FuelCell Energy Inc.
(FCEL)
undefined
undefined%
At close: undefined
11.50
0.79%
After-hours Dec 13, 2024, 07:59 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Net Income | -108.06M | -147.23M | -101.03M | -89.11M | -77.57M | -47.33M | -53.90M | -51.21M | -29.68M | -38.88M | -35.32M | -35.91M | -45.97M | -56.33M | -68.67M | -93.36M | -68.67M | -76.11M | -68.19M | -86.44M | -67.41M | -48.84M | -15.44M | -4.46M | -1.00M | -400.00K | 400.00K | 500.00K | 400.00K | 200.00K | 300.00K | 100.00K |
Depreciation & Amortization | 25.38M | 21.27M | 19.87M | 19.38M | 12.35M | 8.65M | 8.52M | 4.95M | 4.10M | 4.38M | 4.10M | 5.19M | 6.43M | 7.44M | 9.43M | 8.80M | 9.19M | 9.39M | 7.31M | 8.41M | 6.37M | 3.78M | 2.03M | 1.88M | 1.80M | 1.90M | 2.20M | 2.20M | 2.10M | 2.00M | 1.90M | 1.20M |
Stock-Based Compensation | 11.95M | 6.79M | 4.29M | 1.87M | 2.80M | 3.24M | 4.58M | 3.42M | 3.16M | 2.91M | 2.23M | 2.05M | 2.58M | 2.96M | 4.82M | 5.53M | 5.17M | 4.37M | 236.00K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -61.77M | 11.02M | -10.01M | 302.00K | 6.00M | -12.35M | -3.91M | -26.25M | -7.84M | -19.93M | 15.05M | -12.69M | 32.75M | 9.38M | 920.00K | 9.73M | 8.45M | 7.27M | 4.16M | 1.99M | 7.40M | -3.24M | 2.92M | 1.79M | -300.00K | - | - | -1.40M | 4.30M | - | -300.00K | -600.00K |
Other Non-Cash Items | -16.52M | 8.51M | 6.69M | 8.20M | 6.81M | 6.55M | 6.42M | 3.66M | 2.24M | 1.72M | 2.10M | -117.00K | 340.00K | 2.37M | 2.39M | 6.14M | 4.46M | 4.89M | 4.11M | 11.89M | -25.00K | 63.00K | 96.00K | 205.00K | 100.00K | 100.00K | 100.00K | -100.00K | 200.00K | 100.00K | 100.00K | 100.00K |
Deferred Income Tax | - | - | 31.68M | 38.02M | 20.78M | -3.04M | 672.00K | -338.00K | -2.10M | 8.22M | 1.31M | 6.26M | 2.73M | 1.90M | 671.00K | -1.90M | -2.25M | -3.42M | -236.00K | - | 29.00K | 291.00K | - | - | 600.00K | -700.00K | -100.00K | - | - | -100.00K | - | - |
Change in Working Capital | -53.01M | -1.51M | -31.94M | -15.14M | 4.25M | 48.25M | -38.14M | -7.08M | -21.99M | -35.81M | 8.93M | -36.15M | 25.41M | 6.66M | -13.83M | 13.38M | -3.86M | 12.46M | 796.00K | 2.09M | 2.20M | -10.89M | -3.11M | 2.69M | -1.50M | 1.40M | -300.00K | -1.30M | 4.20M | -1.50M | 900.00K | -1.60M |
Operating Cash Flow | -140.25M | -112.17M | -70.44M | -36.78M | -30.57M | 16.32M | -71.84M | -46.59M | -44.27M | -57.47M | -16.66M | -58.66M | -8.48M | -34.99M | -65.20M | -61.41M | -55.97M | -48.41M | -55.97M | -64.05M | -58.84M | -55.59M | -16.41M | 320.00K | 100.00K | 2.50M | 2.30M | 1.40M | 6.90M | 900.00K | 3.20M | -200.00K |
Capital Expenditures | -92.36M | -46.65M | -73.23M | -31.91M | -33.83M | -10.03M | -12.35M | -7.73M | -6.93M | -7.08M | -6.55M | -4.45M | -3.35M | -2.48M | -2.59M | -7.37M | -4.41M | -11.29M | -14.07M | -7.92M | -6.63M | -15.37M | -19.09M | -4.16M | -1.20M | -1.70M | -2.80M | -1.90M | -1.50M | -1.30M | -700.00K | -1.40M |
