FirstEnergy Corp. (FE)

AI Score

Unlock

40.05

0.60 (1.52%)

At close: Mar 28, 2025, 3:59 PM

40.04

-0.01%

After-hours: Mar 28, 2025, 05:31 PM EDT

FirstEnergy Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97
Revenue	13.47B	12.87B	12.46B	11.13B	10.79B	11.04B	11.26B	14.02B	14.56B	15.03B	15.05B	14.92B	15.3B	16.26B	13.34B	12.97B	13.63B	12.8B	11.5B	11.99B	12.45B	12.31B	12.15B	8B	7.03B	6.32B	5.86B	2.82B
Cost of Revenue	4.38B	4.65B	4.59B	3.44B	3.07B	3.42B	3.65B	4.58B	5.48B	6.17B	7B	6.46B	6.71B	7.3B	6.06B	5.88B	5.63B	5.01B	4.25B	4.01B	4.47B	5.16B	4.27B	2.24B	801.29M	877M	983.7M	486.3M
Gross Profit	9.1B	8.22B	7.87B	7.69B	7.72B	7.61B	7.61B	9.44B	9.08B	8.85B	8.05B	8.46B	8.6B	8.96B	7.28B	7.08B	8B	7.79B	7.25B	7.98B	7.98B	7.15B	7.89B	5.76B	6.23B	5.44B	4.88B	2.34B
Operating Income	2.38B	2.27B	2.62B	2.75B	2.16B	2.51B	2.5B	172M	-8.26B	2.29B	1.06B	1.61B	2.18B	1.7B	1.8B	1.88B	2.45B	2.29B	2.11B	2.07B	2.21B	1.64B	2.18B	1.69B	1.5B	1.54B	1.36B	739.7M
Interest Income	n/a	n/a	1.01B	1.11B	1.04B	1.01B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	70M	165M	130M	52M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.5B	1.46B	1.44B	1.56B	1.13B	1.12B	1.51B	-829M	-9.23B	893M	171M	570M	1.32B	1.44B	1.24B	1.24B	2.12B	2.19B	2.05B	1.63B	1.54B	828M	1.24B	1.13B	975.77M	963.1M	763.1M	489.6M
Net Income	978M	1.1B	406M	1.28B	1.08B	912M	1.35B	-1.72B	-6.18B	578M	299M	392M	770M	885M	784M	1.01B	1.34B	1.31B	1.25B	861M	878M	423M	629.28M	646.45M	598.97M	568.3M	410.9M	305.8M
Selling & General & Admin	n/a	78M	-72M	-382M	477M	674M	144M	141M	147M	242M	835M	-256M	609M	3.91B	2.85B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	6.72B	5.88B	5.96B	5.84B	5.56B	5.1B	205M	6.72B	6.53B	6.28B	6.16B	6.31B	6.18B	2.43B	2.24B	5.21B	5.55B	5.5B	5.14B	5.91B	5.77B	5.51B	5.7B	4.07B	4.72B	3.91B	3.51B	1.6B
Operating Expenses	6.72B	5.96B	5.88B	5.46B	6.04B	5.78B	5.26B	6.86B	6.68B	6.52B	6.99B	6.06B	6.79B	6.34B	5.09B	5.34B	5.55B	5.5B	5.14B	5.91B	5.77B	5.51B	5.7B	4.07B	4.72B	3.91B	3.51B	1.6B
Interest Expense	1.01B	1.03B	955M	1.07B	988M	962M	1.05B	1.1B	1.05B	1.01B	955M	941M	929M	1.01B	845M	978M	754M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	11.1B	10.6B	10.48B	8.9B	9.11B	9.2B	8.9B	11.44B	12.16B	12.69B	13.99B	12.52B	13.5B	13.64B	11.15B	11.22B	11.18B	10.51B	9.39B	9.92B	10.24B	10.67B	9.97B	6.31B	5.52B	4.78B	4.5B	2.08B
Income Tax	377M	267M	1B	320M	126M	213M	490M	895M	-3.06B	315M	-42M	195M	553M	574M	482M	245M	777M	883M	795M	754M	671M	406M	549.48M	474.46M	376.8M	394.8M	321.7M	183.8M
Shares Outstanding (Basic)	575M	573M	571M	545M	542M	535M	492M	444M	426M	422M	420M	418M	418M	399M	304M	304M	304M	306M	324M	328M	327.24M	304M	293M	230M	222.44M	227.23M	226.37M	156.9M
Shares Outstanding (Diluted)	577M	574M	572M	546M	543M	542M	494M	444M	426M	424M	421M	419M	419M	401M	305M	306M	307M	310M	327M	330M	328.46M	305M	294M	230M	222.73M	227.36M	226.37M	156.9M
EPS (Basic)	1.70	1.92	0.71	2.27	1.85	1.59	2.74	-3.88	-14.5	1.37	0.71	0.94	1.85	2.22	2.44	3.31	4.41	4.27	3.84	2.62	2.68	1.39	1.89	2.82	2.69	2.50	1.82	1.94
EPS (Diluted)	1.69	1.92	0.71	2.26	1.85	1.57	2.73	-3.88	-14.5	1.37	0.71	0.94	1.84	2.21	2.42	3.29	4.38	4.22	3.81	2.61	2.67	1.39	1.88	2.81	2.69	2.50	1.82	1.94
EBITDA	4.1B	3.73B	3.45B	4.24B	3.39B	3.27B	3.61B	3.72B	-6.44B	4.17B	2.56B	2.61B	3.13B	3.62B	2.78B	2.78B	3.48B	3.4B	3B	3.62B	4.04B	2.97B	3.35B	2.66B	2.54B	2.55B	2.18B	1.36B
Depreciation & Amortization	1.59B	1.2B	1.01B	1.57B	1.23B	1.15B	994M	1.33B	1.71B	1.84B	1.5B	209M	1.33B	1.12B	746M	1.75B	1.73B	1.76B	1.55B	1.96B	1.83B	1.33B	1.17B	975.8M	1.04B	1.02B	814.7M	477.5M