Franklin Electric Co. Inc... (FELE)

AI Score

Unlock

86.61

-0.58 (-0.67%)

At close: Apr 17, 2025, 3:59 PM

86.61

0.00%

After-hours: Apr 17, 2025, 04:07 PM EDT

Franklin Electric Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	485.75M	531.44M	543.26M	460.9M	472.97M	538.43M	569.18M	484.55M	489.43M	551.67M	551.14M	451.47M	432.52M	459.02M	437.28M	333.05M	321.11M	351.19M	308.28M	266.75M	320.11M	348.42M	355.34M	290.71M	316.66M	341.87M	343.97M	295.63M	288.19M	311.11M	305.35M	220.25M	239.59M	239.75M	252.08M	218.43M
Cost of Revenue	321.5M	341.77M	343.46M	297.32M	312.96M	352.18M	380.7M	322.29M	323.21M	361.08M	361.85M	306.14M	287.33M	295.9M	285.04M	217.5M	209.7M	226.89M	201.16M	176.44M	218.85M	230.79M	235.62M	201.21M	212.32M	228.9M	227.89M	196.65M	193.62M	207.27M	202.6M	144.44M	158.57M	154.29M	161.4M	144.19M
Gross Profit	164.24M	189.66M	199.8M	163.58M	160.01M	186.25M	188.48M	162.26M	166.22M	190.59M	189.29M	145.33M	145.19M	163.12M	152.24M	115.55M	111.4M	124.3M	107.12M	90.32M	101.26M	117.62M	119.72M	89.51M	104.34M	112.97M	116.08M	98.98M	94.57M	103.84M	102.75M	75.82M	81.02M	85.47M	90.68M	74.24M
Operating Income	43.03M	73.53M	79.15M	47.94M	51.18M	78.1M	80.9M	52.61M	56.22M	80.04M	80.98M	39.94M	47.21M	56.59M	51.6M	33.79M	34.37M	48.38M	33.93M	13.82M	28.6M	42.72M	43.69M	12.12M	28.68M	40.14M	40.47M	22.7M	22.43M	31.85M	34.2M	18.51M	25.23M	31.81M	32.68M	21.07M
Interest Income	n/a	n/a	n/a	n/a	n/a	2.98M	4.18M	n/a	4.03M	3.07M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	40.73M	71.88M	76.92M	42.31M	47.15M	72.91M	74.33M	47.82M	48.83M	72.35M	76.56M	37.48M	51.68M	56.86M	48.62M	32.54M	32.2M	46.65M	31.5M	13.35M	23.11M	42.51M	40.6M	10.61M	28.3M	35.67M	36.91M	19.52M	20.97M	30.32M	37.16M	16.14M	21.76M	31.67M	32.15M	18.54M
Net Income	33.66M	54.6M	59.1M	32.96M	38.55M	57.8M	59.6M	37.33M	39.58M	58.42M	59.36M	29.66M	40.67M	45.87M	39.14M	27.88M	26.79M	38.37M	24.45M	10.64M	19.77M	33.71M	32.55M	8.96M	24M	29.81M	30.3M	20.97M	7.97M	24.27M	29.91M	15.53M	17.34M	23.36M	23.48M	12.86M
Selling & General & Admin	117.85M	116M	120.65M	115.64M	108.83M	107.69M	107.43M	109.53M	109.72M	109.37M	108.31M	104.67M	97.74M	106.45M	100.48M	81.6M	76.71M	75.47M	72.31M	75.62M	71.87M	74.5M	75.78M	76.3M	74.98M	72.48M	74.97M	76.28M	69.41M	70.99M	68.3M	56.99M	55.54M	55.37M	57.95M	52.34M
Research & Development	n/a	n/a	n/a	n/a	17.7M	n/a	n/a	n/a	16.7M	n/a	n/a	n/a	17.3M	n/a	n/a	n/a	21.7M	n/a	n/a	n/a	20.8M	n/a	n/a	n/a	22.1M	n/a	n/a	n/a	20.8M	n/a	n/a	n/a	21.5M	n/a	n/a	n/a
Other Expenses	3.36M	n/a	184K	706K	1.83M	277K	1.18M	124K	-414K	-1.25M	-1.16M	-378K	6.45M	2.06M	-430K	-100K	267K	-463K	-397K	-202K	-109K	-250K	-292K	239K	-461K	-422K	45K	-204K	81K	574K	5.57M	667K	-1.79M	1.45M	1.37M	-32K
