Franklin Electric Co. Inc... (FELE)

AI Score

Unlock

99.09

-1.19 (-1.19%)

At close: Mar 18, 2025, 3:59 PM

99.09

-0.01%

Pre-market: Mar 19, 2025, 04:26 AM EDT

Franklin Electric Co. Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89
Revenue	2.02B	2.07B	2.04B	1.66B	1.25B	1.31B	1.3B	1.12B	949.86M	924.92M	1.05B	965.46M	891.35M	821.08M	713.79M	625.99M	745.63M	602.02M	557.95M	439.56M	404.31M	359.5M	354.87M	322.91M	325.73M	293.2M	272.5M	303.3M	300.7M	276.4M	241.4M	206.4M	198.6M	184.1M	179M	172.5M
Cost of Revenue	1.3B	1.37B	1.35B	1.09B	814.19M	886.48M	865.76M	747.93M	618.45M	627.32M	703.37M	633.95M	589.68M	548.77M	483.49M	438.15M	518.7M	429.2M	366.39M	291.75M	274.12M	248.51M	249.94M	224.81M	229.71M	201.6M	185.1M	210.2M	213.2M	202.2M	171.9M	149.1M	144.4M	135.2M	133.3M	130.4M
Gross Profit	717.28M	697.01M	691.43M	576.09M	433.14M	428.1M	432.37M	376.98M	331.41M	297.61M	344.41M	331.51M	301.66M	272.31M	230.3M	187.84M	226.93M	172.82M	191.56M	147.81M	130.19M	111M	104.94M	98.1M	96.03M	91.6M	87.4M	93.1M	87.5M	74.2M	69.5M	57.3M	54.2M	48.9M	45.7M	42.1M
Operating Income	243.65M	262.44M	257.19M	189.19M	130.51M	127.13M	131.99M	106.99M	110.8M	90.36M	100.09M	123.78M	112.96M	93.4M	64.1M	48.02M	76.71M	49.17M	89.08M	70.45M	59.78M	51.89M	50.3M	45.35M	40.22M	42.2M	37.9M	36.4M	33.2M	24.6M	29.8M	22.1M	23.1M	19.3M	18M	13.9M
Interest Income	n/a	n/a	11.53M	5.2M	4.63M	8.24M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	231.85M	242.22M	235.23M	189.71M	123.7M	116.83M	120.41M	104.59M	104.11M	86.32M	89.7M	111.55M	115.99M	87.14M	55.08M	38.89M	67.04M	44.12M	87.43M	71.09M	59.03M	51.33M	50.48M	43.38M	35.91M	42.4M	40M	40.5M	33.3M	24.3M	30.2M	22.9M	22.6M	20.4M	17.8M	14.3M
Net Income	180.31M	193.27M	187.33M	153.86M	100.46M	95.48M	105.88M	78.18M	78.75M	72.94M	69.81M	81.96M	82.86M	63.1M	38.97M	25.99M	44.11M	28.68M	57M	46.01M	38.08M	34.48M	32.2M	27.15M	22.23M	26.8M	24.8M	25.5M	21.5M	15.5M	18.7M	17.1M	13.8M	13M	11.3M	8.3M
Selling & General & Admin	470.14M	433.58M	432.08M	386.27M	300.12M	298.45M	298.71M	265.69M	221.21M	204.25M	227.71M	204.01M	188.49M	177.32M	160.86M	133.63M	147.99M	119.75M	102.48M	75.45M	64.87M	59.11M	54.64M	47.52M	44.97M	41.9M	42M	49.1M	45.9M	40.7M	33.3M	31M	27.1M	25.6M	23.6M	24.2M
Research & Development	n/a	17.7M	16.7M	17.3M	21.7M	20.8M	22.1M	20.8M	21.5M	18.4M	19.3M	16.8M	9.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5.23M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-16.71M	-3.2M	7.98M	-795K	-412K	-1.04M	6.89M	993K	6.86M	1.35M	1.7M	14.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	10.84M	7.5M	7.5M	7.6M	8.4M	8.9M	6.4M	4.2M	4M	4M	4.1M	4M
