Franklin Electric Co. Inc...

AI Score

0

Unlock

98.27
0.89 (0.91%)
At close: Jan 15, 2025, 10:50 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Revenue 2.07B 2.04B 1.66B 1.25B 1.31B 1.30B 1.12B 949.86M 924.92M 1.05B 965.46M 891.35M 821.08M 713.79M 625.99M 745.63M 602.02M 557.95M 439.56M 404.31M 359.50M 354.87M 322.91M 325.73M 293.20M 272.50M 303.30M 300.70M 276.40M 241.40M 206.40M 198.60M 184.10M 179.00M 172.50M
Cost of Revenue 1.37B 1.35B 1.09B 814.19M 886.48M 865.76M 747.93M 618.45M 627.32M 703.37M 633.95M 589.68M 548.77M 483.49M 438.15M 518.70M 429.20M 366.39M 291.75M 274.12M 248.51M 249.94M 224.81M 229.71M 201.60M 185.10M 210.20M 213.20M 202.20M 171.90M 149.10M 144.40M 135.20M 133.30M 130.40M
Gross Profit 697.01M 691.43M 576.09M 433.14M 428.10M 432.37M 376.98M 331.41M 297.61M 344.41M 331.51M 301.66M 272.31M 230.30M 187.84M 226.93M 172.82M 191.56M 147.81M 130.19M 111.00M 104.94M 98.10M 96.03M 91.60M 87.40M 93.10M 87.50M 74.20M 69.50M 57.30M 54.20M 48.90M 45.70M 42.10M
Operating Income 262.44M 257.19M 189.19M 130.51M 127.13M 131.99M 106.99M 110.80M 90.36M 100.09M 123.78M 112.96M 93.40M 64.10M 48.02M 76.71M 49.17M 89.08M 70.45M 59.78M 51.89M 50.30M 45.35M 40.22M 42.20M 37.90M 36.40M 33.20M 24.60M 29.80M 22.10M 23.10M 19.30M 18.00M 13.90M
Interest Income n/a 11.53M 5.20M 4.63M 8.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 242.22M 235.23M 189.71M 123.70M 116.83M 120.41M 104.59M 104.11M 86.32M 89.70M 111.55M 115.99M 87.14M 55.08M 38.89M 67.04M 44.12M 87.43M 71.09M 59.03M 51.33M 50.48M 43.38M 35.91M 42.40M 40.00M 40.50M 33.30M 24.30M 30.20M 22.90M 22.60M 20.40M 17.80M 14.30M
Net Income 193.27M 187.33M 153.86M 100.46M 95.48M 105.88M 78.18M 78.75M 72.94M 69.81M 81.96M 82.86M 63.10M 38.97M 25.99M 44.11M 28.68M 57.00M 46.01M 38.08M 34.48M 32.20M 27.15M 22.23M 26.80M 24.80M 25.50M 21.50M 15.50M 18.70M 17.10M 13.80M 13.00M 11.30M 8.30M
Selling & General & Admin 433.58M 432.08M 386.27M 300.12M 298.45M 298.71M 265.69M 221.21M 204.25M 227.71M 204.01M 188.49M 177.32M 160.86M 133.63M 147.99M 119.75M 102.48M 75.45M 64.87M 59.11M 54.64M 47.52M 44.97M 41.90M 42.00M 49.10M 45.90M 40.70M 33.30M 31.00M 27.10M 25.60M 23.60M 24.20M
Research & Development 17.70M 16.70M 17.30M 21.70M 20.80M 22.10M 20.80M 21.50M 18.40M 19.30M 16.80M 9.90M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses -16.71M -3.20M 7.98M -795.00K -412.00K -1.04M 6.89M 993.00K 6.86M 1.35M 1.70M 14.90M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.84M 7.50M 7.50M 7.60M 8.40M 8.90M 6.40M 4.20M 4.00M 4.00M 4.10M 4.00M
