First Foundation Inc. (FFWM)
5.04
-0.05 (-0.98%)
At close: Mar 03, 2025, 3:59 PM
5.04
-0.10%
After-hours: Mar 03, 2025, 07:00 PM EST
First Foundation Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 611M | 174.85M | 328.75M | 294.96M | 243.85M | 193.87M | 176.3M | 152.34M | 124.01M | 86.96M | 67.56M | 55.5M | 44.35M | 40.72M |
| Cost of Revenue | n/a | -398.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 40.72M |
| Gross Profit | 611M | 573.69M | 328.75M | 294.96M | 243.85M | 193.87M | 176.3M | 152.34M | 124.01M | 86.96M | 67.56M | 55.5M | 44.35M | n/a |
| Operating Income | 593M | -191.87M | 226.28M | 151.78M | 118.77M | 79.5M | 111.78M | 73.78M | 49.53M | 29.11M | 19.41M | 12.99M | 10.95M | 9.1M |
| Interest Income | n/a | 573.69M | 403.88M | 247.22M | 243.89M | 248.76M | 207.31M | 136.8M | 100.64M | 64.47M | 47.4M | 39.18M | 30.87M | n/a |
| Pretax Income | -137.38M | -200.06M | 149.8M | 151.78M | 118.77M | 79.5M | 60.09M | 50.6M | 38.33M | 22.83M | 14.82M | 9.48M | 7.81M | 9.1M |
| Net Income | -92.41M | -199.06M | 110.51M | 109.51M | 84.37M | 56.24M | 42.96M | 27.58M | 23.3M | 13.38M | 8.39M | 7.85M | 5.8M | 9.1M |
| Selling & General & Admin | 18M | 84.3M | 110.22M | 87.91M | 73.87M | 69.93M | 67.51M | 56.56M | 48.57M | 40.46M | 33.55M | 28.76M | 23.27M | 10.68M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 90.55M | -70.13M | -231.09M | -198.95M | -184.31M | -132.03M | -135.11M | -123.06M | -98.31M | -81.71M | -71.27M | -56.66M | -5.34M |
| Operating Expenses | 18M | 174.85M | 13.66M | -143.18M | -125.08M | -114.37M | -64.52M | -78.56M | -74.48M | -57.85M | -48.16M | -42.51M | -33.4M | 5.34M |
| Interest Expense | 428.35M | 371.39M | 85.19M | 13.93M | 47.25M | 78.81M | 51.7M | 23.18M | 11.19M | 6.28M | 4.58M | 3.51M | 3.15M | 90K |
| Selling & Marketing Expenses | 18M | n/a | 13.66M | 12.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 18M | 174.85M | 13.66M | -143.18M | -125.08M | -114.37M | -64.52M | -78.56M | -74.48M | -57.85M | -48.16M | -42.51M | -33.4M | 31.62M |
| Income Tax | -44.97M | -1M | 39.29M | 42.27M | 34.4M | 23.26M | 17.13M | 23.02M | 15.03M | 9.45M | 6.43M | 1.63M | 2.01M | n/a |
| Shares Outstanding (Basic) | 66.99M | 56.43M | 56.42M | 44.64M | 44.64M | 44.62M | 42.09M | 34.48M | 32.37M | 22.31M | 15.47M | 19.91M | 19.91M | 12.33M |
| Shares Outstanding (Diluted) | 66.99M | 56.43M | 56.49M | 44.9M | 44.9M | 44.91M | 42.57M | 35.33M | 33.47M | 23.15M | 16.33M | 19.91M | 19.91M | 12.79M |
| EPS (Basic) | -1.38 | -3.53 | 1.96 | 2.42 | 1.89 | 1.26 | 1.02 | 0.80 | 0.72 | 0.60 | 0.54 | 0.39 | 0.29 | 0.74 |
| EPS (Diluted) | -1.38 | -3.53 | 1.96 | 2.41 | 1.88 | 1.25 | 1.01 | 0.78 | 0.70 | 0.58 | 0.51 | 0.39 | 0.29 | 0.71 |
| EBITDA | n/a | -191.87M | 158.51M | 158.63M | 125.4M | 86.1M | 65.96M | 53.93M | 40.62M | 24.36M | 16.05M | 10.52M | 8.4M | 9.44M |
| Depreciation & Amortization | n/a | n/a | 5.95M | 4.9M | 5.1M | 5.31M | 4.79M | 2.78M | 1.86M | 1.35M | 1.23M | 1.04M | 591K | 339K |