First Foundation Inc. (FFWM)

AI Score

Unlock

4.63

0.02 (0.43%)

At close: Apr 11, 2025, 3:59 PM

4.65

0.60%

After-hours: Apr 11, 2025, 04:40 PM EDT

First Foundation Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	152.47M	-75.42M	163.74M	150.45M	438.81M	39.09M	42.06M	53.74M	63.72M	86.3M	90.59M	88.13M	73.65M	87.36M	69.59M	64.37M	61.35M	73.53M	55.79M	53.17M	49.82M	51.19M	46.73M	46.12M	46.44M	49.98M	39.41M	40.48M	42.6M	38.3M	37.59M	33.84M	32.59M	38.24M	26.83M	26.35M
Cost of Revenue	n/a	n/a	-836K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	152.47M	-75.42M	164.57M	150.45M	438.81M	39.09M	42.06M	53.74M	63.72M	86.3M	90.59M	88.13M	73.65M	87.36M	69.59M	64.37M	61.35M	73.53M	55.79M	53.17M	49.82M	51.19M	46.73M	46.12M	46.44M	49.98M	39.41M	40.48M	42.6M	38.3M	37.59M	33.84M	32.59M	38.24M	26.83M	26.35M
Operating Income	146.63M	-116.97M	137.06M	-117K	124.2M	1.58M	-212.59M	86.8M	78.32M	58.62M	46.23M	43.09M	32.34M	51.89M	36.28M	31.27M	31.93M	43.12M	25.11M	18.61M	21.72M	24.25M	17.5M	16.03M	19.86M	20.85M	6.8M	12.57M	13.04M	14.21M	14.29M	9.06M	10.6M	15.47M	5.73M	6.53M
Interest Income	152.47M	157.16M	150.91M	12.68M	146.6M	144.76M	145.33M	137M	126.02M	108.75M	89.97M	79.14M	64.69M	61.99M	61.4M	59.14M	57.93M	61.69M	61.93M	62.34M	62.29M	62.61M	63.31M	60.54M	57.44M	58.05M	48.5M	43.32M	37.91M	34.88M	33.65M	30.36M	28.37M	26M	24.57M	21.7M
Pretax Income	-22.96M	-116.97M	2.66M	-117K	248K	1.58M	-212.59M	10.7M	20.95M	39.54M	46.23M	43.09M	32.34M	51.89M	36.28M	31.27M	31.93M	43.12M	25.11M	18.61M	21.72M	24.25M	17.5M	16.03M	19.86M	20.85M	6.8M	12.57M	13.04M	14.21M	14.29M	9.06M	10.6M	15.47M	5.73M	6.53M
Net Income	-14.11M	-82.17M	3.08M	793K	2.55M	2.18M	-212.29M	8.5M	17.35M	29.01M	33.32M	30.84M	23.88M	37.23M	26.05M	22.36M	22.37M	30.94M	17.85M	13.21M	15.21M	17.36M	12.41M	11.26M	14.13M	14.71M	5.15M	8.98M	2.27M	9.58M	9.62M	6.11M	6.52M	9.68M	3.32M	3.79M
Selling & General & Admin	5.84M	20.01M	19.09M	3.39M	50.76M	19.63M	21.03M	25.29M	23.24M	29.53M	27.63M	29.82M	22.94M	23.24M	20.2M	21.53M	17.81M	17.91M	18.29M	19.86M	16.53M	17.17M	17.33M	18.9M	16.12M	17.58M	16.64M	17.17M	13.7M	14.12M	13.98M	14.76M	11.87M	12.06M	11.92M	12.72M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-95.42M	-27.51M	-22.11M	252.28M	-57.14M	-275.67M	-25.16M	86.99M	-21.22M	-72M	-74.86M	-7.34M	-8.73M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	5.84M	-75.42M	27.51M	3.39M	303.04M	-37.51M	-254.65M	4.29M	10.63M	2.7M	-44.37M	-45.04M	7.34M	8.73M	3.91M	2.12M	-56.06M	2.08M	2.05M	1.75M	-53.4M	1.75M	2.02M	2M	-51.39M	2.27M	1.82M	2.49M	-42.85M	1.48M	207K	3.43M	-36.71M	3.52M	2.56M	1.72M
