First Hawaiian Inc. (FHB)

NASDAQ: FHB · Real-Time Price · USD

23.19

0.25 (1.09%)

At close: Apr 29, 2025, 3:59 PM

23.22

0.13%

After-hours: Apr 29, 2025, 04:05 PM EDT

First Hawaiian Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	180.2M	305.81M	298.06M	297.8M	299.38M	194.89M	199.61M	208.19M	211.26M	200.45M	182M	168.37M	171.43M	176.02M	174.59M	168.19M	183.94M	177.85M	168.31M	180.9M	177.69M	186.13M	186.72M	185.43M	170.1M	182.86M	184.84M	182.65M	182.95M	177.15M	175.51M	174.24M	175.5M	166.86M	164.07M	187.33M
Cost of Revenue	n/a	2.53M	1.35M	1.48M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	180.2M	303.28M	296.7M	296.32M	299.38M	194.89M	199.61M	208.19M	211.26M	200.45M	182M	168.37M	171.43M	176.02M	174.59M	168.19M	183.94M	177.85M	168.31M	180.9M	177.69M	186.13M	186.72M	185.43M	170.1M	182.86M	184.84M	182.65M	182.95M	177.15M	175.51M	174.24M	175.5M	166.86M	164.07M	187.33M
Operating Income	-155.59M	86.28M	84.55M	78.81M	233.06M	76.36M	81.41M	124.37M	131.74M	105.73M	79.11M	76.96M	70.15M	85.66M	116.46M	76.72M	80.7M	86.2M	26.58M	50.24M	91.02M	99.59M	97.23M	93.86M	81.97M	91.06M	93.31M	91.83M	94.26M	93.7M	90.48M	89.91M	93.87M	86.47M	86.42M	105.07M
Interest Income	240.16M	250M	244.93M	244.95M	241.03M	239.8M	229.21M	213.54M	200.47M	176.39M	149.74M	136.62M	141.31M	137.2M	136.22M	134.58M	141.68M	141.93M	140.62M	158.53M	162.13M	170.18M	173.82M	172.56M	168.04M	164.05M	159.02M	154.94M	148.56M	145.27M	140.02M	136.92M	138.31M	129.33M	127.06M	123.81M
Pretax Income	64.74M	76.45M	80.73M	70.69M	62.5M	76.36M	81.41M	88.9M	103.07M	92.08M	79.11M	76.96M	70.15M	85.66M	116.46M	76.72M	80.7M	86.2M	26.58M	50.24M	91.02M	99.59M	97.23M	93.86M	81.97M	91.06M	93.31M	91.83M	94.26M	93.7M	90.48M	89.91M	93.87M	86.47M	86.42M	105.07M
Net Income	52.5M	61.49M	61.92M	54.22M	47.5M	58.22M	62.44M	66.82M	79.59M	69.02M	59.36M	57.72M	57.02M	64.28M	86.74M	57.69M	61.74M	65.1M	20.05M	38.87M	67.84M	74.2M	72.43M	69.92M	59.99M	67.39M	69.05M	67.96M	11.68M	58.36M	56.9M	56.74M	56.55M	53.23M	54.86M	65.53M
Selling & General & Admin	60.53M	61.38M	59.5M	61.87M	57.32M	58.23M	59.8M	58.03M	51.7M	53.27M	51.9M	50.25M	47.56M	47.95M	47.45M	45.53M	43.78M	45.66M	43.82M	46.65M	42.41M	46.6M	44.16M	46.83M	43.09M	43.02M	42.75M	43.11M	48.15M	43.58M	44.48M	45.33M	41.78M	43.88M	43.38M	46.55M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	119.67M	139.94M	-34.58M	-39.66M	-66.32M	-176.75M	-178M	-34.19M	-131.23M	-29.78M	-154.79M	-141.67M	-38.37M	-26.95M	-25.81M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	141.04M	n/a	n/a	n/a	144.58M	n/a	n/a	n/a	142.67M	n/a	n/a	n/a
Operating Expenses	180.2M	201.32M	34.58M	39.66M	66.32M	-118.53M	-118.2M	18.31M	-79.53M	18.53M	-102.89M	-91.41M	38.37M	26.95M	25.81M	96.31M	88.13M	91.63M	91.45M	96.47M	91.06M	93.47M	93.29M	92.62M	89.35M	93.15M	91.86M	90.59M	89.85M	84.78M	86.93M	85.99M	87.04M	82.8M	78.47M	85.06M
