FB Financial Corporation (FBK)

AI Score

Unlock

40.03

-0.58 (-1.43%)

At close: Apr 17, 2025, 3:59 PM

FB Financial Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	476.23M	667.8M	687.25M	609.72M	553.1M	489.5M	514.5M	524.53M	526.9M	541.91M	555.41M	555.89M	575.63M	598.53M	616.9M	617.87M	567.51M	494.56M	425.15M	378.33M	361.43M	347.12M	337.78M	335.01M	334.65M	342.04M	336.36M	315.22M	294.85M	269.22M	259.37M	260M	255.63M	244.68M	221.49M	198.64M
Cost of Revenue	-80.35M	-80.35M	-257K	-261K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	556.58M	748.15M	687.5M	609.98M	553.1M	489.5M	514.5M	524.53M	526.9M	541.91M	555.41M	555.89M	575.63M	598.53M	616.9M	617.87M	567.51M	494.56M	425.15M	378.33M	361.43M	347.12M	337.78M	335.01M	334.65M	342.04M	336.36M	315.22M	294.85M	269.22M	259.37M	260M	255.63M	244.68M	221.49M	198.64M
Operating Income	98.09M	134.85M	146.61M	208.72M	275.58M	326.02M	362.79M	285.13M	236.76M	219.86M	225.28M	257.74M	286.94M	290.66M	231.68M	205.31M	138.44M	107.02M	148.67M	146.15M	169.94M	162.81M	153.76M	152.58M	145.69M	145M	124.95M	108.09M	94.14M	76.7M	77.14M	74.72M	73.84M	68.42M	68.09M	62.35M
Interest Income	539.17M	714M	702.29M	695.06M	678.41M	651.17M	605.74M	545.77M	481.42M	431.04M	399.23M	385.34M	385M	386.01M	370.48M	339.75M	314.64M	288.05M	280.17M	286.28M	282.54M	273.96M	263.33M	250.66M	239.57M	231.53M	217.34M	191.57M	169.61M	146.15M	127.74M	125.14M	120.49M	116.48M	112.86M	82.18M
Pretax Income	96.55M	132.47M	144.23M	138.46M	150.29M	162.56M	180.18M	161.1M	159.57M	174.22M	188.47M	219.14M	243.05M	239.16M	176.51M	150.1M	82.46M	50.8M	90.13M	84.8M	109.54M	104.93M	101.32M	106.18M	105.85M	110.68M	95.59M	83.54M	73.48M	59.78M	62.77M	61.86M	62.32M	58.18M	58.96M	54.06M
Net Income	78.15M	107.52M	116.47M	111.79M	120.22M	129M	141.65M	125.7M	124.56M	135.24M	148.7M	172.65M	190.28M	187.06M	136.17M	115.75M	63.62M	39.59M	69.16M	64.97M	83.81M	79.28M	76.69M	80.07M	80.24M	86.21M	73.22M	62.4M	52.4M	38.39M	31.21M	35.74M	40.59M	40.77M	55.47M	47.23M
Selling & General & Admin	143.36M	207.3M	214.43M	220.36M	225.5M	210.49M	206.95M	210.14M	222.7M	236.24M	250.18M	258.89M	262.24M	269.81M	272.72M	264.64M	243.83M	215.45M	188.92M	172.05M	162.94M	157.69M	153.94M	151.27M	152.26M	155.34M	154.5M	150.69M	145.19M	138.25M	136.17M	133.32M	127.47M	120.59M	108.87M	103.44M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	187K	-23.74M	-206.21M	-251.2M	-255.82M	-58.39M	61.16M	72.29M	71.29M	105.01M	101.69M	130.92M	155.78M	130.57M	156.78M	182.02M	182.02M	128.5M	128.5M	128.5M	128.5M	122.58M	122.58M	122.58M	122.58M	110.42M	110.42M	110.42M	110.42M	97.61M	97.61M	18.49M	-47.1M	-207.88M	-262.27M	-183.15M
Operating Expenses	129.37M	153.29M	-22.05M	-54.23M	-68.23M	-71.07M	21.25M	37.98M	39.37M	41.37M	41.25M	41.75M	39.8M	34.43M	32.23M	31.12M	30.38M	29.29M	29M	28.59M	29.1M	33.52M	35.36M	36.6M	37.47M	35.12M	34.4M	33.4M	32.44M	27.86M	25.89M	-25.97M	-69.36M	-120.98M	-153.4M	-74.05M
