Fortune Brands Innovation... (FBIN)
61.24
0.32 (0.53%)
At close: Apr 02, 2025, 12:19 PM
Fortune Brands Innovations Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 4.61B | 4.63B | 4.72B | 7.66B | 6.09B | 5.76B | 5.49B | 5.28B | 4.98B | 4.58B | 4.01B | 4.16B | 3.59B | 3.33B | 3.23B | 3.01B |
| Cost of Revenue | 2.54B | 2.69B | 2.79B | 4.91B | 3.93B | 3.71B | 3.53B | 3.35B | 3.18B | 3B | 2.65B | 2.72B | 2.42B | 2.33B | 2.18B | 2.1B |
| Gross Profit | 2.07B | 1.93B | 1.93B | 2.75B | 2.16B | 2.05B | 1.96B | 1.93B | 1.8B | 1.58B | 1.37B | 1.44B | 1.17B | 996.5M | 1.05B | 902.5M |
| Operating Income | 737.9M | 614.9M | 774.3M | 1.09B | 801.4M | 698.5M | 595.2M | 692.1M | 632.7M | 496.1M | 403.5M | 357.1M | 161.7M | -15.6M | 187.8M | 49.4M |
| Interest Income | 5.1M | 14.2M | 119.2M | 84.3M | 83.8M | 94.2M | n/a | n/a | n/a | n/a | n/a | n/a | 200K | 6.1M | n/a | n/a |
| Pretax Income | 605.5M | 517.9M | 667.1M | 1.01B | 730.8M | 575.3M | 537M | 634.8M | 582.1M | 459.9M | 391.9M | 344.9M | 154M | -43.6M | 72.5M | -34.8M |
| Net Income | 471.9M | 404.5M | 539.9M | 772.4M | 553.1M | 431.9M | 389.6M | 472.6M | 413.2M | 315M | 158.1M | 229.7M | 118.7M | -35.6M | 57.2M | -41.9M |
| Selling & General & Admin | 1.25B | 1.17B | 1.08B | 1.58B | 1.28B | 1.26B | 1.24B | 1.19B | 1.13B | 1.05B | 943.3M | 1.04B | 976.9M | 903M | 839.6M | 815.2M |
| Research & Development | n/a | 64.6M | 62M | 64.1M | 49.9M | 48.2M | 50.3M | 50.7M | 53.1M | 48.7M | 46.1M | 72M | 41.7M | n/a | n/a | n/a |
| Other Expenses | 77.6M | 86.8M | 48.3M | 64.1M | 42M | 41.4M | 16.3M | -7.9M | -1.5M | -4.3M | -1.2M | -5M | 1M | 14.4M | 15.7M | 16.1M |
| Operating Expenses | 1.33B | 1.32B | 1.13B | 1.64B | 1.32B | 1.3B | 1.28B | 1.23B | 1.16B | 1.07B | 956.4M | 1.06B | 988M | 917.4M | 855.3M | 831.3M |
| Interest Expense | 120.5M | 116.5M | 119.2M | 84.4M | 83.9M | 94.2M | 74.5M | 49.4M | 49.1M | 31.9M | 10.4M | 7.2M | 8.7M | 26.4M | 116.3M | 85.2M |
| Selling & Marketing Expenses | n/a | 170.1M | 8.7M | 9.1M | 1.3M | -31.9M | 6.5M | 167.6M | 146.6M | 132.2M | 133.6M | 140.3M | 125.2M | n/a | n/a | n/a |
| Cost & Expenses | 3.87B | 4.01B | 3.92B | 6.55B | 5.25B | 5.01B | 4.8B | 4.58B | 4.34B | 4.07B | 3.6B | 3.77B | 3.41B | 3.25B | 3.04B | 2.94B |
| Income Tax | 133.6M | 112.4M | 127.2M | 232.7M | 168.8M | 144M | 147M | 159.5M | 169.7M | 153.4M | 118.3M | 114M | 34.3M | -9M | 14.1M | 6.3M |
| Shares Outstanding (Basic) | 124.8M | 126.9M | 130.3M | 137.5M | 138.7M | 139.9M | 144.6M | 153.2M | 154.3M | 159.5M | 161.8M | 165.5M | 160.6M | 155.2M | 155.1M | 155.1M |
| Shares Outstanding (Diluted) | 125.7M | 127.7M | 131.3M | 139.5M | 140.2M | 141.3M | 146.4M | 155.8M | 157.8M | 163M | 166.3M | 171.3M | 166.1M | 155.2M | 155.1M | 155.1M |
| EPS (Basic) | 3.78 | 3.19 | 4.14 | 5.62 | 3.99 | 3.09 | 2.69 | 3.08 | 2.68 | 1.97 | 0.98 | 1.39 | 0.74 | -0.23 | 0.41 | -0.27 |
| EPS (Diluted) | 3.75 | 3.17 | 4.11 | 5.54 | 3.95 | 3.06 | 2.66 | 3.03 | 2.62 | 1.93 | 0.95 | 1.34 | 0.71 | -0.23 | 0.41 | -0.27 |
| EBITDA | 919.6M | 812.2M | 964.7M | 982.7M | 1.02B | 858.5M | 849.3M | 851.6M | 774.8M | 649M | 498.3M | 442.5M | 264M | 100.4M | 301.2M | 181.5M |
| EBIT | 726M | 634.4M | 789.9M | 811.3M | 815.3M | 669.9M | 699.7M | 721.3M | 652.1M | 533.9M | 402.3M | 317.7M | 143.7M | -11.1M | 214.3M | 50.4M |
| Depreciation & Amortization | 193.6M | 168.8M | 174.8M | 171.4M | 200.9M | 188.6M | 149.6M | 130.3M | 122.7M | 115.1M | 98.8M | 90.4M | 101.3M | 111.5M | 111.6M | 131.1M |