FirstCash Inc (FCFS)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

106.30

0.08%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90
Revenue	3.15B	2.73B	1.70B	1.63B	1.86B	1.78B	1.78B	1.09B	704.60M	712.88M	660.85M	595.95M	521.30M	431.15M	365.95M	333.53M	388.45M	269.72M	207.78M	179.81M	145.47M	118.79M	110.43M	105.86M	97.75M	59.00M	49.40M	38.00M	32.20M	20.60M	15.80M	8.80M	2.10M	1.40M
Cost of Revenue	1.64B	1.46B	779.81M	720.14M	846.09M	814.09M	832.32M	483.57M	313.42M	312.00M	291.27M	257.28M	226.55M	176.94M	152.47M	130.76M	193.11M	106.13M	75.77M	63.87M	103.04M	86.98M	83.28M	82.22M	36.26M	45.10M	38.30M	29.30M	24.30M	15.60M	11.70M	6.40M	800.00K	600.00K
Gross Profit	1.51B	1.26B	919.15M	911.14M	1.02B	966.77M	947.51M	604.80M	391.18M	400.87M	369.57M	338.66M	294.75M	254.21M	213.48M	202.76M	195.34M	163.59M	132.01M	115.95M	42.43M	31.81M	27.15M	23.64M	61.49M	13.90M	11.10M	8.70M	7.90M	5.00M	4.10M	2.40M	1.30M	800.00K
Operating Income	675.09M	397.50M	215.72M	197.49M	259.63M	242.89M	219.52M	149.14M	112.48M	130.51M	123.68M	124.10M	108.34M	85.02M	67.62M	61.36M	53.79M	49.79M	39.36M	32.87M	24.61M	17.68M	13.91M	10.77M	12.29M	8.10M	5.90M	4.40M	3.90M	2.50M	2.30M	1.60M	200.00K	200.00K
Interest Income	1.47M	1.31M	696.00K	1.54M	1.05M	2.44M	1.60M	751.00K	1.57M	682.00K	322.00K	216.00K	278.00K	97.00K	67.00K	55.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	292.85M	323.63M	166.50M	143.70M	224.61M	205.31M	172.31M	93.45M	87.68M	116.98M	120.19M	122.61M	108.20M	84.63M	66.85M	60.62M	51.43M	49.60M	39.68M	32.87M	24.73M	17.39M	12.52M	7.91M	9.69M	6.10M	3.60M	2.30M	1.70M	1.60M	1.80M	1.20M	-	-
Net Income	219.30M	253.50M	124.91M	106.58M	164.62M	153.21M	143.89M	60.13M	60.71M	85.17M	83.85M	80.36M	77.78M	57.66M	49.76M	-21.54M	35.29M	31.74M	25.38M	20.71M	14.97M	10.94M	7.87M	2.62M	6.48M	3.80M	2.30M	1.40M	1.10M	1.10M	1.00M	700.00K	-	100.00K
Selling & General & Admin	176.31M	147.94M	111.26M	110.93M	122.33M	120.04M	122.47M	96.54M	54.76M	54.59M	49.53M	50.10M	175.68M	158.78M	135.85M	130.29M	130.74M	105.76M	86.84M	78.90M	14.81M	11.58M	9.42M	8.39M	46.11M	4.10M	3.80M	3.20M	3.00M	1.80M	1.20M	600.00K	1.00M	600.00K
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	1.33B	832.74M	610.74M	604.26M	637.44M	606.28M	607.11M	359.88M	225.51M	216.46M	196.68M	164.68M	11.01M	10.51M	10.07M	11.11M	10.80M	8.04M	5.80M	4.17M	3.02M	2.55M	3.81M	4.48M	3.09M	1.70M	1.40M	1.10M	1.00M	700.00K	600.00K	200.00K	100.00K	-
