F5 Inc.
(FFIV)
undefined
undefined%
At close: undefined
263.22
0.43%
After-hours Dec 13, 2024, 04:50 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Revenue | 2.82B | 2.81B | 2.70B | 2.60B | 2.35B | 2.24B | 2.16B | 2.09B | 2.00B | 1.92B | 1.73B | 1.48B | 1.38B | 1.15B | 881.97M | 653.08M | 650.17M | 525.67M | 394.05M | 281.41M | 171.19M | 115.89M | 108.27M | 107.37M | 108.64M | 27.80M | 4.80M |
Cost of Revenue | 557.65M | 593.31M | 539.63M | 493.15M | 407.89M | 356.58M | 361.48M | 353.49M | 337.20M | 332.26M | 309.96M | 253.05M | 236.17M | 208.00M | 171.95M | 142.73M | 149.02M | 118.32M | 88.15M | 65.16M | 39.38M | 26.91M | 30.48M | 45.51M | 30.24M | 6.60M | 1.10M |
Gross Profit | 2.26B | 2.22B | 2.16B | 2.11B | 1.94B | 1.89B | 1.80B | 1.74B | 1.66B | 1.59B | 1.42B | 1.23B | 1.14B | 943.83M | 710.02M | 510.35M | 501.15M | 407.34M | 305.90M | 216.25M | 131.81M | 88.99M | 77.79M | 61.86M | 78.41M | 21.20M | 3.70M |
Operating Income | 675.48M | 537.96M | 417.88M | 445.92M | 415.37M | 518.46M | 609.33M | 577.07M | 556.43M | 552.90M | 493.86M | 433.91M | 426.30M | 350.66M | 230.00M | 126.25M | 104.58M | 113.50M | 90.14M | 69.36M | 25.15M | 4.19M | -9.54M | -28.72M | 12.85M | -4.90M | -3.70M |
Interest Income | - | - | - | 2.50M | 12.20M | 25.30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 695.47M | 485.99M | 385.39M | 386.94M | 396.40M | 541.11M | 603.76M | 575.52M | 549.89M | 561.34M | 497.34M | 438.09M | 432.21M | 360.75M | 237.63M | 131.65M | 118.26M | 127.69M | 107.57M | 79.97M | 29.06M | 4.94M | -8.12M | -26.70M | 15.76M | - | - |
Net Income | 566.78M | 394.95M | 322.16M | 331.24M | 307.44M | 427.73M | 453.69M | 420.76M | 365.86M | 365.01M | 311.18M | 277.31M | 275.19M | 241.40M | 151.15M | 91.53M | 74.33M | 77.00M | 66.00M | 51.73M | 32.95M | 4.09M | -8.61M | -30.79M | 13.65M | -4.30M | -3.70M |
Selling & General & Admin | 1.10B | 1.14B | 1.20B | 1.20B | 1.10B | 959.35M | 824.52M | 809.13M | 767.17M | 738.08M | 664.74M | 585.44M | 537.37M | 454.26M | 361.70M | 280.44M | 293.18M | 224.81M | 166.59M | 113.01M | 81.11M | 65.47M | 65.63M | 69.54M | 46.62M | 17.40M | 4.90M |
Research & Development | 490.12M | 540.28M | 543.37M | 512.63M | 441.32M | 408.06M | 366.08M | 350.37M | 334.23M | 296.58M | 263.79M | 209.61M | 177.41M | 138.91M | 118.31M | 103.66M | 103.39M | 69.03M | 49.17M | 31.35M | 24.36M | 19.25M | 17.98M | 17.43M | 14.48M | 5.60M | 1.80M |
Other Expenses | - | 13.42M | -18.40M | -7.09M | 4.13M | 22.65M | 12.86M | 11.56M | 2.51M | 8.45M | 3.79M | 7.27M | - | - | - | - | 5.27M | - | - | - | 10.00K | 83.00K | 443.00K | 2.63M | 4.46M | 3.10M | 700.00K |