Interest Expense	101.16M	108.04M	107.08M	112.07M	104.11M	92.69M	96.34M	78.25M	51.3M	21.07M	8.17M	4.65M	2.73M	2.8M	3.49M	4.91M	6.22M	10.07M	13.48M	17.47M	18.41M	19.48M	21.42M	19.5M	16.08M	14.32M	12.25M	9.05M	6.69M	6.44M	5.76M	4.3M	3.36M	2.84M	2.65M	2.34M
Selling & Marketing Expenses	-19.56M	5.09M	3.67M	3.39M	3.5M	3.75M	3.64M	4.29M	10.63M	2.7M	3.03M	3.42M	12.22M	2.7M	3.91M	2.12M	n/a	2.08M	2.05M	1.75M	n/a	1.75M	2.02M	2M	n/a	2.27M	1.82M	2.49M	n/a	1.48M	207K	3.43M	n/a	3.52M	2.56M	1.72M
Cost & Expenses	5.84M	-75.42M	161.07M	3.39M	303.04M	-37.51M	-254.65M	4.29M	10.63M	2.7M	-44.37M	-45.04M	43.57M	40.78M	3.91M	2.12M	-56.06M	2.08M	2.05M	1.75M	-53.4M	1.75M	2.02M	2M	-51.39M	2.27M	1.82M	2.49M	-42.85M	1.48M	207K	3.43M	-36.71M	3.52M	2.56M	1.72M
Income Tax Expense	-8.85M	-34.79M	-421K	-910K	-2.3M	-600K	-300K	2.2M	3.59M	10.53M	12.91M	12.26M	8.47M	14.66M	10.23M	8.91M	9.57M	12.18M	7.26M	5.4M	6.5M	6.89M	5.09M	4.77M	5.73M	6.15M	1.66M	3.6M	10.77M	4.63M	4.67M	2.95M	4.08M	5.8M	2.41M	2.74M
Shares Outstanding (Basic)	66.99M	66.99M	56.52M	56.48M	56.45M	56.44M	56.43M	56.38M	56.37M	56.39M	56.47M	56.47M	46.75M	44.82M	44.79M	44.71M	44.64M	44.63M	44.62M	44.67M	44.66M	44.64M	44.63M	44.54M	44.48M	44.41M	40.82M	38.58M	36.89M	34.57M	33.62M	32.81M	32.67M	32.51M	32.27M	32.01M
Shares Outstanding (Diluted)	66.99M	66.99M	56.53M	56.5M	56.48M	56.45M	56.43M	56.41M	56.43M	56.45M	56.52M	56.57M	46.88M	45M	45.1M	45.01M	44.96M	44.89M	44.81M	44.95M	45.01M	44.94M	44.89M	44.8M	44.87M	44.85M	41.33M	39.12M	37.5M	35.26M	34.56M	33.96M	33.79M	33.58M	33.15M	32.94M
EPS (Basic)	-0.21	-1.23	0.05	0.01	0.05	0.04	-3.76	0.15	0.31	0.51	0.59	0.55	0.51	0.83	0.58	0.50	0.50	0.69	0.40	0.30	0.34	0.39	0.28	0.25	0.32	0.33	0.13	0.23	0.06	0.28	0.29	0.19	0.20	0.30	0.11	0.12
EPS (Diluted)	-0.21	-1.23	0.05	0.01	0.05	0.04	-3.76	0.15	0.31	0.51	0.59	0.55	0.51	0.83	0.58	0.50	0.50	0.69	0.40	0.29	0.34	0.39	0.28	0.25	0.31	0.33	0.12	0.23	0.06	0.27	0.28	0.18	0.19	0.29	0.10	0.12
EBITDA	n/a	-115.06M	-391K	-747K	n/a	3.57M	-210.56M	n/a	n/a	41.53M	48.28M	45.13M	34.13M	53.52M	37.98M	33M	34.35M	44.71M	26.53M	20.04M	23.24M	26.44M	18.84M	17.71M	25.89M	22.54M	9.61M	13.8M	14.61M	14.81M	14.9M	9.62M	11.12M	15.96M	n/a	n/a
EBIT	-1.81M	-116.97M	-1.94M	-2.31M	-2.05M	1.58M	-212.59M	-2.14M	-2.63M	39.54M	46.23M	43.09M	32.34M	51.89M	36.28M	31.27M	32.57M	43.12M	24.91M	18.39M	21.86M	24.25M	17.5M	16.03M	24.25M	20.85M	8.29M	12.57M	13.04M	14.21M	14.29M	9.06M	10.6M	15.47M	-458K	-396K
Depreciation & Amortization	1.81M	1.91M	1.55M	1.56M	1.57M	1.99M	1.47M	1.54M	1.44M	1.5M	1.53M	1.48M	1.21M	1.19M	1.7M	1.73M	1.78M	1.59M	1.62M	1.64M	1.39M	2.19M	1.34M	1.69M	1.64M	1.68M	1.79M	755K	1.57M	602K	610K	553K	520K	484K	458K	396K