FG Merger Corp. (FGMCU)
NASDAQ: FGMCU
· Real-Time Price · USD
10.20
-0.04 (-0.39%)
At close: Aug 15, 2025, 3:04 PM
10.30
0.98%
After-hours: Aug 15, 2025, 04:00 PM EDT
FG Merger Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.79M | 5.88M | 8.6M | 8.6M | 7.82M | 4.73M | 2M | 2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 826.99K | 1.43M | 1.95M | 1.95M | 1.64M | 1.03M | 517.88K | 517.88K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 1.96M | 4.44M | 6.65M | 6.65M | 6.18M | 3.7M | 1.49M | 1.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | -2.41M | -9.82M | -12.73M | -12.73M | -12.95M | -6.24M | -4.04M | -4.74M | -2.41M | -1.82M | -1.11M | -411.19K | -316.05K | -128.59K | -1.8K | n/a | n/a | n/a |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -5.47M | -17.57M | -23.17M | -23.18M | -20.43M | -8.85M | -3.64M | -3.64M | 548.66K | 226.6K | 89.21K | 88.7K | -188.56K | -97.11K | -1.8K | n/a | n/a | n/a |
Net Income | -5.76M | -6.35M | -11.83M | -11.83M | -9.08M | -9.07M | -4.04M | -3.56M | 1M | 896.08K | 944.53K | 461.1K | -188.56K | -97.11K | -1.8K | n/a | n/a | n/a |
Selling & General & Admin | 234.06K | 151.41K | 4.54M | 4.54M | 8.11M | 8.88M | 5.21M | 5.74M | 2.24M | 1.65M | 922.23K | 395.45K | 300.31K | 112.85K | 1.8K | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 3.33M | 3.51M | 3.73M | 3.73M | 396.37K | 221.1K | 1.65K | 170.63K | 170.63K | 170.63K | 170.63K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 3.57M | 3.48M | 8.1M | 8.1M | 8.33M | 9.11M | 5.21M | 5.91M | 2.41M | 1.82M | 1.09M | 395.45K | 300.31K | 112.85K | 1.8K | n/a | n/a | n/a |
Interest Expense | -223.06K | -724.71K | -951.17K | -951.17K | -1.21M | -704.9K | -478.44K | -478.44K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.39M | 14.28M | 19.4M | 19.41M | 19.33M | 10.14M | 5.73M | 6.42M | 2.41M | 1.82M | 1.09M | 395.45K | 300.31K | 112.85K | 1.8K | n/a | n/a | n/a |
Income Tax Expense | 294.47K | -11.23M | -11.34M | -11.34M | -11.34M | 214.1K | 399.94K | -82.98K | -455.38K | -669.48K | -855.32K | -372.39K | n/a | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 8M | 10.9M | 10.9M | 10.9M | 10.27M | 10.1M | 10.1M | 7.26M | 8.05M | 8.05M | 6.74M | 8.05M | n/a | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Diluted) | 8.8M | 10.9M | 10.9M | 10.9M | 10.27M | 10.1M | 10.1M | 7.26M | 2.11M | 2.11M | 6.74M | 2.11M | n/a | n/a | n/a | n/a | n/a | n/a |
EPS (Basic) | -0.58 | -1.68 | -2.22 | -2.22 | -2.15 | -1.05 | -0.56 | -0.48 | 0.14 | 0.13 | 0.15 | 0.08 | n/a | n/a | n/a | n/a | n/a | n/a |
EPS (Diluted) | -0.52 | -1.68 | -2.22 | -2.22 | -2.15 | -1.04 | -0.6 | 4.01M | 4.01M | 4.01M | 4.01M | 0.31 | n/a | n/a | n/a | n/a | n/a | n/a |
EBITDA | -1.6M | -8.23M | -10.41M | -10.41M | -11.12M | -6.19M | -5.61M | -7.01M | -5.37M | -3.88M | -2.27M | -879.6K | -412.07K | -128.59K | -1.8K | n/a | n/a | n/a |
EBIT | -234.06K | -12M | -17.27M | -17.27M | -21.63M | -10.56M | -6.01M | -6.71M | -2.41M | -1.82M | -981.82K | -282.6K | -187.47K | n/a | n/a | n/a | n/a | n/a |
Depreciation & Amortization | 806.51K | 1.59M | 2.32M | 2.32M | 1.83M | 47.87K | -1.57M | -2.27M | -2.96M | -2.05M | -1.11M | -336.56K | 89.83K | 241.66K | 236.41K | 165.02K | 111.02K | 55.21K |