Diamondback Energy Inc. (FANG)
148.68
-10.28 (-6.47%)
At close: Mar 03, 2025, 3:59 PM
146.54
-1.44%
Pre-market: Mar 04, 2025, 09:04 AM EST
Diamondback Energy Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 11.02B | 8.41B | 9.64B | 6.8B | 2.81B | 3.96B | 2.17B | 1.21B | 527.11M | 446.73M | 495.72M | 208M | 74.96M | 48.67M | 27.25M | 12.72M |
| Cost of Revenue | 994M | 3.54B | 2.87B | 2.57B | 2.17B | 2.36B | 1.06B | 550.03M | 306.5M | 339.4M | 261.31M | 101.57M | 47.18M | 4.27M | 2.26M | 705.16K |
| Gross Profit | 10.03B | 4.87B | 6.78B | 4.23B | 644M | 1.6B | 1.11B | 655.08M | 220.6M | 107.33M | 234.4M | 106.43M | 27.78M | 44.4M | 24.99M | 12.01M |
| Operating Income | 4.4B | 4.57B | 6.51B | 4B | 547M | 2.43B | 1.01B | 605.02M | -68.62M | -740.27M | 212.67M | 95.19M | 17.31M | 14.99M | 9.17M | 1.34M |
| Interest Income | 156M | 2M | 1M | 1M | 4M | 1M | 276K | n/a | n/a | n/a | 1K | 1K | 3K | 11.2K | 34.47K | 35.08K |
| Pretax Income | 4.5B | 4.25B | 5.74B | 2.91B | -5.78B | 362M | 1.11B | 497.19M | -164.72M | -749.1M | 304.96M | 86.34M | 18.38M | 1.97M | 9.02M | -2.73M |
| Net Income | 3.34B | 3.14B | 4.39B | 2.18B | -4.67B | 240M | 845.67M | 482.26M | -165.03M | -550.63M | 193.75M | 54.59M | 11.83M | -545.05K | 8.22M | -2.71M |
| Selling & General & Admin | 213M | 150M | 144M | 146M | 88M | 104M | 64.55M | 48.67M | 42.62M | 31.97M | 21.27M | 11.04M | 10.38M | 3.6M | 3.05M | 5.06M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 5.46B | 151M | 112M | 6M | 11M | 11M | 89M | 10.23M | 3.06M | 728K | -739K | 1.08M | 2.13M | 29.41M | 15.82M | 10.67M |
| Operating Expenses | 5.68B | 290M | 256M | 152M | 99M | 115M | 60.67M | 50.06M | 43.68M | 32.8M | 21.73M | 11.24M | 10.47M | 29.41M | 15.82M | 10.67M |
| Interest Expense | 288M | 177M | 159M | 199M | 197M | 172M | 87.28M | 40.55M | 40.68M | 41.51M | 34.51M | 8.06M | 3.61M | 2.53M | 836.26K | 10.94K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 6.63B | 3.83B | 3.12B | 2.72B | 2.27B | 2.48B | 1.12B | 600.09M | 350.19M | 372.2M | 283.05M | 112.81M | 57.66M | 33.68M | 18.09M | 11.38M |
| Income Tax | 800M | 912M | 1.17B | 631M | -1.1B | 47M | 168.36M | -19.57M | 192K | -201.31M | 108.98M | 31.75M | 6.55M | 15.53M | 949.77K | 4.04M |
| Shares Outstanding (Basic) | 213.54M | 180M | 176.54M | 176.64M | 157.98M | 163.49M | 104.62M | 97.46M | 75.02M | 63M | 52.83M | 42.01M | 36.99M | 22.61M | 22.61M | 22.61M |
| Shares Outstanding (Diluted) | 213.54M | 180M | 176.54M | 177.36M | 157.98M | 163.84M | 104.93M | 97.69M | 75.08M | 63.02M | 53.3M | 42.26M | 36.99M | 22.61M | 22.61M | 22.61M |
| EPS (Basic) | 15.63 | 17.34 | 24.61 | 12.35 | -29.57 | 1.47 | 8.08 | 4.95 | -2.2 | -8.74 | 3.67 | 1.30 | -0.99 | -0.02 | 0.36 | -0.12 |
| EPS (Diluted) | 15.63 | 17.34 | 24.61 | 12.30 | -29.57 | 1.46 | 8.06 | 4.94 | -2.2 | -8.74 | 3.64 | 1.29 | -0.99 | -0.02 | 0.36 | -0.12 |
| EBITDA | 7.64B | 6.17B | 7.34B | 4.38B | -4.26B | 2.79B | 1.83B | 866.07M | 55.05M | -489.06M | 509.48M | 159.31M | 48.36M | 4.8M | 17.24M | 4.55M |
| Depreciation & Amortization | 2.85B | 1.75B | 1.34B | 1.27B | 1.31B | 1.45B | 625.17M | 328.15M | 179.08M | 217.7M | 170M | 66.6M | 26.27M | 15.91M | 8.15M | 3.22M |