Operating Expenses	1.51B	980.68M	722.00M	715.19M	759.78M	726.32M	729.58M	456.42M	280.27M	271.05M	246.21M	214.78M	186.69M	169.28M	145.93M	141.40M	141.55M	113.80M	92.65M	83.07M	17.83M	14.13M	13.23M	12.87M	49.20M	5.80M	5.20M	4.30M	4.00M	2.50M	1.80M	800.00K	1.10M	600.00K
Interest Expense	93.24M	70.71M	32.39M	29.34M	34.03M	29.17M	24.04M	20.32M	16.89M	13.53M	3.49M	1.49M	135.00K	391.00K	765.00K	60.39M	-	189.00K	-	6.00K	234.00K	294.00K	1.54M	5.15M	2.60M	2.00M	2.30M	2.10M	2.20M	900.00K	500.00K	400.00K	-	-
Selling & Marketing Expenses	13.97M	4.10M	1.00M	1.10M	1.20M	1.40M	1.80M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	2.48B	2.45B	1.50B	1.44B	1.61B	1.54B	1.56B	939.99M	593.69M	583.05M	537.49M	472.06M	413.24M	346.22M	298.40M	272.17M	334.66M	219.93M	168.41M	146.94M	120.86M	101.11M	96.51M	95.09M	85.46M	50.90M	43.50M	33.60M	28.30M	18.10M	13.50M	7.20M	1.90M	1.20M
Income Tax	73.55M	70.14M	41.59M	37.12M	59.99M	52.10M	28.42M	33.32M	26.97M	31.54M	35.71M	41.51M	37.34M	30.37M	25.00M	22.50M	18.72M	17.86M	14.29M	12.16M	9.40M	6.45M	4.51M	3.00M	3.21M	2.30M	1.30M	900.00K	600.00K	500.00K	800.00K	500.00K	-	100.00K
Shares Outstanding (Basic)	45.45M	47.21M	40.98M	41.50M	43.02M	44.78M	47.85M	35.00M	28.14M	28.67M	29.08M	28.91M	30.71M	30.27M	29.56M	29.57M	31.56M	31.43M	31.34M	31.37M	27.99M	26.47M	26.23M	26.15M	25.91M	13.72M	11.49M	11.01M	10.99M	11.11M	10.00M	5.38M	4.80M	4.80M
Shares Outstanding (Diluted)	45.69M	47.33M	41.02M	41.60M	43.21M	44.88M	47.89M	35.00M	28.33M	29.07M	29.57M	29.71M	31.50M	31.06M	30.19M	30.22M	32.82M	32.73M	33.40M	33.94M	31.53M	28.79M	27.78M	27.05M	27.76M	19.32M	14.99M	11.37M	10.99M	11.11M	10.00M	5.38M	4.80M	4.80M
EPS (Basic)	4.82	5.37	3.05	2.57	3.83	3.42	3.01	1.72	2.16	2.97	2.89	2.78	2.53	1.90	1.68	-0.73	1.12	1.01	0.81	0.66	0.54	0.41	0.30	0.10	0.25	0.25	0.20	0.13	0.10	0.09	0.10	0.13	0.01	-0.06
EPS (Diluted)	4.80	5.36	3.04	2.56	3.81	3.41	3.00	1.72	2.14	2.93	2.84	2.70	2.47	1.86	1.65	-0.71	1.08	0.97	0.76	0.61	0.48	0.38	0.28	0.10	0.23	0.20	0.15	0.13	0.10	0.09	0.10	0.13	0.01	-0.06
EBITDA	906.71M	851.67M	257.62M	215.15M	300.47M	283.14M	271.87M	145.63M	122.51M	147.98M	139.04M	136.66M	119.36M	95.53M	78.73M	73.54M	64.86M	57.83M	45.16M	37.11M	27.63M	20.23M	17.73M	15.25M	15.38M	9.80M	7.30M	5.50M	4.90M	3.20M	2.90M	1.80M	300.00K	200.00K
Depreciation & Amortization	520.62M	457.33M	58.73M	42.10M	41.90M	42.70M	54.26M	31.86M	17.94M	17.48M	15.36M	12.95M	11.01M	10.51M	10.07M	12.12M	11.07M	8.04M	5.80M	4.17M	3.02M	2.55M	3.81M	4.48M	3.09M	1.70M	1.40M	1.10M	1.00M	700.00K	600.00K	200.00K	100.00K	-