First Hawaiian Inc. (FHB)

AI Score

Unlock

24.30

-0.47 (-1.90%)

At close: Mar 28, 2025, 3:59 PM

24.30

0.00%

After-hours: Mar 28, 2025, 04:14 PM EDT

First Hawaiian Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	980.04M	1.13B	762.08M	690.23M	711M	735.97M	720.45M	711.05M	693.76M	655.04M	634.73M	647.4M	660.3M	664.6M	2.51B	1.78B	1.69B	1.53B	32.7M	963M
Cost of Revenue	n/a	7.74M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	28.4M	32.8M	40.7M	n/a	442.8M	385.2M	465.3M	15M	562.9M
Gross Profit	980.04M	1.12B	762.08M	690.23M	711M	735.97M	720.45M	711.05M	693.76M	655.04M	634.73M	619M	627.5M	623.9M	2.51B	1.34B	1.3B	1.06B	17.7M	400.1M
Operating Income	911.41M	n/a	400.88M	349M	243.72M	381.7M	437.91M	368.36M	371.83M	343.23M	344.24M	344.5M	329.8M	316.4M	22.29M	772.1M	711.6M	595.3M	13M	368.6M
Interest Income	980.04M	923.58M	663.22M	549.31M	582.76M	678.69M	646.05M	570.77M	518.52M	483.85M	467.28M	n/a	n/a	n/a	533.75M	431.5M	387.32M	332.36M	216.08M	n/a
Pretax Income	292.6M	309.17M	351.21M	349M	243.72M	381.7M	358.18M	368.36M	371.83M	343.23M	344.24M	344.5M	329.8M	316.4M	937.49M	772.1M	711.6M	595.3M	13M	368.6M
Net Income	230.13M	234.98M	265.69M	265.74M	185.75M	284.39M	264.39M	183.68M	230.18M	213.78M	216.67M	214.5M	211.1M	199.7M	590.41M	473.4M	436.6M	361.3M	8.3M	216.4M
Selling & General & Admin	68.63M	233.37M	207.13M	188.49M	179.92M	180.01M	171.97M	181.54M	175.36M	176.68M	162.6M	302.9M	330.5M	348.2M	28.83M	1.01B	974.1M	931.5M	19.7M	594.4M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	571.95M	-568.33M	-529.73M	-647.19M	-534.28M	-468.73M	-135.44M	-129.53M	n/a	n/a	28.4M	32.8M	40.7M	2.48B	442.8M	385.2M	465.3M	15M	562.9M
Operating Expenses	68.63M	805.32M	-361.2M	-341.24M	-467.28M	-354.28M	-282.54M	135.44M	129.53M	327.31M	297.69M	331.3M	363.3M	388.9M	2.48B	1.45B	1.36B	1.4B	34.7M	1.16B
Interest Expense	357.31M	287.45M	49.67M	18.75M	47.02M	105.29M	79.73M	41.96M	26.85M	22.52M	23.48M	28.4M	32.8M	40.7M	-880.12M	442.8M	385.2M	465.3M	15M	562.9M
Selling & Marketing Expenses	7.72M	7.62M	8M	6.11M	5.7M	6.91M	4.81M	6.19M	6.13M	6.45M	5.51M	n/a	n/a	n/a	28.83M	26.72M	n/a	n/a	n/a	n/a
Cost & Expenses	68.63M	805.32M	-361.2M	-341.24M	-467.28M	-354.28M	-282.54M	400.24M	373.35M	327.31M	297.69M	359.7M	396.1M	429.6M	2.48B	1.9B	1.74B	1.86B	49.7M	1.72B
Income Tax	62.47M	74.19M	85.53M	83.26M	57.97M	97.31M	93.78M	184.67M	141.65M	129.45M	127.57M	130M	118.7M	116.7M	347.08M	298.7M	272.7M	234M	4.7M	152.2M
Shares Outstanding (Basic)	127.7M	127.57M	127.49M	128.96M	129.89M	133.08M	136.95M	139.56M	139.49M	139.46M	139.46M	139.5M	125.3M	110.9M	128.82M	128.82M	128.82M	128.82M	128.82M	128.82M
Shares Outstanding (Diluted)	128.33M	127.92M	127.98M	129.54M	130.22M	133.39M	137.11M	139.66M	139.49M	139.46M	139.46M	139.5M	125.3M	110.9M	128.82M	128.82M	128.82M	128.82M	128.82M	128.82M
EPS (Basic)	1.80	1.84	2.08	2.06	1.43	2.14	1.93	1.32	1.65	1.53	1.55	1.54	1.68	1.80	4.58	3.67	3.39	2.80	0.06	1.68
EPS (Diluted)	1.79	1.84	2.08	2.05	1.43	2.13	1.93	1.32	1.65	1.53	1.55	1.54	1.68	1.80	4.58	3.67	3.39	2.80	0.06	1.68
EBITDA	n/a	-24.18M	407.96M	400.84M	306.8M	449.52M	413.08M	430.37M	424M	368.9M	370.16M	372.9M	362.6M	357.1M	185.52M	1.31B	1.16B	1.13B	29M	1B
Depreciation & Amortization	n/a	18.59M	20.72M	24.43M	15.96M	14.53M	15.3M	15.28M	14.8M	25.68M	25.92M	28.4M	32.8M	40.7M	128.14M	94.8M	64.4M	68M	1M	70.1M