Interest Expense	231.05M	233.74M	227.12M	220.96M	200.14M	234.55M	178.66M	118.06M	69.19M	39.55M	30.64M	32.36M	37.63M	43.16M	47.27M	47.77M	48.99M	49.95M	52.58M	57.01M	56.5M	54.25M	49.17M	42M	35.5M	29.85M	24.8M	20.12M	16.34M	12.83M	10.41M	9.88M	9.54M	9.27M	9.13M	6.8M
Selling & Marketing Expenses	4.98M	6.99M	7.16M	7.3M	8.27M	9.35M	9.28M	9.31M	11.21M	12.02M	14.17M	15.7M	13.92M	12.84M	10.89M	9.93M	10.06M	9.31M	8.95M	8.79M	9.14M	9.71M	11.62M	12.59M	13.14M	13.69M	13.37M	13.31M	12.96M	12.3M	11.03M	11.29M	10.61M	10.06M	10.15M	8.66M
Cost & Expenses	391.07M	546.72M	371.38M	207.83M	63.49M	-71.07M	21.25M	37.98M	39.37M	41.37M	41.25M	41.75M	39.8M	34.43M	32.23M	31.12M	30.38M	29.29M	29M	28.59M	29.1M	33.52M	35.36M	36.55M	37.41M	35.06M	34.34M	33.4M	32.44M	27.86M	25.89M	-25.97M	-69.36M	-120.98M	-153.4M	-74.05M
Income Tax Expense	18.39M	24.94M	27.74M	26.66M	30.05M	33.55M	38.51M	35.39M	35M	38.97M	39.75M	46.48M	52.75M	52.08M	40.33M	34.34M	18.83M	11.21M	20.97M	19.83M	25.73M	25.65M	24.63M	26.11M	25.62M	24.46M	22.36M	21.14M	21.09M	21.39M	31.56M	26.12M	21.73M	17.41M	3.49M	6.83M
Shares Outstanding (Basic)	46.66M	46.65M	46.76M	46.87M	46.85M	46.82M	46.78M	46.68M	46.91M	46.91M	47.11M	47.53M	47.68M	47.41M	47.35M	47.28M	47.2M	40.15M	32.09M	31.26M	30.93M	30.9M	30.86M	30.79M	30.72M	30.69M	30.68M	30.61M	30.53M	30M	25.74M	24.14M	23.98M	18.26M	23.12M	17.13M
Shares Outstanding (Diluted)	46.86M	46.8M	46.85M	47M	46.92M	46.86M	46.81M	46.77M	47.04M	47.02M	47.21M	47.72M	47.9M	48.01M	47.99M	47.97M	47.79M	40.64M	32.51M	31.73M	31.47M	31.43M	31.38M	31.35M	31.34M	31.34M	31.29M	31.42M	31.17M	30.6M	26.3M	24.61M	24.5M	18.33M	23.12M	17.13M
EPS (Basic)	1.67	2.30	2.49	2.39	2.57	2.75	3.02	2.68	2.64	2.85	3.13	3.63	4.01	3.96	2.86	2.66	1.56	1.28	2.19	2.08	2.69	2.55	2.47	2.59	2.61	2.81	2.40	2.12	1.87	1.50	1.29	1.53	1.98	1.98	2.84	2.60
EPS (Diluted)	2.47	2.29	2.48	2.38	2.57	2.75	3.02	2.68	2.64	2.85	3.11	3.60	3.96	3.89	2.81	2.61	1.53	1.26	2.16	2.05	2.65	2.51	2.43	2.54	2.55	2.75	2.34	2.07	1.84	1.47	1.27	1.52	1.97	1.98	2.84	2.60
EBITDA	107.77M	107.77M	119.12M	64.6M	26.72M	77.86M	95.07M	95.07M	139.92M	155.03M	167.44M	224.98M	252.09M	248.36M	192.02M	167.64M	95.68M	62.95M	97.21M	91.59M	119.05M	113.78M	109.38M	113.64M	113.37M	118.51M	103.28M	90.42M	79.8M	67.57M	73.2M	54.27M	37.7M	20.27M	n/a	-1.48M
EBIT	96.55M	91.89M	103.65M	49.35M	11.88M	64.73M	82.34M	82.53M	127.32M	141.96M	154.05M	211.3M	238.2M	234.31M	178.35M	154.63M	83.35M	51.69M	86.49M	81.16M	109.54M	104.93M	101.32M	106.18M	105.85M	110.68M	95.59M	83.54M	73.48M	59.78M	62.77M	41.45M	23.25M	6.99M	-10.99M	23.66M
Depreciation & Amortization	11.22M	14.49M	14.09M	13.87M	13.46M	13.13M	12.73M	12.54M	12.6M	12.07M	12.39M	12.67M	10.83M	9.91M	7.84M	5.56M	5.33M	4.99M	4.76M	6.09M	5.62M	5.21M	4.79M	3.06M	3.19M	3.35M	3.13M	2.46M	2M	3.7M	6.46M	9.84M	12.47M	12.32M	10.99M	-6M