First Bancorp
(FBNC)
undefined
undefined%
At close: undefined
47.56
0.19%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 546.25M | 392.84M | 320.01M | 299.47M | 274.79M | 269.26M | 213.62M | 159.19M | 148.61M | 162.66M | 165.14M | 160.87M | 176.07M | 191.97M | 196.61M | 107.67M | 97.76M | 90.75M | 83.59M | 77.15M | 70.68M | 61.36M | 50.71M | 43.42M | 28.61M | 25.70M | 22.30M | 20.00M | 17.90M | 16.00M | 14.30M | 13.70M | 12.70M | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 546.25M | 392.84M | 320.01M | 299.47M | 274.79M | 269.26M | 213.62M | 159.19M | 148.61M | 162.66M | 165.14M | 160.87M | 176.07M | 191.97M | 196.61M | 107.67M | 97.76M | 90.75M | 83.59M | 77.15M | 70.68M | 61.36M | 50.71M | 43.42M | 28.61M | 25.70M | 22.30M | 20.00M | 17.90M | 16.00M | 14.30M | 13.70M | 12.70M | - | - | - | - | - | - |
Operating Income | 145.65M | 201.32M | 120.32M | 103.13M | 116.28M | 143.33M | 85.90M | 54.34M | 52.56M | 51.37M | 48.39M | -18.48M | 48.97M | 46.85M | 150.40M | 96.43M | 104.62M | 85.40M | 65.76M | 50.84M | 48.94M | 50.38M | 56.64M | 49.30M | 25.69M | 23.20M | 18.60M | 16.40M | 11.20M | 10.50M | 9.80M | 11.10M | 13.10M | 1.60M | 1.90M | 1.90M | 1.40M | 1.00M | 1.00M |
Interest Income | 488.76M | 340.96M | 255.92M | 237.68M | 250.11M | 231.21M | 177.38M | 130.99M | 126.66M | 139.83M | 147.51M | 152.52M | 155.77M | 159.26M | 155.99M | 147.86M | 148.94M | 129.21M | 101.43M | 81.59M | 74.67M | 73.26M | 76.77M | 72.92M | 39.29M | 35.40M | 29.20M | 25.70M | 23.30M | 19.10M | 17.60M | 18.50M | 20.40M | - | - | - | - | - | - |
Pretax Income | 131.96M | 185.22M | 120.32M | 103.13M | 116.28M | 113.48M | 67.74M | 42.13M | 41.16M | 38.53M | 32.78M | -40.36M | 21.01M | 14.94M | 97.88M | 35.13M | 34.96M | 30.73M | 32.92M | 30.53M | 30.03M | 26.51M | 20.92M | 15.08M | 9.88M | 8.80M | 7.50M | 6.50M | 2.20M | 4.20M | 3.70M | 3.50M | 2.70M | - | - | - | - | - | - |
Net Income | 104.13M | 146.94M | 95.64M | 81.48M | 92.05M | 89.29M | 45.97M | 27.51M | 27.03M | 25.00M | 20.70M | -23.41M | 13.64M | 9.98M | 60.26M | 22.00M | 21.81M | 19.30M | 16.09M | 20.11M | 19.42M | 17.23M | 13.62M | 9.34M | 6.62M | 5.70M | 5.00M | 4.30M | 1.60M | 3.00M | 2.70M | 2.50M | 2.00M | 1.60M | 1.90M | 1.90M | 1.40M | 1.00M | 1.00M |
Selling & General & Admin | 153.16M | 117.72M | 103.25M | 100.97M | 95.97M | 91.97M | 81.17M | 62.06M | 56.79M | 55.16M | 54.76M | 53.34M | 51.44M | 45.29M | 42.93M | 35.45M | 33.67M | 30.68M | 27.98M | 25.60M | 22.14M | 18.47M | 15.62M | 12.68M | 9.75M | 8.70M | 7.50M | 6.70M | 7.10M | 5.50M | 5.00M | 4.80M | 4.50M | - | - | - | - | - | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 251.13M | -309.24M | -302.94M | -297.31M | -254.49M | -217.90M | -208.89M | -166.91M | -152.84M | -166.45M | -171.51M | -232.70M | 17.65M | 35.51M | -67.89M | -46.68M | -26.81M | -36.03M | -45.81M | -51.92M | -43.87M | -29.44M | -9.68M | -6.81M | -12.66M | -11.20M | -11.20M | -10.30M | -13.80M | -11.00M | -9.50M | -7.40M | -4.10M | 1.60M | 1.90M | 1.90M | 1.40M | 1.00M | 1.00M |
Operating Expenses | 404.30M | -191.52M | -199.69M | -196.34M | -158.52M | -125.93M | -127.72M | -104.84M | -96.05M | -111.29M | -116.75M | -179.35M | 69.09M | 80.80M | -24.96M | -11.24M | 6.86M | -5.35M | -17.84M | -26.32M | -21.74M | -10.97M | 5.93M | 5.87M | -2.92M | -2.50M | -3.70M | -3.60M | -6.70M | -5.50M | -4.50M | -2.60M | 400.00K | 1.60M | 1.90M | 1.90M | 1.40M | 1.00M | 1.00M |