Interest Expense	81.41M	93.29M	92.08M	90.53M	6.23M	82.65M	69.27M	46.3M	28.67M	13.65M	4.6M	2.75M	3.98M	4.61M	4.74M	5.42M	6.45M	7.92M	12.8M	19.85M	22.51M	27.1M	28.2M	27.47M	24.06M	22.79M	17.62M	15.26M	13.67M	11.95M	8.77M	7.58M	7.06M	6.65M	6.63M	6.5M
Selling & Marketing Expenses	1.53M	1.81M	1.76M	2.61M	1.44M	2.29M	1.89M	1.99M	2.07M	1.9M	1.99M	2.03M	1.58M	1.47M	1.47M	1.59M	1.1M	1.37M	1.4M	1.82M	1.32M	1.65M	1.98M	1.97M	1.69M	1.06M	1.11M	951K	936K	2M	1.22M	2.03M	1.31M	1.77M	1.43M	1.85M
Cost & Expenses	180.2M	201.32M	217.32M	227.11M	236.87M	-118.53M	-118.2M	18.31M	-79.53M	18.53M	-102.89M	-91.41M	115.99M	101.7M	69.15M	96.31M	88.13M	91.63M	91.45M	96.47M	91.06M	93.47M	93.29M	92.62M	89.35M	93.15M	91.86M	90.59M	89.85M	84.78M	86.93M	85.99M	87.04M	82.8M	78.47M	85.06M
Income Tax Expense	12.24M	14.96M	18.81M	16.46M	15M	18.14M	18.96M	22.09M	23.48M	23.06M	19.75M	19.24M	13.13M	21.38M	29.72M	19.03M	18.96M	21.1M	6.53M	11.38M	23.18M	25.4M	24.79M	23.93M	21.98M	23.67M	24.26M	23.88M	82.58M	35.34M	33.59M	33.17M	37.32M	33.23M	31.57M	39.54M
Shares Outstanding (Basic)	127.35M	127.89M	127.87M	127.71M	127.61M	127.61M	127.59M	127.45M	127.36M	127.38M	127.67M	127.56M	127.88M	128.66M	129.39M	129.93M	129.91M	129.9M	129.86M	129.9M	130.46M	132.58M	134.42M	134.88M	134.87M	135.47M	137.91M	139.6M	139.59M	139.56M	139.55M	139.55M	139.53M	139.5M	139.46M	139.46M
Shares Outstanding (Diluted)	128.17M	128.5M	128.26M	128.22M	128.03M	127.94M	127.83M	128.03M	127.89M	127.8M	128.01M	128.12M	128.47M	129.21M	129.83M	130.59M	130.49M	130.09M	130.01M	130.35M	130.85M	132.88M	134.65M	135.2M	135.1M	135.68M	138.07M	139.73M	139.7M	139.7M	139.65M	139.64M	139.55M	139.5M	139.46M	139.46M
EPS (Basic)	0.41	0.48	0.48	0.42	0.37	0.46	0.49	0.52	0.62	0.54	0.46	0.45	0.45	0.50	0.67	0.44	0.48	0.50	0.15	0.30	0.52	0.56	0.54	0.52	0.44	0.50	0.50	0.49	0.08	0.42	0.41	0.41	0.41	0.38	0.39	0.47
EPS (Diluted)	0.41	0.48	0.48	0.42	0.37	0.46	0.49	0.52	0.62	0.54	0.46	0.45	0.44	0.50	0.67	0.44	0.47	0.50	0.15	0.30	0.52	0.56	0.54	0.52	0.44	0.50	0.50	0.49	0.08	0.42	0.41	0.41	0.41	0.38	0.39	0.47
EBITDA	n/a	86.28M	n/a	n/a	n/a	86.8M	92.56M	99.73M	115.67M	105.35M	94.4M	92.54M	80.16M	99.93M	130.39M	90.36M	94.17M	101.74M	43.52M	67.37M	108.87M	116.61M	115.6M	108.45M	94.98M	105.39M	107.65M	105.06M	110.01M	109.75M	106.34M	104.28M	106.26M	101.76M	n/a	n/a
EBIT	-9.44M	76.45M	-9.2M	-9.54M	-10.34M	76.36M	81.41M	88.9M	103.07M	92.08M	79.11M	76.96M	70.15M	85.66M	116.46M	76.72M	80.7M	86.2M	26.58M	50.24M	91.02M	99.59M	97.23M	93.86M	81.97M	91.06M	93.31M	91.83M	94.26M	93.7M	90.48M	89.91M	93.87M	86.47M	-18.93M	-5.56M
Depreciation & Amortization	9.44M	9.84M	9.2M	9.54M	10.34M	10.44M	11.16M	10.83M	12.61M	13.27M	15.29M	15.58M	10.01M	14.27M	13.92M	13.64M	13.47M	15.54M	16.94M	17.12M	17.85M	17.02M	18.37M	14.59M	13.01M	14.34M	14.34M	13.22M	15.75M	16.05M	15.86M	14.36M	12.39M	15.29M	18.93M	5.56M