FG Merger Corp. (FGMC)
NASDAQ: FGMC
· Real-Time Price · USD
9.99
-0.01 (-0.10%)
At close: Aug 15, 2025, 3:59 PM
10.05
0.54%
After-hours: Aug 15, 2025, 07:47 PM EDT
FG Merger Income Statement
Financials in USD. Fiscal
year is
undefined.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.79M | 5.88M | 8.6M | 14.75M | 13.96M | 10.87M | 8.15M | 2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 826.99K | 1.43M | 1.95M | 3.46M | 3.15M | 2.54M | 2.03M | 517.88K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 1.96M | 4.44M | 6.65M | 11.29M | 10.81M | 8.33M | 6.12M | 1.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | -2.41M | -9.82M | -12.73M | -18.97M | -19.19M | -12.48M | -10.28M | -4.74M | -2.41M | -1.82M | -1.11M | -411.19K | -316.05K | -128.59K | -1.8K | n/a | n/a | n/a |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -5.47M | -17.57M | -23.17M | -35.46M | -32.71M | -21.13M | -15.92M | -3.64M | 548.66K | 226.6K | 89.21K | 88.7K | -188.56K | -97.11K | -1.8K | n/a | n/a | n/a |
Net Income | -5.76M | -17.69M | -23.17M | -35.06M | -32.31M | -20.95M | -15.92M | -4.04M | 520.89K | 412.94K | 461.39K | 461.1K | -188.56K | -97.11K | -1.8K | n/a | n/a | n/a |
Selling & General & Admin | 234.06K | 9.34M | 13.73M | 23.65M | 27.21M | 18.8M | 15.12M | 5.74M | 2.24M | 1.65M | 922.23K | 395.45K | 300.31K | 112.85K | 1.8K | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 3.33M | 3.51M | 3.73M | 3.73M | 394.73K | 219.46K | n/a | 170.63K | 170.63K | 170.63K | 170.63K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 3.57M | 12.84M | 17.46M | 27.37M | 27.61M | 19.02M | 15.12M | 5.91M | 2.41M | 1.82M | 1.09M | 395.45K | 300.31K | 112.85K | 1.8K | n/a | n/a | n/a |
Interest Expense | -223.06K | -724.71K | -951.17K | -697.18K | -952.56K | -450.92K | -224.45K | -478.44K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | 8.3M | 8.3M | 8.3M | 8.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.39M | 14.28M | 19.4M | 30.83M | 30.76M | 21.56M | 17.15M | 6.42M | 2.41M | 1.82M | 1.09M | 395.45K | 300.31K | 112.85K | 1.8K | n/a | n/a | n/a |
Income Tax Expense | 6.93M | 6.75M | 6.64M | 6.24M | -399.94K | -185.84K | n/a | 400.15K | 27.76K | -368.43K | -554.26K | -554.48K | -182.08K | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 10.3M | 10.9M | 10.9M | 10.9M | 10.27M | 10.1M | 7.35M | 7.26M | 10.16M | 9.47M | 10.17M | 10.16M | 10.16M | 4.59M | 1.84M | 1.84M | 1.84M | 1.84M |
Shares Outstanding (Diluted) | 11.13M | 8.19M | 10.9M | 10.9M | 10.27M | 10.1M | 7.35M | 7.26M | 10.16M | 10.16M | 10.17M | 10.16M | 10.16M | 4.59M | 4.59M | 4.59M | 4.59M | 4.59M |
EPS (Basic) | -0.52 | -1.68 | -2.22 | -3.84 | -3.77 | -2.52 | -2.03 | -0.41 | 0.20 | 0.04 | 0.03 | 0.03 | -0.03 | -0.02 | -0.00 | n/a | n/a | n/a |
EPS (Diluted) | -0.52 | -1.67 | -2.22 | -3.84 | -3.77 | -2.52 | -2.02 | -0.4 | 0.20 | 0.04 | 0.03 | 0.03 | -0.03 | -0.02 | -0.00 | n/a | n/a | n/a |
EBITDA | -234.06K | -6.86M | -9.04M | -18.22M | -20.3M | -14.37M | -13.79M | -6M | -4.37M | -3.78M | -2.18M | -783.58K | -316.05K | -128.59K | -1.8K | n/a | n/a | n/a |
EBIT | -234.06K | -12M | -17.27M | -29.29M | -33.66M | -21.81M | -17.26M | -5.72M | -1.42M | -1.42M | -579.56K | -95.13K | n/a | n/a | n/a | n/a | n/a | n/a |
Depreciation & Amortization | 806.51K | 1.59M | 1.6M | 1.62M | 1.13M | -653.73K | -1.55M | -2.27M | -2.96M | -2.05M | -1.11M | -336.56K | 89.83K | 241.66K | 236.41K | 165.02K | 111.02K | 55.21K |