FIGS Inc. (FIGS)

AI Score

Unlock

3.81

-0.15 (-3.79%)

At close: Apr 21, 2025, 3:59 PM

3.82

0.39%

After-hours: Apr 21, 2025, 06:09 PM EDT

FIGS Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	151.83M	140.21M	144.22M	119.29M	144.92M	142.36M	138.13M	120.23M	144.9M	128.59M	122.25M	110.1M	128.7M	102.7M	101.12M	87.08M	90.19M	76.81M	64.14M	31.97M
Cost of Revenue	49.64M	46.18M	48.07M	38.01M	48.6M	44.97M	42.1M	34.56M	46.05M	37.76M	35.9M	31.67M	38.7M	27.99M	26.96M	24.72M	26.13M	20.18M	18.92M	7.66M
Gross Profit	102.2M	94.03M	96.15M	81.29M	96.32M	97.39M	96.03M	85.68M	98.85M	90.83M	86.35M	78.43M	90M	74.7M	74.15M	62.36M	64.06M	56.63M	45.22M	24.31M
Operating Income	8.9M	-8.63M	1.55M	443K	14.23M	9.95M	6.57M	3.3M	4.52M	11.21M	9.45M	13.74M	16.43M	10.55M	-32.06M	16.06M	12.77M	24.57M	16.56M	4.04M
Interest Income	2.64M	2.93M	2.83M	2.85M	2.28M	1.9M	1.52M	1.07M	1.02M	604K	70K	9K	n/a	n/a	n/a	n/a	7K	12K	19K	98K
Pretax Income	12.38M	-5.7M	4.38M	3.28M	16.51M	11.85M	8.08M	4.37M	3.64M	11.81M	9.52M	13.75M	16.31M	9.62M	-32.09M	16.02M	12.78M	24.59M	16.58M	4.13M
Net Income	1.89M	-1.7M	1.1M	1.44M	10M	6.15M	4.58M	1.91M	3.39M	4.04M	4.85M	8.9M	12.6M	6.95M	-40.55M	11.44M	12.13M	19.32M	14.18M	4.13M
Selling & General & Admin	73.51M	102.66M	94.6M	80.84M	82.09M	87.44M	89.47M	82.38M	95.59M	79.62M	76.9M	64.69M	73.57M	64.15M	106.21M	46.3M	51.29M	32.06M	28.66M	20.28M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	-10K	-2K	-6K	-4K	-1K	-502K	1K	n/a	-1K	-60K	-823K	n/a	-2K	n/a	n/a	-1K	n/a
Operating Expenses	73.51M	102.66M	94.6M	80.84M	82.09M	87.44M	89.47M	82.38M	95.59M	79.62M	76.9M	64.69M	73.57M	64.15M	106.21M	46.3M	51.29M	32.06M	28.66M	20.28M
Interest Expense	n/a	n/a	n/a	n/a	7.85M	n/a	n/a	n/a	880K	604K	70K	9K	63K	110K	31K	36K	7K	12K	19K	98K
Selling & Marketing Expenses	37.92M	67.13M	59.94M	45.7M	48.19M	51.21M	54.63M	48.22M	59.08M	51.97M	47.63M	37.47M	42.25M	35.72M	34.71M	27.95M	31.31M	23.65M	21.71M	14.08M
Cost & Expenses	123.14M	148.84M	142.67M	118.85M	130.69M	132.41M	131.57M	116.94M	141.64M	117.38M	112.8M	96.36M	112.27M	92.14M	133.18M	71.02M	77.42M	52.24M	47.58M	27.93M
Income Tax Expense	10.49M	-4M	3.28M	1.84M	6.51M	5.7M	3.5M	2.46M	247K	7.77M	4.67M	4.85M	3.71M	2.66M	8.45M	4.58M	653K	5.26M	2.4M	-196K
Shares Outstanding (Basic)	166.34M	170.17M	170.39M	169.92M	169.36M	168.67M	167.42M	166.77M	166.18M	186.99M	164.92M	193.38M	161.35M	161.35M	155.95M	160.9M	160.15M	160.15M	157.5M	154.84M
Shares Outstanding (Diluted)	178.59M	170.17M	179.69M	180.7M	182M	181.43M	183.33M	182.85M	180.89M	186.99M	188.9M	193.38M	199.39M	199.39M	156.87M	161.39M	160.15M	160.15M	160.15M	160.15M
EPS (Basic)	0.01	-0.01	0.01	0.01	0.06	0.04	0.03	0.01	0.02	0.02	0.03	0.05	0.08	0.04	-0.26	0.07	0.08	0.12	0.09	0.03
EPS (Diluted)	0.01	-0.01	0.01	0.01	0.05	0.03	0.03	0.01	0.02	0.02	0.03	0.05	0.06	0.03	-0.26	0.07	0.08	0.12	0.09	0.03
EBITDA	8.9M	-8.63M	2.67M	1.29M	15.77M	10.71M	7.28M	3.96M	3.26M	11.69M	9.88M	14.12M	16.78M	10.91M	-31.71M	16.38M	13.06M	24.83M	16.74M	4.25M
EBIT	8.9M	-8.63M	1.55M	3.28M	16.51M	11.85M	8.08M	4.37M	3.64M	11.81M	9.52M	13.75M	15.55M	10.55M	-32.06M	16.06M	12.78M	24.59M	16.56M	4.04M
Depreciation & Amortization	n/a	n/a	1.11M	850K	1.54M	1.53M	1.41M	1.32M	1.3M	1.14M	1.12M	749K	403K	355K	348K	318K	291K	257K	180K	218K