FactSet Research Systems ... (FDS)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

488.74

-0.31%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96
Revenue	2.20B	2.09B	1.84B	1.59B	1.49B	1.44B	1.35B	1.22B	1.13B	1.01B	920.34M	858.11M	805.79M	726.51M	641.06M	622.02M	575.52M	475.80M	387.35M	312.64M	251.91M	222.29M	205.85M	176.69M	134.18M	103.80M	78.90M	58.40M	44.30M
Cost of Revenue	1.01B	973.23M	871.11M	786.40M	695.45M	663.45M	659.30M	566.58M	487.41M	405.34M	353.69M	306.38M	275.54M	244.62M	206.55M	209.36M	191.24M	152.80M	121.35M	91.80M	74.19M	66.29M	67.95M	61.58M	33.63M	27.50M	24.00M	18.70M	9.60M
Gross Profit	1.19B	1.11B	972.79M	805.04M	798.66M	771.90M	690.85M	654.60M	639.68M	601.43M	566.65M	551.73M	530.26M	481.89M	434.51M	412.66M	384.28M	323.00M	266.00M	220.84M	177.72M	156.01M	137.91M	115.11M	100.55M	76.30M	54.90M	39.70M	34.70M
Operating Income	701.30M	630.21M	475.48M	474.04M	439.66M	438.04M	366.20M	352.13M	349.68M	331.92M	302.22M	269.42M	272.99M	238.34M	221.63M	211.03M	183.89M	155.09M	121.29M	109.02M	87.60M	76.73M	143.94M	50.90M	39.17M	28.60M	20.80M	14.90M	10.70M
Interest Income	14.45M	12.81M	6.17M	1.71M	3.07M	3.73M	-	1.60M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	651.50M	584.95M	443.59M	467.62M	427.13M	421.96M	351.84M	344.31M	460.99M	333.75M	303.46M	270.91M	274.70M	238.96M	222.18M	212.12M	189.05M	162.88M	126.03M	110.16M	89.38M	79.02M	64.24M	54.25M	39.58M	30.70M	22.40M	15.70M	11.40M
Net Income	537.13M	468.17M	396.92M	399.59M	372.94M	352.79M	267.08M	258.26M	338.81M	241.05M	211.54M	198.64M	188.81M	171.05M	150.21M	144.95M	125.02M	109.57M	82.92M	71.77M	58.02M	51.44M	40.85M	33.40M	25.28M	18.60M	12.80M	8.90M	6.50M
Selling & General & Admin	485.13M	456.13M	433.03M	331.00M	359.00M	333.87M	324.64M	302.46M	290.01M	269.51M	264.43M	282.31M	257.27M	243.55M	212.88M	201.63M	200.39M	167.91M	144.71M	111.82M	90.12M	79.28M	75.08M	64.21M	49.52M	37.90M	27.50M	20.10M	21.00M
Research & Development	-	267.40M	255.10M	250.10M	224.00M	214.70M	217.10M	215.00M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	4.68M	8.26M	-2.37M	-30.00K	-2.70M	-	-	-	-	-	-	-	-	-	-	-	-	-	121.35M	-	-	-	-81.11M	-	11.87M	9.80M	6.60M	4.70M	3.00M
Operating Expenses	489.81M	456.13M	433.03M	331.00M	359.00M	333.87M	324.64M	302.46M	290.01M	269.51M	264.43M	282.31M	257.27M	243.55M	212.88M	201.63M	200.39M	167.91M	144.71M	111.82M	90.12M	79.28M	-6.03M	64.21M	61.38M	47.70M	34.10M	24.80M	24.00M
Interest Expense	65.78M	66.32M	29.52M	6.39M	9.83M	16.62M	16.29M	8.20M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	1.50B	1.43B	1.30B	1.12B	1.05B	997.32M	983.94M	869.04M	777.42M	674.85M	618.12M	588.69M	532.80M	488.18M	419.43M	410.99M	391.63M	320.71M	266.06M	203.62M	164.31M	145.57M	61.92M	125.78M	95.01M	75.20M	58.10M	43.50M	33.60M
Income Tax	114.38M	116.82M	46.68M	68.03M	54.20M	69.17M	84.75M	86.05M	122.18M	92.70M	91.92M	72.27M	85.90M	67.91M	71.97M	67.17M	64.03M	53.31M	43.12M	38.40M	31.36M	27.58M	23.39M	20.84M	14.30M	12.10M	9.80M	6.80M	4.90M
Shares Outstanding (Basic)	38.62M	38.19M	37.86M	37.86M	37.94M	38.14M	38.73M	39.02M	40.04M	41.32M	41.79M	43.32M	44.28M	45.06M	46.87M	47.18M	48.06M	48.87M	48.69M	47.90M	72.61M	50.46M	50.46M	49.52M	48.27M	92.43M	130.00M	48.77M	217.69M
Shares Outstanding (Diluted)	38.62M	38.90M	38.74M	38.57M	38.65M	38.87M	39.38M	39.64M	41.37M	42.23M	42.97M	44.62M	45.81M	47.35M	48.00M	48.79M	50.08M	51.20M	50.59M	50.16M	75.92M	52.22M	52.29M	78.21M	51.59M	99.91M	148.23M	48.77M	217.69M
EPS (Basic)	13.91	12.26	10.48	10.56	9.83	9.25	6.90	6.62	8.46	5.83	5.06	4.58	4.26	3.80	3.26	3.10	2.60	2.24	1.70	1.50	0.80	1.02	0.81	0.67	0.53	0.20	0.10	0.18	0.03
EPS (Diluted)	13.91	12.04	10.25	10.36	9.65	9.08	6.78	6.51	8.19	5.71	4.92	4.45	4.12	3.61	3.13	2.97	2.50	2.14	1.64	1.43	0.77	0.99	0.78	0.43	0.49	0.19	0.09	0.18	0.03
EBITDA	831.16M	801.66M	610.36M	581.08M	540.38M	498.50M	428.39M	400.43M	387.73M	363.27M	336.65M	305.20M	306.77M	275.18M	258.98M	245.37M	214.54M	175.87M	140.80M	126.20M	102.26M	94.27M	80.19M	67.43M	51.03M	38.40M	27.40M	19.60M	13.70M
Depreciation & Amortization	125.19M	137.73M	129.72M	107.32M	100.80M	60.46M	57.28M	48.29M	38.05M	31.35M	34.44M	35.78M	33.78M	36.85M	37.34M	34.34M	30.65M	28.56M	24.26M	18.32M	14.66M	17.54M	18.28M	16.52M	11.87M	9.80M	6.60M	4.70M	3.00M