Freeport-McMoRan Inc. (FCX)

AI Score

Unlock

33.45

-4.75 (-12.43%)

At close: Apr 03, 2025, 3:59 PM

33.77

0.96%

After-hours: Apr 03, 2025, 07:59 PM EDT

Freeport-McMoRan Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994	FY 1993	FY 1992	FY 1991	FY 1990	FY 1989	FY 1988	FY 1987
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996	Dec 31, 1995	Dec 31, 1994	Dec 31, 1993	Dec 31, 1992	Dec 31, 1991	Dec 31, 1990	Dec 31, 1989	Dec 31, 1988	Dec 31, 1987
Revenue	25.45B	22.86B	22.78B	22.84B	14.2B	14.4B	18.63B	16.4B	14.83B	15.88B	21.44B	20.92B	18.01B	20.88B	18.98B	15.04B	17.8B	16.94B	5.79B	4.18B	2.37B	2.21B	1.91B	1.84B	1.87B	1.89B	1.76B	2B	1.91B	1.83B	1.21B	925.9M	714.3M	467.5M	434.1M	367.9M	335M	190M
Cost of Revenue	17.8B	15.7B	15.09B	14.03B	11.65B	13.11B	13.45B	12.02B	17.58B	28.52B	19.5B	14.64B	11.56B	10.92B	9.53B	8.14B	12.98B	9.92B	2.54B	1.65B	1.46B	1.08B	941.57M	952.63M	1.02B	940.3M	817.6M	1.03B	951.9M	932.4M	780.6M	567.1M	291.6M	204.4M	160M	118.5M	98.6M	79.6M
Gross Profit	7.66B	7.16B	7.69B	8.81B	2.54B	1.3B	5.18B	4.38B	-2.75B	-12.65B	1.93B	6.28B	6.45B	9.96B	9.45B	6.9B	4.82B	7.02B	3.25B	2.53B	912.91M	1.13B	968.89M	886.24M	848.84M	947M	939.5M	974.7M	953.1M	901.9M	431.7M	358.8M	422.7M	263.1M	274.1M	249.4M	236.4M	110.4M
Operating Income	6.86B	6.22B	7.04B	8.37B	2.44B	536M	4.75B	3.63B	-2.79B	-13.38B	97M	5.35B	5.81B	9.14B	9.07B	6.5B	-12.71B	6.55B	2.87B	2.18B	703.58M	823.31M	640.14M	542.93M	494.33M	583.2M	574.3M	664.2M	638.2M	592.5M	247.6M	155M	276.4M	177.6M	204.5M	203.6M	200M	77.2M
Interest Income	n/a	n/a	419M	559M	563M	542M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	6.91B	6.01B	6.71B	7.66B	1.8B	306M	3.89B	2.9B	-3.47B	-14.02B	-424M	4.91B	5.49B	8.82B	8.51B	5.82B	-13.31B	6.13B	2.83B	2.04B	574.38M	583.77M	413.22M	358.78M	236.56M	332.2M	324.4M	476.4M	473.4M	487.6M	253.6M	128.3M	233.6M	147.6M	178.2M	188.6M	183M	67.9M
Net Income	1.89B	1.84B	3.47B	4.31B	853M	-204M	2.26B	1.82B	-4.32B	-12.2B	-1.27B	2.66B	3.04B	4.56B	4.34B	2.75B	-11.07B	2.98B	1.46B	995.13M	202.27M	181.66M	164.65M	113.03M	76.99M	136.5M	153.8M	245.1M	226.2M	253.6M	130.2M	50.8M	129.9M	96.2M	92.6M	98.7M	94.2M	43.4M
Selling & General & Admin	513M	479M	420M	383M	370M	414M	443M	484M	607M	569M	592M	657M	431M	415M	381M	321M	269M	466M	157.07M	103.89M	89.93M	80.28M	68.31M	59.42M	70.95M	70.6M	87.8M	96.6M	140.9M	185.3M	109M	135.9M	80.7M	47.1M	34.1M	21.2M	15.5M	9.9M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	271M	n/a	90M	292M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	283M	456M	236M	146M	209M	209M	76M	49M	49M	-86M	36M	-13M	27M	n/a	n/a	n/a	n/a	-173M	195.52M	251.51M	119.41M	196.21M	260.45M	283.89M	283.56M	293.2M	277.4M	213.9M	174M	124.1M	75.1M	67.9M	65.6M	38.4M	35.5M	24.6M	20.9M	23.3M
