-
Cost of Revenue	3.96B	4.23B	3.48B	1.64B	895.88M	459.72M	139.60M	46.73M	19.46M	11.10M	8.91M	5.66M	-	-
Gross Profit	324.05M	366.90M	296.03M	159.61M	84.06M	40.43M	16.50M	7.45M	3.41M	2.27M	1.80M	1.05M	-	-
Operating Income	-16.46M	5.41M	34.15M	31.59M	-8.78M	-22.38M	-22.03M	-26.00M	-4.50M	33.43K	-1.12M	-33.72K	-50.19K	-32.58K
Interest Income	-	-	-	-	-	53.16K	-	-	-	-	-	-	-	-
Pretax Income	-13.44M	4.59M	33.67M	31.40M	-9.06M	-22.35M	-22.03M	-26.00M	-4.50M	32.49K	-1.12M	-33.72K	-50.19K	-
Net Income	-8.97M	15.44M	81.22M	31.13M	-9.56M	-22.43M	-22.13M	-26.01M	-4.58M	103.84K	-1.12M	-33.72K	-50.19K	-32.58K
Selling & General & Admin	331.31M	361.49M	261.88M	128.02M	92.83M	62.82M	38.53M	33.45M	7.91M	2.24M	2.91M	33.72K	50.19K	19.98K
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	12.60K
Other Expenses	9.20M	804.00K	-292.00K	-133.00K	-247.31K	-21.20K	-	15.00	23.00	-	3.32K	-	-	-
Operating Expenses	340.51M	361.49M	261.88M	128.02M	92.83M	62.82M	38.53M	33.45M	7.91M	2.24M	2.91M	33.72K	50.19K	32.58K
Interest Expense	-	802.00K	-	-	-	-	2.08K	370.00	1.13K	942.00	2.03K	-	-	-
Selling & Marketing Expenses	12.16M	15.36M	12.18M	5.22M	3.80M	2.96M	1.57M	570.84K	211.46K	76.02K	60.20K	102.27K	-	-
Cost & Expenses	4.30B	4.59B	3.74B	1.77B	988.72M	522.53M	178.14M	80.18M	27.37M	13.34M	11.82M	33.72K	50.19K	32.58K
Income Tax	-4.46M	-10.84M	-47.49M	413.00K	496.98K	77.80K	97.23K	42.53K	103.07K	-71.35K	1.54K	2.15K	50.19K	32.58K
Shares Outstanding (Basic)	153.23M	151.04M	146.17M	138.57M	125.17M	115.38M	105.39M	102.16M	96.95M	96.14M	2.02B	2.81B	2.81B	2.81B
Shares Outstanding (Diluted)	153.23M	156.22M	157.73M	151.55M	125.17M	115.38M	106.39M	102.16M	98.82M	103.47M	2.02B	2.81B	2.81B	2.81B
EPS (Basic)	-0.06	0.10	0.56	0.22	-0.08	-0.19	-0.21	-0.25	-0.05	0.00	-0.00	-	-	-
EPS (Diluted)	-0.06	0.10	0.51	0.21	-0.08	-0.19	-0.21	-0.25	-0.05	0.00	-0.00	-	-	-
EBITDA	3.63M	15.25M	40.40M	35.58M	-6.68M	-21.49M	-21.68M	-7.31M	-1.83M	47.92K	-601.97K	-33.72K	-50.19K	-32.58K
Depreciation & Amortization	10.89M	9.84M	6.25M	3.99M	2.38M	893.99K	353.23K	58.37K	26.30K	14.49K	4.44K	6.71K	-	-