FuelCell Energy Inc. (FCEL)
undefined
undefined%
At close: undefined
11.50
0.79%
After-hours Dec 13, 2024, 07:59 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income -108.06M -147.23M -101.03M -89.11M -77.57M -47.33M -53.90M -51.21M -29.68M -38.88M -35.32M -35.91M -45.97M -56.33M -68.67M -93.36M -68.67M -76.11M -68.19M -86.44M -67.41M -48.84M -15.44M -4.46M -1.00M -400.00K 400.00K 500.00K 400.00K 200.00K 300.00K 100.00K
Depreciation & Amortization 25.38M 21.27M 19.87M 19.38M 12.35M 8.65M 8.52M 4.95M 4.10M 4.38M 4.10M 5.19M 6.43M 7.44M 9.43M 8.80M 9.19M 9.39M 7.31M 8.41M 6.37M 3.78M 2.03M 1.88M 1.80M 1.90M 2.20M 2.20M 2.10M 2.00M 1.90M 1.20M
Stock-Based Compensation 11.95M 6.79M 4.29M 1.87M 2.80M 3.24M 4.58M 3.42M 3.16M 2.91M 2.23M 2.05M 2.58M 2.96M 4.82M 5.53M 5.17M 4.37M 236.00K - - - - - - - - - - - - -
Other Working Capital -61.77M 11.02M -10.01M 302.00K 6.00M -12.35M -3.91M -26.25M -7.84M -19.93M 15.05M -12.69M 32.75M 9.38M 920.00K 9.73M 8.45M 7.27M 4.16M 1.99M 7.40M -3.24M 2.92M 1.79M -300.00K - - -1.40M 4.30M - -300.00K -600.00K
Other Non-Cash Items -16.52M 8.51M 6.69M 8.20M 6.81M 6.55M 6.42M 3.66M 2.24M 1.72M 2.10M -117.00K 340.00K 2.37M 2.39M 6.14M 4.46M 4.89M 4.11M 11.89M -25.00K 63.00K 96.00K 205.00K 100.00K 100.00K 100.00K -100.00K 200.00K 100.00K 100.00K 100.00K
Deferred Income Tax - - 31.68M 38.02M 20.78M -3.04M 672.00K -338.00K -2.10M 8.22M 1.31M 6.26M 2.73M 1.90M 671.00K -1.90M -2.25M -3.42M -236.00K - 29.00K 291.00K - - 600.00K -700.00K -100.00K - - -100.00K - -
Change in Working Capital -53.01M -1.51M -31.94M -15.14M 4.25M 48.25M -38.14M -7.08M -21.99M -35.81M 8.93M -36.15M 25.41M 6.66M -13.83M 13.38M -3.86M 12.46M 796.00K 2.09M 2.20M -10.89M -3.11M 2.69M -1.50M 1.40M -300.00K -1.30M 4.20M -1.50M 900.00K -1.60M
Operating Cash Flow -140.25M -112.17M -70.44M -36.78M -30.57M 16.32M -71.84M -46.59M -44.27M -57.47M -16.66M -58.66M -8.48M -34.99M -65.20M -61.41M -55.97M -48.41M -55.97M -64.05M -58.84M -55.59M -16.41M 320.00K 100.00K 2.50M 2.30M 1.40M 6.90M 900.00K 3.20M -200.00K
Capital Expenditures -92.36M -46.65M -73.23M -31.91M -33.83M -10.03M -12.35M -7.73M -6.93M -7.08M -6.55M -4.45M -3.35M -2.48M -2.59M -7.37M -4.41M -11.29M -14.07M -7.92M -6.63M -15.37M -19.09M -4.16M -1.20M -1.70M -2.80M -1.90M -1.50M -1.30M -700.00K -1.40M
Acquisitions - - - -611.00K -35.47M - 633.00K -3.00K - - 357.00K - - 30.26M -40.40M - - -63.09M - 53.00M - - - - - - - - - - - -
Purchase of Investments -299.09M - - - - - - - - - - - - -60.28M -600.00K - -277.67M -139.68M -432.42M -96.43M -150.68M -167.29M -33.66M - - - - - -3.90M -400.00K - -
Sales Maturities Of Investments 199.09M - - - - - - - - - - 12.00M - 32.50M 41.00M - 312.12M 202.76M 382.61M 101.55M 155.66M 82.50M - - - - 2.00M 2.00M 2.30M - - -
Other Investing Acitivies - -46.65M -66.88M -611.00K -35.47M -41.23M -19.73M -33.73M - - - 12.00M 21.38M -30.26M 40.40M 11.19M -2.00M 63.09M - 15.91M -1.50M - - 6.00K 300.00K - -100.00K -100.00K -1.20M -1.40M -1.10M -
Investing Cash Flow -192.37M -46.65M -73.23M -32.52M -69.30M -51.26M -31.44M -41.45M -6.93M -7.08M -6.19M 7.55M 18.03M -30.26M 37.81M 3.82M 28.04M 51.80M -63.89M 66.11M -3.15M -100.16M -52.76M -4.15M -900.00K -1.70M -900.00K - -4.30M -3.10M -1.80M -1.40M
Debt Repayment 52.67M 2.38M -88.83M 57.64M 21.20M -3.52M 9.31M 55.48M 5.23M -5.72M 44.88M -173.00K 3.69M -377.00K 199.00K 3.12M -84.00K -310.00K -456.00K -160.00K -306.00K 554.00K -198.00K -341.00K -700.00K -1.70M -2.40M 300.00K 700.00K -600.00K -600.00K 300.00K
Common Stock Repurchased - - - - - - - - - - - - - -151.00K - - - - - - - - - - - - - - - - - -
Dividend Paid -3.20M -3.20M -3.20M -6.47M -1.84M -4.18M -4.16M -4.17M -4.20M -4.34M -4.44M -7.62M -15.23M -3.69M -3.63M -3.64M -3.64M -8.93M -4.35M -378.00K - - - - - - - - - - - -
Other Financial Acitivies 4.16M -2.15M -22.86M -2.69M -3.28M 24.96M 27.66M -1.76M -1.76M -15.12M -1.84M 954.00K - - - - - - - - - - -1.28M 57.57M -3.10M 3.40M 100.00K - - - - -
Financial Cash Flow 151.07M 180.58M 411.91M 221.67M 59.66M 27.72M 72.29M 120.66M 26.45M 80.82M 43.63M 57.16M 21.40M 27.88M 47.17M 2.63M 94.68M 156.00K 96.81M 2.70M 491.00K 1.38M 251.29M 72.42M -3.30M 2.60M -2.20M 700.00K 800.00K -500.00K -600.00K 6.20M
Net Cash Flow -181.47M 20.83M 268.16M 152.27M -40.46M -7.21M -30.87M 32.58M -24.86M 16.01M 20.82M 6.10M 30.95M -37.36M 19.78M -54.95M 66.75M 3.54M -23.06M 4.76M -61.49M -154.38M 182.12M 68.59M -4.10M 3.40M -800.00K 2.10M 3.40M -2.70M 800.00K 4.60M
Free Cash Flow -232.61M -158.82M -143.67M -68.69M -64.40M 6.29M -84.20M -54.32M -51.20M -64.55M -23.21M -63.11M -11.84M -37.47M -67.79M -68.78M -60.38M -59.70M -70.05M -71.97M -65.47M -70.97M -35.51M -3.83M -1.10M 800.00K -500.00K -500.00K 5.40M -400.00K 2.50M -1.60M