FG Merger Corp. (FGMC)

AI Score

Unlock

4.82

-3.39 (-41.29%)

At close: Apr 22, 2025, 2:36 PM

FG Merger Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	n/a	2.79M	3.09M	2.72M	6.15M	2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost of Revenue	n/a	826.99K	606.62K	513.1K	1.51M	517.88K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	n/a	1.96M	2.48M	2.21M	4.64M	1.49M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	n/a	n/a	-7.49M	-3.04M	-6.24M	-2.42M	-774.51K	-842.86K	-699.22K	-95.13K	-187.47K	-126.78K	-1.8K	n/a	n/a	n/a
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-266	-23.4K	-11.34M	-5.17M	-12.28M	-3.91M	230.61K	42.08K	-1.29K	277.26K	-91.45K	-95.31K	-1.8K	n/a	n/a	n/a
Net Income	-266	-6.66M	-11.34M	-5.17M	-11.88M	-3.91M	16.5K	-143.75K	-1.51K	649.65K	-91.45K	-95.31K	-1.8K	n/a	n/a	n/a
Selling & General & Admin	266.00	23.4K	9.19M	4.52M	9.92M	3.59M	774.51K	842.86K	528.59K	95.13K	187.47K	111.05K	1.8K	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	175.27K	219.46K	n/a	n/a	n/a	n/a	170.63K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	266.00	23.4K	9.36M	4.74M	9.92M	3.59M	774.51K	842.86K	699.22K	95.13K	187.47K	111.05K	1.8K	n/a	n/a	n/a
Interest Expense	n/a	-223.06K	-501.65K	-226.47K	253.99K	-478.44K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	8.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	266.00	4.18M	9.97M	5.25M	11.43M	4.11M	774.51K	842.86K	699.22K	95.13K	187.47K	111.05K	1.8K	n/a	n/a	n/a
Income Tax Expense	n/a	6.64M	n/a	689.28K	-399.94K	360.01K	214.1K	185.84K	215.00	-372.39K	-182.08K	-76.2K	-71.39K	n/a	n/a	n/a
Shares Outstanding (Basic)	10.9M	10.9M	10.27M	10.1M	7.35M	7.26M	10.16M	2.11M	10.17M	10.16M	10.16M	4.59M	1.84M	1.84M	1.84M	1.84M
Shares Outstanding (Diluted)	10.9M	10.9M	10.27M	10.1M	7.35M	7.26M	10.16M	10.16M	10.17M	10.16M	10.16M	4.59M	4.59M	4.59M	4.59M	4.59M
EPS (Basic)	n/a	-0.61	-1.1	-0.51	-1.62	-0.54	0.15	-0.07	-0.00	0.06	-0.01	-0.02	-0.00	n/a	n/a	n/a
EPS (Diluted)	n/a	-0.61	-1.1	-0.51	-1.62	-0.54	0.15	-0.01	-0.00	0.06	-0.01	-0.02	-0.00	n/a	n/a	n/a
EBITDA	-266	-23.4K	-6.71M	-2.31M	-9.18M	-2.1M	-774.51K	-1.73M	-1.4M	-467.52K	-187.47K	-126.78K	-1.8K	n/a	n/a	n/a
EBIT	-266	-23.4K	-11.85M	-5.4M	-12.03M	-4.39M	n/a	n/a	-484.43K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	n/a	n/a	781.89K	13.53K	17.43K	320.43K	-1.01M	-884.94K	-697.92K	-372.39K	-96.02K	60.46K	71.39K	54K	55.81K	55.21K