Ferrovial SE
(FER)
undefined
undefined%
At close: undefined
43.18
0.35%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY04 |
Net Income | 460.00M | 186.00M | 1.20B | -232.00M | 268.00M | -448.00M | 454.00M | 376.00M | 720.00M | 402.00M | 727.00M | 710.00M | 1.27B | 1.81B | -92.00M | -838.00M | 734.00M | 1.43B | -88.86M |
Depreciation & Amortization | 401.00M | 299.00M | 260.00M | 198.00M | 180.00M | 127.00M | 375.00M | 342.00M | 256.00M | 244.00M | 233.00M | 219.00M | 388.00M | 1.18B | 1.20B | 1.30B | 1.21B | 865.00M | 122.12M |
Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 118.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non-Cash Items | 284.00M | 600.00M | -398.00M | 819.00M | 524.00M | 1.42B | 504.00M | 506.00M | 388.00M | 899.00M | 356.00M | 311.00M | -610.00M | -369.00M | 1.58B | 2.38B | 819.00M | 55.00M | 54.87M |
Deferred Income Tax | - | - | - | -66.00M | - | 7.00M | 61.00M | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 118.00M | -83.00M | -249.00M | 308.00M | 206.00M | -255.00M | -53.00M | -52.00M | -234.00M | -116.00M | -20.00M | -60.00M | -334.00M | -116.00M | -152.00M | -160.00M | -70.00M | -367.00M | 21.75M |
Operating Cash Flow | 1.26B | 1.00B | 810.00M | 1.09B | 1.18B | 845.00M | 1.28B | 1.17B | 1.13B | 1.43B | 1.30B | 1.18B | 712.00M | 2.50B | 2.53B | 2.68B | 2.69B | 1.98B | 109.88M |
Capital Expenditures | -86.00M | -95.00M | -124.00M | -116.00M | -202.00M | -182.00M | -135.00M | -177.00M | -177.00M | -115.00M | -96.00M | -118.00M | -96.00M | -127.00M | -205.00M | -406.00M | -249.00M | -215.00M | -2.09M |
Acquisitions | - | 429.00M | 1.62B | 501.00M | 484.00M | 230.00M | 248.00M | 340.00M | -32.00M | -379.00M | 57.00M | -798.00M | - | 148.00M | 161.00M | - | 202.00M | 226.00M | - |
Purchase of Investments | - | -784.00M | -239.00M | -128.00M | -685.00M | -384.00M | -437.00M | -388.00M | -556.00M | -365.00M | -704.00M | -26.00M | -876.00M | -2.04B | -1.92B | -2.60B | -3.24B | -18.16B | -678.35M |
Sales Maturities Of Investments | 43.00M | 447.00M | 1.74B | 754.00M | 599.00M | 374.00M | 248.00M | -736.00M | 85.00M | - | - | 893.00M | 1.26B | 1.12B | 524.00M | 215.00M | 4.07B | 409.00M | 209.00K |
Other Investing Acitivies | -63.00M | -729.00M | -2.54B | -629.00M | -443.00M | -250.00M | -581.00M | -12.00M | 85.00M | -29.00M | -169.00M | -1.00M | -1.00M | 1.00M | 1.58B | 1.33B | 1.00M | 778.00M | - |
Investing Cash Flow | -425.00M | -732.00M | 457.00M | 382.00M | -247.00M | -202.00M | -468.00M | -973.00M | -680.00M | -888.00M | -912.00M | -50.00M | 291.00M | -895.00M | 147.00M | -1.46B | 786.00M | -16.96B | -680.23M |
Debt Repayment | 130.00M | 542.00M | -1.20B | 1.41B | 743.00M | 63.00M | 630.00M | 957.00M | 257.00M | 513.00M | 532.00M | 252.00M | -223.00M | 297.00M | -1.29B | 98.00M | -1.32B | 14.73B | 645.93M |
Common Stock Repurchased | -114.00M | -446.00M | -432.00M | -256.00M | -282.00M | -280.00M | -302.00M | -317.00M | -265.00M | -235.00M | 285.00M | - | - | - | - | - | - | - | - |
Dividend Paid | -136.00M | -132.00M | -31.00M | -122.00M | -238.00M | -240.00M | -218.00M | -226.00M | -267.00M | -275.00M | -525.00M | -827.00M | -367.00M | -315.00M | -284.00M | -178.00M | -149.00M | -133.00M | - |
Other Financial Acitivies | -1.19B | -280.00M | -559.00M | -597.00M | -364.00M | -310.00M | 179.00M | -357.00M | -269.00M | 19.00M | -180.00M | -5.00M | -407.00M | -505.00M | -1.36B | 7.56B | -2.03B | -2.04B | 480.81M |
Financial Cash Flow | -1.30B | -316.00M | -2.22B | 430.00M | -141.00M | -692.00M | 324.00M | 115.00M | -544.00M | -273.00M | -173.00M | -762.00M | -886.00M | -1.04B | -2.76B | -436.00M | -3.55B | 15.19B | 1.13B |
Net Cash Flow | -341.00M | -406.00M | -1.01B | 1.70B | 730.00M | -596.00M | 1.02B | 299.00M | -160.00M | 369.00M | 163.00M | 623.00M | -352.00M | 219.00M | - | 616.00M | -104.00M | 104.00M | 556.39M |
Free Cash Flow | 1.18B | 907.00M | 686.00M | 977.00M | 976.00M | 663.00M | 1.15B | 995.00M | 953.00M | 1.31B | 1.20B | 1.06B | 616.00M | 2.38B | 2.33B | 2.28B | 2.44B | 1.76B | 107.79M |