Operating Expenses | 1.59B | 1.68B | 1.74B | 1.72B | 1.54B | 1.37B | 1.19B | 1.16B | 1.10B | 1.03B | 928.53M | 797.45M | 714.78M | 593.17M | 480.02M | 384.10M | 401.84M | 293.84M | 215.76M | 144.36M | 105.48M | 84.80M | 84.05M | 89.60M | 65.56M | 26.10M | 7.40M |
Interest Expense | - | - | 18.40M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | 832.28M | 878.22M | 926.59M | 929.98M | 843.18M | 748.62M | 664.13M | 652.24M | 628.74M | 602.54M | 558.28M | 483.04M | 445.60M | 370.74M | 293.20M | 225.19M | 237.18M | 175.56M | 127.48M | 89.25M | 65.38M | 53.46M | 50.58M | 50.77M | - | - | - |
Cost & Expenses | 2.14B | 2.28B | 2.28B | 2.21B | 1.95B | 1.72B | 1.55B | 1.51B | 1.44B | 1.37B | 1.24B | 1.05B | 950.94M | 801.17M | 651.97M | 526.83M | 550.86M | 412.17M | 303.91M | 209.52M | 144.86M | 111.71M | 114.53M | 135.11M | 95.79M | 32.70M | 8.50M |
Income Tax | 128.69M | 91.04M | 63.23M | 55.70M | 88.96M | 113.38M | 150.07M | 154.76M | 184.04M | 196.33M | 186.16M | 160.78M | 157.03M | 119.35M | 86.47M | 40.11M | 43.93M | 50.69M | 41.56M | 28.23M | -3.89M | 853.00K | 489.00K | 4.09M | 2.10M | -600.00K | - |
Shares Outstanding (Basic) | 58.72M | 59.91M | 60.27M | 60.71M | 60.91M | 60.04M | 61.26M | 64.17M | 67.43M | 71.94M | 75.39M | 78.56M | 79.14M | 80.66M | 79.61M | 78.84M | 82.29M | 83.20M | 160.56M | 74.44M | 132.88M | 52.91M | 50.65M | 45.29M | 42.27M | 20.48M | 12.17M |
Shares Outstanding (Diluted) | 59.36M | 60.27M | 61.10M | 62.06M | 61.38M | 60.46M | 62.01M | 64.78M | 67.98M | 72.55M | 76.09M | 79.14M | 79.78M | 81.48M | 81.05M | 80.07M | 83.43M | 85.14M | 166.04M | 77.47M | 143.84M | 56.44M | 50.65M | 45.29M | 46.13M | 20.48M | 12.17M |
EPS (Basic) | 9.65 | 6.59 | 5.34 | 5.46 | 5.05 | 7.12 | 7.41 | 6.56 | 5.43 | 5.07 | 4.13 | 3.53 | 3.48 | 2.99 | 1.90 | 1.16 | 0.90 | 0.93 | 0.41 | 0.70 | 0.28 | 0.07 | -0.17 | -0.68 | 0.33 | -0.21 | -0.3 |
EPS (Diluted) | 9.55 | 6.55 | 5.27 | 5.34 | 5.01 | 7.08 | 7.32 | 6.50 | 5.38 | 5.03 | 4.09 | 3.50 | 3.45 | 2.96 | 1.86 | 1.14 | 0.89 | 0.90 | 0.40 | 0.67 | 0.26 | 0.07 | -0.17 | -0.68 | 0.30 | -0.21 | -0.3 |
EBITDA | 774.24M | 636.40M | 539.51M | 394.02M | 564.00M | 586.97M | 687.24M | 632.42M | 613.20M | 605.48M | 539.68M | 470.82M | 455.53M | 361.46M | 246.21M | 148.33M | 122.94M | 115.36M | 84.29M | 76.16M | 30.50M | 4.19M | -3.49M | -19.77M | 17.31M | -1.77M | -2.91M |
Depreciation & Amortization | 106.99M | 150.41M | 154.12M | 188.08M | 167.60M | 69.80M | 57.00M | 56.90M | 56.78M | 52.58M | 46.12M | 40.01M | 35.14M | 20.89M | 23.83M | 26.41M | 23.62M | 15.86M | 11.59M | 6.80M | 5.37M | 5.25M | 6.05M | 7.97M | 4.46M | 3.10M | 700.00K |