FG Merger Corp. (FGMC)
NASDAQ: FGMC
· Real-Time Price · USD
9.99
-0.01 (-0.10%)
At close: Aug 15, 2025, 3:59 PM
10.10
1.04%
After-hours: Aug 15, 2025, 06:16 PM EDT
FG Merger Income Statement
Financials in USD. Fiscal
year is
undefined.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | n/a | n/a | n/a | 2.79M | 3.09M | 2.72M | 6.15M | 2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | n/a | n/a | n/a | 826.99K | 606.62K | 513.1K | 1.51M | 517.88K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | n/a | n/a | n/a | 1.96M | 2.48M | 2.21M | 4.64M | 1.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | -83.54K | -126.86K | -266 | -2.2M | -7.49M | -3.04M | -6.24M | -2.42M | -774.51K | -842.86K | -699.22K | -95.13K | -187.47K | -126.78K | -1.8K | n/a | n/a | n/a |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 758.96K | 432.9K | -266 | -6.66M | -11.34M | -5.17M | -12.28M | -3.91M | 230.61K | 42.08K | -1.29K | 277.26K | -91.45K | -95.31K | -1.8K | n/a | n/a | n/a |
Net Income | 582.03K | 315.35K | -266 | -6.66M | -11.34M | -5.17M | -11.88M | -3.91M | 16.5K | -143.75K | -1.51K | 649.65K | -91.45K | -95.31K | -1.8K | n/a | n/a | n/a |
Selling & General & Admin | 83.54K | 126.86K | 266.00 | 23.4K | 9.19M | 4.52M | 9.92M | 3.59M | 774.51K | 842.86K | 528.59K | 95.13K | 187.47K | 111.05K | 1.8K | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | 3.33M | 175.27K | 219.46K | n/a | n/a | n/a | n/a | 170.63K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 83.54K | 126.86K | 266.00 | 3.35M | 9.36M | 4.74M | 9.92M | 3.59M | 774.51K | 842.86K | 699.22K | 95.13K | 187.47K | 111.05K | 1.8K | n/a | n/a | n/a |
Interest Expense | n/a | n/a | n/a | -223.06K | -501.65K | -226.47K | 253.99K | -478.44K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 8.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 83.54K | 126.86K | 266.00 | 4.18M | 9.97M | 5.25M | 11.43M | 4.11M | 774.51K | 842.86K | 699.22K | 95.13K | 187.47K | 111.05K | 1.8K | n/a | n/a | n/a |
Income Tax Expense | 176.93K | 117.55K | n/a | 6.64M | n/a | n/a | -399.94K | n/a | 214.1K | 185.84K | 215.00 | -372.39K | -182.08K | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 10.3M | 10.9M | 10.9M | 10.9M | 10.27M | 10.1M | 7.35M | 7.26M | 10.16M | 9.47M | 10.17M | 10.16M | 10.16M | 4.59M | 1.84M | 1.84M | 1.84M | 1.84M |
Shares Outstanding (Diluted) | 11.13M | 8.19M | 10.9M | 10.9M | 10.27M | 10.1M | 7.35M | 7.26M | 10.16M | 10.16M | 10.17M | 10.16M | 10.16M | 4.59M | 4.59M | 4.59M | 4.59M | 4.59M |
EPS (Basic) | 0.06 | 0.03 | -0.00 | -0.61 | -1.1 | -0.51 | -1.62 | -0.54 | 0.15 | -0.02 | -0.00 | 0.06 | -0.01 | -0.02 | -0.00 | n/a | n/a | n/a |
EPS (Diluted) | 0.05 | 0.04 | -0.00 | -0.61 | -1.1 | -0.51 | -1.62 | -0.54 | 0.15 | -0.01 | -0.00 | 0.06 | -0.01 | -0.02 | -0.00 | n/a | n/a | n/a |
EBITDA | -83.54K | -126.86K | -266 | -23.4K | -6.71M | -2.31M | -9.18M | -2.1M | -774.51K | -1.73M | -1.4M | -467.52K | -187.47K | -126.78K | -1.8K | n/a | n/a | n/a |
EBIT | -83.54K | -126.86K | -266 | -23.4K | -11.85M | -5.4M | -12.03M | -4.39M | n/a | -842.86K | -484.43K | -95.13K | n/a | n/a | n/a | n/a | n/a | n/a |
Depreciation & Amortization | n/a | n/a | n/a | 806.51K | 781.89K | 13.53K | 17.43K | 320.43K | -1.01M | -884.94K | -697.92K | -372.39K | -96.02K | 60.46K | 71.39K | 54K | 55.81K | 55.21K |