Ferrovial SE (FER)
44.25
0.41 (0.94%)
At close: Mar 18, 2025, 3:59 PM
44.19
-0.12%
Pre-market: Mar 19, 2025, 06:16 AM EDT
Ferrovial SE Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY04 |
| Revenue | 9.15B | 8.51B | 7.55B | 6.78B | 6.34B | 6.05B | 5.74B | 12.21B | 10.76B | 9.7B | 8.8B | 8.17B | 7.69B | 7.45B | 12.17B | 12.1B | 14.13B | 14.63B | 12.36B | 483.9M |
| Cost of Revenue | 1.11B | 1.13B | 1.2B | 1.08B | 1B | 949M | 985M | 1.34B | 1.27B | 1.14B | 1.13B | 1.18B | 1.3B | 2.37B | 1.49B | 1.41B | 1.8B | 3.92B | 3.67B | 3.52M |
| Gross Profit | 8.03B | 7.38B | 6.35B | 5.7B | 5.34B | 5.11B | 4.75B | 10.86B | 9.49B | 8.56B | 7.67B | 6.99B | 6.39B | 5.08B | 10.68B | 10.69B | 12.33B | 10.71B | 8.69B | 480.39M |
| Operating Income | 3.11B | 625M | 690M | 185M | -143M | 401M | 438M | 638M | 926M | 901M | 743M | 827M | 760M | 769M | 3.39B | 820M | 1.55B | 1.91B | 1.46B | 216.5M |
| Interest Income | 212M | 250M | 145M | 30M | 79M | 114M | 85M | 78M | 80M | 67M | 25M | 22M | 34M | 181M | 172M | n/a | 127M | 134M | 86M | 2.86M |
| Pretax Income | 3.62B | 656M | 268M | 964M | -384M | 504M | 486M | 578M | 617M | 577M | 504M | 869M | 754M | 485M | 1.73B | -635M | -383M | 666M | 677M | -88.86M |
| Net Income | 3.24B | 460M | 185M | 1.2B | -356M | 457M | -448M | 454M | 376M | 720M | 402M | 727M | 692M | 1.24B | 2.18B | -499M | -838M | 734M | 1.43B | -23.12M |
| Selling & General & Admin | 2.47B | 485M | 449M | 323M | 276M | 317M | 254M | 364M | 964M | n/a | n/a | n/a | n/a | n/a | n/a | 5.05B | 1.99B | 2.12B | n/a | 1.7M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 2.45B | 6.28B | 5.48B | 5.04B | 4.86B | 4.85B | 4.14B | 148M | 117M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 287M | 767M | 422M | -15.29M |
| Operating Expenses | 4.92B | 6.76B | 5.93B | 5.36B | 5.14B | 5.16B | 4.39B | 10.31B | 8.89B | 7.79B | 6.93B | 6.28B | 5.68B | 4.45B | 7.29B | 9.16B | 10.78B | 8.79B | 7.23B | 263.89M |
| Interest Expense | 477M | 467M | 358M | 276M | 300M | 336M | 293M | 346M | 398M | 519M | 430M | 412M | 358M | 542M | 847M | n/a | 1.89B | 2.02B | 1.44B | 5.17M |
| Selling & Marketing Expenses | n/a | -1.85B | n/a | n/a | n/a | n/a | n/a | n/a | 604M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 6.04B | 7.89B | 7.13B | 6.44B | 6.14B | 6.11B | 5.38B | 11.65B | 10.16B | 8.93B | 8.06B | 7.46B | 6.98B | 6.82B | 8.78B | 10.56B | 12.58B | 12.72B | 10.9B | 267.4M |
| Income Tax | 145M | 42M | 30M | -10M | -28M | 47M | 26M | 71M | 233M | -54M | 152M | 168M | 108M | 61M | -85M | -135M | -292M | -172M | 171M | -44.26M |
| Shares Outstanding (Basic) | 742.46M | 766.67M | 723.48M | 731.77M | 732.28M | 731.68M | 809.39M | 730.89M | 730.92M | 786.09M | 757.9M | 733.51M | 733.51M | 733.51M | 733.51M | 589.8M | 554.99M | 140.06M | 140.07M | 470.18M |
| Shares Outstanding (Diluted) | 729.27M | 728.25M | 723.48M | 731.77M | 732.28M | 731.68M | 809.39M | 761.24M | 759.43M | 786.09M | 757.9M | 733.51M | 733.51M | 733.51M | 733.51M | 589.8M | 554.99M | 140.06M | 140.07M | 470.18M |
| EPS (Basic) | 4.36 | 0.44 | 0.18 | 1.02 | -0.49 | 0.62 | -0.55 | 0.60 | 0.49 | 0.91 | 0.53 | 0.99 | 0.94 | 1.69 | 2.95 | -0.85 | -1.51 | 5.24 | 10.18 | -0.05 |
| EPS (Diluted) | 4.44 | 0.47 | 0.18 | 1.02 | -0.49 | 0.62 | -0.55 | 0.60 | 0.49 | 0.91 | 0.53 | 0.99 | 0.94 | 1.69 | 2.95 | -0.85 | -1.51 | 5.24 | 10.18 | -0.05 |
| EBITDA | 4.54B | 1.48B | 756M | 610M | 116M | 121M | 661M | 515M | 943M | 1.03B | 983M | 934M | 1.05B | 1.14B | 4.15B | 2.06B | 2.66B | 3.89B | 2.98B | 38.43M |
| Depreciation & Amortization | 441M | 401M | 299M | 270M | 233M | 180M | 128M | 115M | 342M | 256M | 244M | 233M | 219M | 388M | 1.18B | 1.2B | 1.3B | 1.21B | 865M | 122.12M |