Operating Expenses 434.57M 432.08M 386.27M 300.12M 298.45M 298.71M 265.69M 221.21M 204.25M 227.71M 204.01M 188.49M 177.32M 160.86M 133.63M 147.99M 119.75M 102.48M 75.45M 64.87M 59.11M 54.64M 47.52M 55.81M 49.40M 49.50M 56.70M 54.30M 49.60M 39.70M 35.20M 31.10M 29.60M 27.70M 28.20M
Interest Expense 11.79M 11.53M 5.20M 4.63M 8.24M 9.84M 10.32M 8.73M 10.04M 10.73M 10.60M 10.21M 10.50M 9.69M 9.55M 10.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 1.80B 1.78B 1.47B 1.11B 1.18B 1.16B 1.01B 839.66M 831.57M 931.08M 837.96M 778.17M 726.09M 644.36M 571.78M 666.69M 548.95M 468.87M 367.19M 338.99M 307.61M 304.57M 272.33M 285.51M 251.00M 234.60M 266.90M 267.50M 251.80M 211.60M 184.30M 175.50M 164.80M 161.00M 158.60M
Income Tax 47.49M 46.42M 34.73M 22.54M 20.84M 14.89M 25.99M 24.80M 12.63M 18.85M 28.85M 32.25M 23.41M 15.11M 12.17M 22.93M 15.43M 30.67M 25.08M 20.95M 16.85M 18.27M 16.23M 13.68M 15.60M 15.20M 15.00M 11.80M 8.80M 11.50M 6.80M 9.00M 7.40M 6.50M 6.00M
Shares Outstanding (Basic) 46.20M 46.30M 46.40M 46.20M 46.40M 46.60M 46.81M 46.20M 47.10M 48.37M 48.07M 47.08M 46.57M 46.35M 46.15M 45.93M 46.26M 45.60M 44.45M 44.03M 43.24M 43.23M 43.53M 43.58M 44.02M 45.93M 47.11M 50.15M 52.78M 52.11M 52.38M 51.91M 51.46M 49.52M 47.86M
Shares Outstanding (Diluted) 46.90M 47.00M 47.00M 46.70M 46.80M 47.06M 47.00M 47.15M 47.99M 48.82M 48.21M 47.80M 47.62M 47.03M 46.58M 46.47M 47.02M 46.72M 46.47M 46.16M 45.22M 45.52M 45.44M 45.48M 46.61M 49.35M 50.87M 53.42M 52.78M 52.11M 52.38M 51.91M 51.46M 49.52M 47.86M
EPS (Basic) 4.17 4.03 3.30 2.16 2.04 2.27 1.67 1.67 1.52 1.43 1.70 1.76 1.36 0.84 0.56 0.96 0.62 1.25 1.03 0.87 0.80 0.75 0.62 0.51 0.61 0.54 0.54 0.43 0.29 0.36 0.32 0.24 0.20 0.16 0.39
EPS (Diluted) 4.11 3.97 3.25 2.14 2.03 2.25 1.65 1.65 1.50 1.41 1.68 1.73 1.33 0.83 0.56 0.95 0.61 1.22 0.99 0.83 0.76 0.71 0.60 0.49 0.57 0.50 0.50 0.40 0.29 0.36 0.32 0.24 0.20 0.16 0.39
EBITDA 306.27M 319.13M 253.28M 176.51M 173.76M 171.66M 149.24M 145.81M 131.83M 156.31M 158.96M 154.53M 122.93M 88.11M 73.83M 104.04M 72.62M 107.07M 86.49M 86.26M 65.64M 63.18M 63.24M 51.06M 49.70M 44.60M 44.00M 41.60M 33.50M 36.20M 26.30M 27.10M 23.30M 22.10M 17.90M
Depreciation & Amortization 52.26M 50.37M 58.38M 48.19M 48.68M 38.60M 38.51M 35.53M 35.48M 37.21M 31.36M 28.34M 25.30M 24.04M 25.39M 24.16M 20.36M 17.99M 14.97M 15.14M 13.75M 12.88M 12.66M 10.84M 7.50M 7.50M 7.60M 8.40M 8.90M 6.40M 4.20M 4.00M 4.00M 4.10M 4.00M