Acquisitions | - | - | - | -611.00K | -35.47M | - | 633.00K | -3.00K | - | - | 357.00K | - | - | 30.26M | -40.40M | - | - | -63.09M | - | 53.00M | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -299.09M | - | - | - | - | - | - | - | - | - | - | - | - | -60.28M | -600.00K | - | -277.67M | -139.68M | -432.42M | -96.43M | -150.68M | -167.29M | -33.66M | - | - | - | - | - | -3.90M | -400.00K | - | - |
Sales Maturities Of Investments | 199.09M | - | - | - | - | - | - | - | - | - | - | 12.00M | - | 32.50M | 41.00M | - | 312.12M | 202.76M | 382.61M | 101.55M | 155.66M | 82.50M | - | - | - | - | 2.00M | 2.00M | 2.30M | - | - | - |
Other Investing Acitivies | - | -46.65M | -66.88M | -611.00K | -35.47M | -41.23M | -19.73M | -33.73M | - | - | - | 12.00M | 21.38M | -30.26M | 40.40M | 11.19M | -2.00M | 63.09M | - | 15.91M | -1.50M | - | - | 6.00K | 300.00K | - | -100.00K | -100.00K | -1.20M | -1.40M | -1.10M | - |
Investing Cash Flow | -192.37M | -46.65M | -73.23M | -32.52M | -69.30M | -51.26M | -31.44M | -41.45M | -6.93M | -7.08M | -6.19M | 7.55M | 18.03M | -30.26M | 37.81M | 3.82M | 28.04M | 51.80M | -63.89M | 66.11M | -3.15M | -100.16M | -52.76M | -4.15M | -900.00K | -1.70M | -900.00K | - | -4.30M | -3.10M | -1.80M | -1.40M |
Debt Repayment | 52.67M | 2.38M | -88.83M | 57.64M | 21.20M | -3.52M | 9.31M | 55.48M | 5.23M | -5.72M | 44.88M | -173.00K | 3.69M | -377.00K | 199.00K | 3.12M | -84.00K | -310.00K | -456.00K | -160.00K | -306.00K | 554.00K | -198.00K | -341.00K | -700.00K | -1.70M | -2.40M | 300.00K | 700.00K | -600.00K | -600.00K | 300.00K |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | -151.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -3.20M | -3.20M | -3.20M | -6.47M | -1.84M | -4.18M | -4.16M | -4.17M | -4.20M | -4.34M | -4.44M | -7.62M | -15.23M | -3.69M | -3.63M | -3.64M | -3.64M | -8.93M | -4.35M | -378.00K | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 4.16M | -2.15M | -22.86M | -2.69M | -3.28M | 24.96M | 27.66M | -1.76M | -1.76M | -15.12M | -1.84M | 954.00K | - | - | - | - | - | - | - | - | - | - | -1.28M | 57.57M | -3.10M | 3.40M | 100.00K | - | - | - | - | - |
Financial Cash Flow | 151.07M | 180.58M | 411.91M | 221.67M | 59.66M | 27.72M | 72.29M | 120.66M | 26.45M | 80.82M | 43.63M | 57.16M | 21.40M | 27.88M | 47.17M | 2.63M | 94.68M | 156.00K | 96.81M | 2.70M | 491.00K | 1.38M | 251.29M | 72.42M | -3.30M | 2.60M | -2.20M | 700.00K | 800.00K | -500.00K | -600.00K | 6.20M |
Net Cash Flow | -181.47M | 20.83M | 268.16M | 152.27M | -40.46M | -7.21M | -30.87M | 32.58M | -24.86M | 16.01M | 20.82M | 6.10M | 30.95M | -37.36M | 19.78M | -54.95M | 66.75M | 3.54M | -23.06M | 4.76M | -61.49M | -154.38M | 182.12M | 68.59M | -4.10M | 3.40M | -800.00K | 2.10M | 3.40M | -2.70M | 800.00K | 4.60M |
Free Cash Flow | -232.61M | -158.82M | -143.67M | -68.69M | -64.40M | 6.29M | -84.20M | -54.32M | -51.20M | -64.55M | -23.21M | -63.11M | -11.84M | -37.47M | -67.79M | -68.78M | -60.38M | -59.70M | -70.05M | -71.97M | -65.47M | -70.97M | -35.51M | -3.83M | -1.10M | 800.00K | -500.00K | -500.00K | 5.40M | -400.00K | 2.50M | -1.60M |