FG Merger Corp. (FGMCU)
9.84
0.01 (0.10%)
At close: Jan 30, 2025, 3:59 PM
9.86
0.20%
After-hours Jan 30, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 8.15M | 7.99M | 4.96M | 2.12M | 1.01M | 1.09M | 653.00K | 366.45K | 105.69K | 595.51K | 438.12K | 165.13K | 347.10K | 588.69K | 941.76K |
| Cost of Revenue | 2.03M | 2.24M | 1.58M | 1.01M | 305.00K | 449.00K | 296.00K | 211.76K | 17.79K | 5.30K | 4.88K | 71.22K | 149.56K | 183.77K | 399.27K |
| Gross Profit | 6.12M | 5.74M | 3.38M | 1.11M | 709.00K | 640.00K | 357.00K | 154.69K | 87.91K | 590.21K | 433.25K | 93.91K | 197.53K | 404.92K | 542.49K |
| Operating Income | -10.28M | -4.80M | -3.29M | -3.24M | -3.38M | -3.22M | -2.22M | -3.32M | -9.03M | -4.11M | -4.63M | -7.93M | -7.28M | -7.01M | -4.52M |
| Interest Income | n/a | 785.41K | 500.88K | 238.82K | 236.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.13K | 10.72K | 2.71K |
| Pretax Income | -15.55M | -6.08M | -4.96M | -3.49M | -2.98M | -5.19M | -4.49M | 1.95M | -7.25M | -4.59M | -4.47M | -10.11M | -7.68M | -6.87M | n/a |
| Net Income | -15.55M | -7.36M | -5.80M | -3.68M | -3.15M | -7.16M | -4.49M | 1.95M | -7.25M | -4.59M | -5.02M | -10.66M | -8.11M | -6.41M | -4.67M |
| Selling & General & Admin | 15.12M | 9.25M | 5.23M | 3.45M | 3.43M | 3.45M | 2.32M | 3.46M | 7.29M | 2.20M | 2.09M | 4.20M | 1.51M | 6.12M | 3.11M |
| Research & Development | n/a | n/a | n/a | n/a | 628.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.27M | 1.29M | 1.43M | 906.06K | 655.00K | 407.00K | -1K | 7.88K | 109.01K | 1.65M | 2.12M | 3.14M | 5.97M | 1.29M | 1.95M |
| Operating Expenses | 16.40M | 10.55M | 6.66M | 4.35M | 4.09M | 3.86M | 2.58M | 3.47M | 7.40M | 3.84M | 4.21M | 7.34M | 7.48M | 7.41M | 5.06M |
| Interest Expense | 2.40M | 785.41K | 500.88K | 238.82K | 236.00K | 232.00K | 2.27M | 1.22M | 1.33M | 640.45K | 550.75K | 710.64K | 224.78K | 205.57K | 157.79K |
| Selling & Marketing Expenses | 614.06K | 525.53K | 350.32K | 70.00K | 34.00K | n/a | n/a | n/a | n/a | n/a | 28.64K | 153.00K | 157.16K | -6.07B | 99.90K |
| Cost & Expenses | 18.43M | 12.79M | 8.24M | 5.36M | 4.39M | 4.31M | 2.88M | 3.68M | 7.42M | 3.85M | 4.22M | 7.41M | 7.63M | 7.59M | 5.46M |
| Income Tax | n/a | 1.28M | 838.42K | 188.93K | 172.00K | 1.97M | 2.27M | -6.49M | -1.39M | 697.99K | 1.39M | 5.57M | 995.12K | -938.47K | -2.71K |
| Shares Outstanding (Basic) | 7.35M | 5.77M | 4.92M | 2.56M | 1.96M | 1.50M | 796.85K | 591.74K | 19.83K | 13.38K | 6.78K | 5.47K | 2.71K | 1.61K | 1.01K |
| Shares Outstanding (Diluted) | 7.35M | 5.77M | 4.92M | 2.56M | 1.96M | 1.50M | 796.85K | 1.15M | 38.67K | 13.38K | 6.78K | 5.47K | 2.71K | 1.61K | 1.01K |
| EPS (Basic) | -2.17 | -1.28 | -1.18 | -1.44 | -1.61 | -4.79 | -5.63 | 3.30 | 98.49 | -531.91 | -531.91 | -1.06K | -4.26K | -4.79K | -6.38K |
| EPS (Diluted) | -2.17 | -1.28 | -1.18 | -1.44 | -1.61 | -4.79 | -5.63 | 1.69 | 50.51 | -531.91 | -676.55 | -1.06K | -4.26K | -5.05K | -6.38K |
| EBITDA | -11.88M | -3.51M | -1.52M | -2.35M | -2.09M | -4.55M | -1.96M | -3.31M | 3.18M | -6.79M | -2.78M | -4.24M | -4.92M | -5.66M | -5.57M |
| Depreciation & Amortization | 1.27M | 1.29M | 1.43M | 906.06K | 655.00K | -1.33M | 262.00K | 7.88K | 14.18K | 1.17M | 2.07M | 2.06M | 2.01M | 1.29M | 71.89K |