eXp World Inc.

NASDAQ: EXPI · Real-Time Price · USD
10.43
-0.07 (-0.67%)
At close: Aug 14, 2025, 3:59 PM
10.58
1.43%
Pre-market: Aug 15, 2025, 09:00 AM EDT

eXp World Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-21.27M -8.97M 15.42M 81.16M
Depreciation & Amortization
10.29M 10.89M 9.84M 6.25M
Stock-Based Compensation
156.52M 189.14M 209.41M 182.03M
Other Working Capital
46.76M 9.4M -59.45M 38.48M
Other Non-Cash Items
n/a 9.35M 3.8M 601K
Deferred Income Tax
n/a -2.67M -15.85M -52.83M
Change in Working Capital
46.75M 11.39M -12.09M 29.68M
Operating Cash Flow
191.51M 209.13M 210.53M 246.89M
Capital Expenditures
-6.48M -7.96M -12.05M -13.42M
Cash Acquisitions
-6.15M n/a -10.41M -5.5M
Purchase of Investments
n/a n/a -500K -3M
Sales Maturities Of Investments
n/a n/a 10.91M 8.5M
Other Investing Acitivies
-6.84M -8.14M -10.41M -5.5M
Investing Cash Flow
-19.47M -13.5M -22.46M -18.92M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-141.12M -160.55M -179.47M -172.01M
Dividend Paid
-30.1M -28.52M -25.23M -11.55M
Other Financial Acitivies
843K 4.98M 188K 3.64M
Financial Cash Flow
-170.38M -184.09M -204.51M -179.92M
Net Cash Flow
-1.3M 11.5M -16.53M 47.99M
Free Cash Flow
185.03M 201.17M 198.48M 233.47M