eXp World Inc. (EXPI)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
11.65
0.22 (1.92%)
At close: Jan 28, 2025, 1:43 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
Revenue | 4.28B | 4.60B | 3.77B | 1.80B | 979.94M | 500.15M | 156.10M | 54.18M | 22.87M | 13.37M | 10.70M | 6.71M | n/a | n/a |
Cost of Revenue | 3.96B | 4.23B | 3.48B | 1.64B | 895.88M | 459.72M | 139.60M | 46.73M | 19.46M | 11.10M | 8.91M | 5.66M | n/a | n/a |
Gross Profit | 324.05M | 366.90M | 296.03M | 159.61M | 84.06M | 40.43M | 16.50M | 7.45M | 3.41M | 2.27M | 1.80M | 1.05M | n/a | n/a |
Operating Income | -16.46M | 5.41M | 34.15M | 31.59M | -8.78M | -22.38M | -22.03M | -26.00M | -4.50M | 33.43K | -1.12M | -33.72K | -50.19K | -32.58K |
Interest Income | n/a | n/a | n/a | n/a | n/a | 53.16K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -13.44M | 4.59M | 33.67M | 31.40M | -9.06M | -22.35M | -22.03M | -26.00M | -4.50M | 32.49K | -1.12M | -33.72K | -50.19K | n/a |
Net Income | -8.97M | 15.44M | 81.22M | 31.13M | -9.56M | -22.43M | -22.13M | -26.01M | -4.58M | 103.84K | -1.12M | -33.72K | -50.19K | -32.58K |
Selling & General & Admin | 331.31M | 361.49M | 261.88M | 128.02M | 92.83M | 62.82M | 38.53M | 33.45M | 7.91M | 2.24M | 2.91M | 33.72K | 50.19K | 19.98K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 12.60K |
Other Expenses | 9.20M | 804.00K | -292.00K | -133.00K | -247.31K | -21.20K | n/a | 15.00 | 23.00 | n/a | 3.32K | n/a | n/a | n/a |
Operating Expenses | 340.51M | 361.49M | 261.88M | 128.02M | 92.83M | 62.82M | 38.53M | 33.45M | 7.91M | 2.24M | 2.91M | 33.72K | 50.19K | 32.58K |
Interest Expense | n/a | 802.00K | n/a | n/a | n/a | n/a | 2.08K | 370.00 | 1.13K | 942.00 | 2.03K | n/a | n/a | n/a |
Selling & Marketing Expenses | 12.16M | 15.36M | 12.18M | 5.22M | 3.80M | 2.96M | 1.57M | 570.84K | 211.46K | 76.02K | 60.20K | 102.27K | n/a | n/a |
Cost & Expenses | 4.30B | 4.59B | 3.74B | 1.77B | 988.72M | 522.53M | 178.14M | 80.18M | 27.37M | 13.34M | 11.82M | 33.72K | 50.19K | 32.58K |
Income Tax | -4.46M | -10.84M | -47.49M | 413.00K | 496.98K | 77.80K | 97.23K | 42.53K | 103.07K | -71.35K | 1.54K | 2.15K | 50.19K | 32.58K |
Shares Outstanding (Basic) | 153.23M | 151.04M | 146.17M | 138.57M | 125.17M | 115.38M | 105.39M | 102.16M | 96.95M | 96.14M | 2.02B | 2.81B | 2.81B | 2.81B |
Shares Outstanding (Diluted) | 153.23M | 156.22M | 157.73M | 151.55M | 125.17M | 115.38M | 106.39M | 102.16M | 98.82M | 103.47M | 2.02B | 2.81B | 2.81B | 2.81B |
EPS (Basic) | -0.06 | 0.10 | 0.56 | 0.22 | -0.08 | -0.19 | -0.21 | -0.25 | -0.05 | 0.00 | -0.00 | n/a | n/a | n/a |
EPS (Diluted) | -0.06 | 0.10 | 0.51 | 0.21 | -0.08 | -0.19 | -0.21 | -0.25 | -0.05 | 0.00 | -0.00 | n/a | n/a | n/a |
EBITDA | 3.63M | 15.25M | 40.40M | 35.58M | -6.68M | -21.49M | -21.68M | -7.31M | -1.83M | 47.92K | -601.97K | -33.72K | -50.19K | -32.58K |
Depreciation & Amortization | 10.89M | 9.84M | 6.25M | 3.99M | 2.38M | 893.99K | 353.23K | 58.37K | 26.30K | 14.49K | 4.44K | 6.71K | n/a | n/a |