Operating Expenses	796M	935M	656M	529M	579M	623M	637M	829M	691M	774M	837M	933M	694M	686M	381M	321M	17.53B	293M	352.59M	355.4M	209.34M	276.49M	328.75M	343.31M	354.51M	363.8M	365.2M	310.5M	314.9M	309.4M	184.1M	203.8M	146.3M	85.5M	69.6M	45.8M	36.4M	33.2M
Interest Expense	319M	515M	560M	602M	598M	620M	945M	801M	755M	645M	630M	518M	186M	312M	462M	586M	584M	513M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	131.16M	84.45M	71.87M	65.34M	63.98M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	18.59B	16.62B	15.74B	14.56B	12.23B	13.73B	14.08B	12.85B	18.27B	29.3B	20.34B	15.57B	12.26B	11.61B	9.91B	8.46B	30.51B	10.21B	2.89B	2B	1.67B	1.35B	1.27B	1.3B	1.37B	1.3B	1.18B	1.34B	1.27B	1.24B	964.7M	770.9M	437.9M	289.9M	229.6M	164.3M	135M	112.8M
Income Tax Expense	2.52B	2.27B	2.27B	2.3B	944M	510M	1.37B	883M	371M	-1.94B	324M	1.48B	1.51B	3.09B	2.98B	2.31B	-2.84B	2.4B	1.2B	915.07M	330.68M	338.05M	245.52M	202.98M	159.57M	195.7M	170.6M	231.3M	247.2M	234M	123.4M	67.6M	103.7M	45.6M	85.6M	89.9M	88.8M	24.5M
Shares Outstanding (Basic)	1.45B	1.43B	1.44B	1.47B	1.45B	1.45B	1.45B	1.45B	1.32B	1.08B	1.04B	1B	949M	947M	916M	828M	764M	682M	382M	360.54M	364.54M	311.61M	289.3M	287.9M	307.99M	327.23M	350.71M	393.4M	388M	408.81M	411.51M	396.36M	372.42M	363.02M	342.96M	339.66M	412.68M	412.68M
Shares Outstanding (Diluted)	1.45B	1.44B	1.45B	1.48B	1.46B	1.45B	1.46B	1.45B	1.32B	1.08B	1.04B	1.01B	954M	955M	948M	938M	764M	794M	442M	440.94M	369.85M	318.2M	292.84M	289.88M	309.04M	329.13M	350.71M	393.4M	392.36M	408.81M	411.51M	396.36M	372.42M	363.02M	342.96M	339.66M	412.68M	412.68M
EPS (Basic)	1.30	1.29	2.40	2.93	0.59	-0.14	1.56	1.25	-3.27	-11.27	-1.22	2.65	3.20	4.81	4.67	3.05	-14.49	4.06	3.66	2.59	0.43	0.50	0.44	0.27	0.13	0.31	0.34	0.53	0.45	0.49	0.19	0.06	0.33	0.27	0.27	0.29	0.23	0.11
EPS (Diluted)	1.31	1.28	2.39	2.90	0.58	-0.14	1.55	1.25	-3.27	-11.27	-1.22	2.64	3.19	4.78	4.57	2.93	-14.49	3.75	3.32	2.34	0.43	0.49	0.44	0.27	0.13	0.31	0.34	0.53	0.45	0.49	0.19	0.06	0.33	0.27	0.27	0.29	0.23	0.11
EBITDA	8.83B	8.59B	9.29B	10.26B	3.92B	2.25B	6.22B	5.27B	-187M	-10.27B	4.07B	8.23B	6.85B	10.15B	10.01B	7.42B	-10.94B	7.91B	3.13B	2.44B	918.49M	1.1B	912.61M	826.82M	777.89M	876.4M	851.7M	878.1M	812.2M	716.6M	322.7M	222.9M	342M	216M	240M	228.2M	220.9M	100.5M
EBIT	6.59B	6.52B	7.28B	8.26B	2.4B	926M	4.84B	3.7B	-2.72B	-13.51B	-194M	5.43B	5.67B	9.13B	8.97B	6.4B	-12.72B	6.65B	2.9B	2.18B	703.58M	857.9M	640.14M	542.93M	494.33M	583.2M	574.3M	664.2M	638.2M	592.5M	247.6M	155M	276.4M	177.6M	204.5M	203.6M	200M	77.2M
Depreciation & Amortization	2.24B	2.07B	2.02B	2B	1.53B	1.41B	1.75B	1.71B	2.53B	3.5B	3.86B	2.8B	1.18B	1.02B	1.13B	1.14B	1.78B	1.26B	232.54M	259.11M	214.91M	247M	272.48M	283.89M	283.56M	293.2M	277.4M	213.9M	174M	124.1M	75.1M	67.9M	65.6M	38.4M	35.5M	24.6M	20.9M	23.3M