Operating Expenses	121.21M	116M	120.65M	115.64M	108.83M	107.69M	107.43M	109.66M	109.72M	109.37M	108.31M	104.67M	97.74M	106.45M	100.48M	81.6M	76.71M	75.47M	72.31M	75.62M	71.87M	74.5M	75.78M	76.3M	74.98M	72.48M	74.97M	76.28M	69.41M	70.99M	68.3M	56.99M	55.54M	55.37M	57.95M	52.34M
Interest Expense	1.34M	1.56M	1.98M	1.45M	1.48M	2.98M	4.18M	3.15M	4.03M	3.07M	2.93M	1.49M	1.36M	1.38M	1.37M	1.09M	1.13M	1.13M	1.13M	1.23M	1.57M	2.04M	2.29M	2.34M	2.36M	2.44M	2.61M	2.43M	2.27M	2.3M	2.24M	3.51M	2.1M	1.98M	2.22M	2.43M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	442.71M	457.77M	464.11M	412.96M	421.79M	459.87M	488.13M	431.94M	432.94M	470.44M	470.16M	410.81M	385.07M	402.35M	385.53M	299.1M	286.42M	302.37M	273.47M	252.06M	290.72M	305.29M	311.4M	277.51M	287.3M	301.38M	302.86M	272.92M	263.04M	278.26M	270.89M	201.43M	214.1M	209.66M	219.36M	196.54M
Income Tax Expense	6.44M	16.98M	17.59M	9.22M	8.32M	14.75M	14.17M	10.25M	8.87M	13.38M	16.8M	7.37M	10.69M	10.41M	9.25M	4.38M	5.21M	8.08M	6.7M	2.56M	3.13M	8.44M	7.79M	1.48M	3.97M	5.74M	6.88M	-1.7M	13.1M	5.77M	6.92M	204K	3.96M	7.93M	7.96M	4.96M
Shares Outstanding (Basic)	45.7M	45.7M	46.1M	46.1M	46.2M	46.2M	46.2M	46.2M	46.19M	46.53M	46.74M	46.51M	46.74M	46.5M	46.5M	46.3M	46.2M	46.43M	46.13M	46.27M	46.61M	46.45M	46.49M	47.14M	46.54M	46.88M	46.92M	47.05M	46.99M	46.67M	46.73M	47.06M	47.07M	46.4M	46.96M	46.1M
Shares Outstanding (Diluted)	46.3M	46.3M	46.7M	46.7M	46.77M	46.9M	46.9M	46.9M	47M	47M	46.9M	47.1M	47.84M	47M	47.1M	46.9M	46.8M	46.8M	46.5M	46.8M	47.08M	46.7M	46.78M	47.66M	46.8M	47.2M	47M	47.1M	47.48M	47.06M	46.73M	47.67M	47.68M	46.9M	47.02M	48.06M
EPS (Basic)	0.74	1.19	1.28	0.71	0.83	1.25	1.29	0.81	0.86	1.26	1.27	0.64	0.87	0.99	0.84	0.60	0.58	0.82	0.53	0.23	0.42	0.73	0.70	0.19	0.52	0.64	0.65	0.45	0.17	0.52	0.64	0.33	0.37	0.51	0.51	0.28
EPS (Diluted)	0.73	1.17	1.27	0.70	0.82	1.23	1.27	0.79	0.84	1.24	1.27	0.63	0.85	0.98	0.83	0.59	0.57	0.82	0.52	0.23	0.42	0.72	0.70	0.19	0.51	0.63	0.64	0.45	0.17	0.52	0.64	0.33	0.37	0.50	0.50	0.28
EBITDA	56.32M	87.57M	89.85M	62.35M	63.26M	80.7M	96.22M	63.81M	72.4M	91.97M	95.02M	55.24M	69.26M	73.4M	64.35M	46.28M	42.56M	55.45M	42M	26.19M	37.66M	52.08M	53.52M	20.07M	41.98M	49.58M	50.11M	33.2M	35.39M	42.62M	44.51M	27.14M	36.97M	37.72M	41.3M	29.84M
EBIT	42.07M	73.43M	78.9M	43.76M	50.58M	75.9M	78.51M	50.97M	59.09M	79.43M	82.58M	38.98M	53.04M	58.25M	49.98M	33.63M	33.33M	47.78M	32.63M	14.58M	24.69M	42.72M	44.44M	10.81M	32.36M	40.18M	40.41M	23.31M	25.3M	32.61M	35.02M	18.22M	28.19M	33.66M	34.37M	20.96M
Depreciation & Amortization	14.25M	14.13M	13.9M	18.59M	12.68M	4.8M	17.71M	12.84M	13.31M	12.55M	12.44M	16.26M	16.22M	15.15M	14.36M	12.64M	9.57M	8.93M	8.79M	9.2M	9.27M	9.36M	9.08M	9.27M	9.62M	9.39M	9.7M	9.9M	10.09M	10.01M	9.49M	8.92M	8.78M	9.12M	8.88M	8.75M