FG Merger Corp. (FGMC)
NASDAQ: FGMC
· Real-Time Price · USD
9.99
-0.01 (-0.10%)
At close: Aug 15, 2025, 3:59 PM
10.05
0.54%
After-hours: Aug 15, 2025, 07:47 PM EDT
FG Merger Cash Flow Statement
Financials in USD. Fiscal
year is
undefined.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Net Income | 582.03K | 315.35K | -266 | -16.44M | n/a | -5.17M | -15.79M | n/a | 16.5K | -143.75K | -216.29K | 277.26K | -91.45K | -95.31K | -1.8K | n/a | n/a | n/a |
Depreciation & Amortization | n/a | n/a | n/a | n/a | n/a | 13.53K | 17.43K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Stock-Based Compensation | n/a | n/a | n/a | 5.98M | n/a | 507.67K | 1.94M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | 205.04K | -73.74K | 2.45K | -10.53K | n/a | n/a | 428.76K | n/a | 73.59K | -151.32K | 435.48K | 52.9K | 54.38K | -381.47K | n/a | n/a | n/a | n/a |
Other Non-Cash Items | n/a | n/a | n/a | 10.16M | n/a | n/a | 5.14M | n/a | n/a | n/a | 457.96K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | 203.22K | -93.64K | -6.55K | 21.76K | n/a | n/a | -819.91K | n/a | 468.88K | 351.03K | 663.96K | 52.9K | 44.38K | -303.27K | 1.8K | n/a | n/a | n/a |
Operating Cash Flow | 785.26K | 221.71K | -6.82K | -268.91K | n/a | -990.03K | -9.52M | n/a | 485.38K | 207.27K | 447.67K | 330.16K | -47.07K | -398.58K | n/a | n/a | n/a | n/a |
Capital Expenditures | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | 1.89M | n/a | -1.01M | -884.94K | -697.92K | -82.88M | -82.68M | -82.53M | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -82.51M | 82.51M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | -530.76K | -81.1M | n/a | -696.57K | n/a | -1.2M | -10.05M | n/a | -548.16K | 384.97K | 82.51M | n/a | 82.58M | n/a | n/a | n/a | n/a | n/a |
Investing Cash Flow | -530.76K | -81.1M | n/a | -696.57K | n/a | -1.2M | -8.16M | n/a | -1.55M | -499.97K | -697.92K | -372.39K | -96.02K | -82.53M | n/a | n/a | n/a | n/a |
Debt Repayment | -286.74K | 155.06K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | -368.7K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | n/a | n/a | n/a | 1.04M | n/a | 1.11M | 19.59M | n/a | 845K | n/a | -3.84M | 79.68M | n/a | 83.88M | n/a | n/a | n/a | n/a |
Financial Cash Flow | -286.74K | 81.38M | n/a | 1.04M | n/a | 1.11M | 19.22M | n/a | 845K | n/a | -83.8M | 79.68M | n/a | 83.88M | n/a | n/a | n/a | n/a |
Net Cash Flow | -32.24K | 503.77K | -6.82K | 157.6K | n/a | -1.08M | 1.54M | n/a | -222.89K | n/a | -250.26K | -42.23K | -143.09K | 957.44K | n/a | n/a | n/a | n/a |
Free Cash Flow | 785.26K | 221.71K | -6.82K | -268.91K | n/a | -990.03K | -9.52M | n/a | 485.38K | 207.27K | 447.67K | 330.16K | -47.07K | -398.58K | n/a | n/a | n/a | n/a |