Interest Expense | 142.10M | 16.10M | 9.52M | 19.56M | 33.90M | 23.78M | 12.67M | 7.61M | 6.91M | 8.22M | 10.98M | 17.32M | 23.57M | 31.91M | 48.90M | 61.30M | 69.66M | 54.67M | 32.84M | 20.30M | 18.91M | 23.87M | 35.72M | 34.22M | 15.81M | 14.40M | 11.10M | 9.90M | 9.00M | 6.30M | 6.10M | 7.60M | 10.40M | - | - | - | - | - | - |
Selling & Marketing Expenses | 4.05M | 3.03M | 2.58M | 2.30M | 3.12M | 3.06M | 2.55M | 2.00M | 1.67M | 1.49M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 404.30M | -191.52M | -199.69M | -196.34M | -158.52M | -125.93M | -127.72M | -104.84M | -96.05M | -111.29M | -116.75M | -179.35M | 69.09M | 80.80M | -24.96M | -11.24M | 6.86M | -5.35M | -17.84M | -26.32M | -21.74M | -10.97M | 5.93M | 5.87M | -2.92M | -2.50M | -3.70M | -3.60M | -6.70M | -5.50M | -4.50M | -2.60M | 400.00K | 1.60M | 1.90M | 1.90M | 1.40M | 1.00M | 1.00M |
Income Tax | 27.82M | 38.28M | 24.68M | 21.65M | 24.23M | 24.19M | 21.77M | 14.62M | 14.13M | 13.54M | 12.08M | -16.95M | 7.37M | 4.96M | 37.62M | 13.12M | 13.15M | 11.42M | 16.83M | 10.42M | 10.62M | 9.28M | 7.31M | 5.74M | 3.26M | 3.10M | 2.50M | 2.20M | 600.00K | 1.20M | 1.00M | 1.00M | 700.00K | -1.60M | -1.90M | -1.90M | -1.40M | -1.00M | -1.00M |
Shares Outstanding (Basic) | 40.75M | 35.49M | 29.88M | 28.84M | 29.55M | 29.57M | 25.21M | 19.96M | 19.77M | 19.70M | 19.68M | 17.02M | 16.86M | 16.76M | 16.65M | 15.98M | 14.38M | 14.29M | 14.17M | 14.14M | 14.08M | 13.71M | 13.55M | 13.35M | 13.45M | 10.19M | 6.80M | 6.79M | 6.78M | 6.76M | 6.76M | 6.76M | 6.76M | 6.76M | 6.77M | 6.76M | 6.76M | 23.03M | 19.96M |
Shares Outstanding (Diluted) | 41.16M | 35.67M | 30.03M | 28.98M | 29.72M | 29.71M | 25.29M | 20.73M | 20.50M | 20.43M | 20.40M | 17.05M | 16.88M | 16.79M | 16.70M | 16.03M | 14.47M | 14.44M | 14.36M | 14.40M | 14.35M | 13.98M | 13.91M | 13.61M | 14.04M | 10.48M | 6.80M | 6.79M | 6.78M | 6.76M | 6.76M | 6.76M | 6.76M | 6.76M | 6.77M | 6.76M | 6.76M | 23.03M | 19.96M |
EPS (Basic) | 2.54 | 4.12 | 3.19 | 2.81 | 3.12 | 3.02 | 1.82 | 1.37 | 1.34 | 1.22 | 1.01 | -1.37 | 0.44 | 0.35 | 3.38 | 1.38 | 1.52 | 1.35 | 1.14 | 1.42 | 1.38 | 1.26 | 1.01 | 0.70 | 0.88 | 0.56 | 0.33 | 0.28 | 0.05 | 0.10 | 0.09 | 0.08 | 0.07 | 0.24 | 0.28 | 0.28 | 0.21 | 0.04 | 0.05 |
EPS (Diluted) | 2.51 | 4.12 | 3.19 | 2.81 | 3.10 | 3.01 | 1.82 | 1.33 | 1.30 | 1.19 | 0.98 | -1.37 | 0.44 | 0.35 | 3.37 | 1.37 | 1.51 | 1.34 | 1.12 | 1.40 | 1.35 | 1.23 | 0.98 | 0.69 | 0.85 | 0.54 | 0.32 | 0.28 | 0.05 | 0.10 | 0.09 | 0.08 | 0.07 | 0.24 | 0.28 | 0.28 | 0.21 | 0.04 | 0.05 |
EBITDA | - | 200.55M | 134.25M | 116.73M | 131.51M | 126.32M | 77.47M | 47.32M | 46.38M | 43.93M | 38.26M | - | 26.30M | - | 101.15M | - | - | - | 40.15M | 36.30M | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.60M | 1.90M | 1.90M | 1.40M | 1.00M | 1.00M |
Depreciation & Amortization | 19.21M | 12.53M | 11.65M | 11.81M | 12.55M | 11.99M | 9.73M | 5.81M | 722.00K | 777.00K | 860.00K | 897.00K | 902.00K | 874.00K | 630.00K | 3.88M | 3.61M | 3.28M | 3.08M | 2.69M | 2.82M | 2.15M | 3.01M | 1.85M | 1.60M | 1.40M | 1.30M | 1.30M | 1.10M | 1.10M | 1.00M | 1.10M | 700.00K | - | - | - | - | - | - |