Operating Expenses	473.63M	434.57M	432.08M	386.27M	300.12M	298.45M	298.71M	265.69M	221.21M	204.25M	227.71M	204.01M	188.49M	177.32M	160.86M	133.63M	147.99M	119.75M	102.48M	75.45M	64.87M	59.11M	54.64M	47.52M	55.81M	49.4M	49.5M	56.7M	54.3M	49.6M	39.7M	35.2M	31.1M	29.6M	27.7M	28.2M
Interest Expense	6.32M	11.79M	11.53M	5.2M	4.63M	8.24M	9.84M	10.32M	8.73M	10.04M	10.73M	10.6M	10.21M	10.5M	9.69M	9.55M	10.97M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.78B	1.8B	1.78B	1.47B	1.11B	1.18B	1.16B	1.01B	839.66M	831.57M	931.08M	837.96M	778.17M	726.09M	644.36M	571.78M	666.69M	548.95M	468.87M	367.19M	338.99M	307.61M	304.57M	272.33M	285.51M	251M	234.6M	266.9M	267.5M	251.8M	211.6M	184.3M	175.5M	164.8M	161M	158.6M
Income Tax	50.24M	47.49M	46.42M	34.73M	22.54M	20.84M	14.89M	25.99M	24.8M	12.63M	18.85M	28.85M	32.25M	23.41M	15.11M	12.17M	22.93M	15.43M	30.67M	25.08M	20.95M	16.85M	18.27M	16.23M	13.68M	15.6M	15.2M	15M	11.8M	8.8M	11.5M	6.8M	9M	7.4M	6.5M	6M
Shares Outstanding (Basic)	45.7M	46.2M	46.3M	46.4M	46.2M	46.4M	46.6M	46.81M	46.2M	47.1M	48.37M	48.07M	47.08M	46.57M	46.35M	46.15M	45.93M	46.26M	45.6M	44.45M	44.03M	43.24M	43.23M	43.53M	43.58M	44.02M	45.93M	47.11M	50.15M	52.78M	52.11M	52.38M	51.91M	51.46M	49.52M	47.86M
Shares Outstanding (Diluted)	46.3M	46.9M	47M	47M	46.7M	46.8M	47.06M	47M	47.15M	47.99M	48.82M	48.21M	47.8M	47.62M	47.03M	46.58M	46.47M	47.02M	46.72M	46.47M	46.16M	45.22M	45.52M	45.44M	45.48M	46.61M	49.35M	50.87M	53.42M	52.78M	52.11M	52.38M	51.91M	51.46M	49.52M	47.86M
EPS (Basic)	3.96	4.17	4.03	3.30	2.16	2.04	2.27	1.67	1.67	1.52	1.43	1.70	1.76	1.36	0.84	0.56	0.96	0.62	1.25	1.03	0.87	0.80	0.75	0.62	0.51	0.61	0.54	0.54	0.43	0.29	0.36	0.32	0.24	0.20	0.16	0.39
EPS (Diluted)	3.91	4.11	3.97	3.25	2.14	2.03	2.25	1.65	1.65	1.50	1.41	1.68	1.73	1.33	0.83	0.56	0.95	0.61	1.22	0.99	0.83	0.76	0.71	0.60	0.49	0.57	0.50	0.50	0.40	0.29	0.36	0.32	0.24	0.20	0.16	0.39
EBITDA	294.24M	306.27M	319.13M	253.28M	176.51M	173.76M	171.66M	149.24M	145.81M	131.83M	156.31M	158.96M	154.53M	122.93M	88.11M	73.83M	104.04M	72.62M	107.07M	86.49M	86.26M	65.64M	63.18M	63.24M	51.06M	49.7M	44.6M	44M	41.6M	33.5M	36.2M	26.3M	27.1M	23.3M	22.1M	17.9M
Depreciation & Amortization	56.07M	52.26M	50.37M	58.38M	48.19M	48.68M	38.6M	38.51M	35.53M	35.48M	37.21M	31.36M	28.34M	25.3M	24.04M	25.39M	24.16M	20.36M	17.99M	14.97M	15.14M	13.75M	12.88M	12.66M	10.84M	7.5M	7.5M	7.6M	8.4M	8.9M	6.4M	4.2M	4M	4M	4.1M	4M