Financial Institutions In... (FISI)

AI Score

Unlock

22.48

-2.85 (-11.25%)

At close: Apr 03, 2025, 3:59 PM

22.51

0.11%

After-hours: Apr 03, 2025, 04:05 PM EDT

Financial Institutions Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998
Revenue	313.23M	200.28M	212.35M	199.56M	182.06M	169.94M	158.14M	147.24M	138.15M	125.14M	120.34M	116.43M	113.29M	105.81M	98.84M	95.73M	84.77M	78.75M	81.38M	96.88M	100.78M	101.57M	98.04M	80.56M	62.27M	54.86M	48.3M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	313.23M	200.28M	212.35M	199.56M	182.06M	169.94M	158.14M	147.24M	138.15M	125.14M	120.34M	116.43M	113.29M	105.81M	98.84M	95.73M	84.77M	78.75M	81.38M	96.88M	100.78M	101.57M	98.04M	80.56M	62.27M	54.86M	48.3M
Operating Income	311.66M	61.38M	106.83M	97.22M	45.72M	59.42M	79.4M	65.97M	56.68M	49.01M	46.26M	45.24M	43.82M	47.47M	48.36M	42.8M	-13.84M	68.35M	1.4K	36.8M	46.28M	54.17M	81.46M	81.94M	71.51M	56.65M	51.9M
Interest Income	313.23M	286.13M	196.11M	167.21M	161.3M	168.8M	152.73M	130.11M	115.23M	105.45M	101.06M	98.93M	97.57M	95.12M	96.51M	94.48M	98.95M	105.21M	103.07M	103.89M	106.17M	111.45M	118.44M	114.47M	96.78M	78.9M	72.8M
Pretax Income	-68.15M	63.05M	70.97M	97.22M	45.72M	59.42M	49.53M	43.47M	44.14M	38.88M	38.98M	37.91M	34.77M	34.21M	30.64M	20.58M	-47.46M	21.21M	23.61M	2.85M	15.51M	18.22M	38.88M	32.25M	27.9M	24.77M	21M
Net Income	-41.65M	50.26M	56.57M	77.7M	38.33M	48.86M	39.53M	33.53M	31.93M	28.34M	29.36M	25.53M	23.45M	22.8M	21.29M	14.44M	-26.16M	16.41M	17.36M	2.17M	12.49M	14.25M	26.46M	21.21M	18.1M	15.96M	13.6M
Selling & General & Admin	1.57M	80.59M	74.09M	81.1M	77.81M	68.22M	67.35M	59.6M	54.09M	50.62M	46.06M	45.38M	48.12M	42.43M	40.7M	38.77M	37.12M	34.58M	33.56M	34.76M	37.01M	33.83M	30.09M	22.96M	16.8M	14.8M	13.1M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	131.59M	-43.01M	-183.44M	-214.14M	-178.74M	-146.09M	-23.97M	-24.93M	n/a	n/a	n/a	n/a	18K	594K	4.67M	68.22M	-44.98M	-114.94M	-94.84M	-91.5M	-81.22M	-46.68M	-21.57M	-7.57M	-13.01M	-9.5M
Operating Expenses	1.57M	212.18M	2.01M	-102.33M	-136.33M	-110.52M	-78.74M	2.17M	1.7M	1.12M	805K	896K	929K	1.26M	1.12M	949K	1.45M	-10.4M	-81.38M	-60.08M	-54.49M	-47.4M	-16.58M	1.38M	9.24M	1.79M	3.6M
Interest Expense	149.64M	120.42M	28.73M	12.47M	22.31M	38.89M	29.87M	17.5M	12.54M	10.14M	7.28M	7.34M	9.05M	13.26M	17.72M	22.22M	33.62M	47.14M	43.6M	36.4M	30.77M	35.95M	42.59M	49.69M	43.6M	31.88M	30.9M
Selling & Marketing Expenses	1.57M	1.93M	2.01M	1.7M	2.61M	3.58M	3.58M	2.17M	1.7M	1.12M	805K	896K	929K	1.26M	1.12M	949K	1.45M	1.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.57M	212.18M	2.01M	-102.33M	-136.33M	-110.52M	-78.74M	2.17M	1.7M	1.12M	805K	896K	929K	1.26M	1.12M	949K	1.45M	-10.4M	-81.38M	-60.08M	-54.49M	-47.4M	-16.58M	1.38M	9.24M	1.79M	3.6M
Income Tax Expense	-26.5M	12.79M	14.4M	19.52M	7.39M	10.56M	10.01M	9.95M	12.21M	10.54M	9.63M	12.38M	11.32M	11.41M	9.35M	6.14M	-21.3M	4.8M	6.25M	-1.77M	3.02M	3.98M	12.42M	11.03M	9.8M	8.81M	7.4M
Shares Outstanding (Basic)	15.68M	15.38M	15.38M	15.84M	16.02M	15.97M	15.91M	15.04M	14.44M	14.08M	13.89M	13.74M	13.7M	13.07M	10.84M	10.73M	10.82M	11.15M	11.34M	11.18M	11.22M	11.19M	11.04M	11.02M	11M	10.47M	9.92M
Shares Outstanding (Diluted)	15.68M	15.47M	15.47M	15.94M	16.06M	16.03M	15.96M	15.09M	14.49M	14.13M	13.95M	13.78M	13.75M	13.16M	10.91M	10.77M	10.82M	11.18M	11.34M	11.18M	11.22M	11.28M	11.19M	11.14M	11M	10.47M	9.92M
EPS (Basic)	-2.56	3.17	3.58	4.81	2.30	2.97	2.48	2.13	2.11	1.91	2.01	1.75	1.60	1.50	1.62	0.99	-2.42	1.34	1.40	0.06	0.98	1.14	2.26	1.79	1.51	1.38	1.22
EPS (Diluted)	-2.56	3.15	3.56	4.78	2.30	2.96	2.48	2.13	2.10	1.90	2.00	1.75	1.60	1.49	1.61	0.99	-2.42	1.33	1.40	0.06	0.98	1.13	2.23	1.77	1.51	1.38	1.22
EBITDA	n/a	n/a	79.08M	105.27M	53.62M	67.63M	56.01M	49.65M	50.1M	44.3M	43.56M	42.09M	38.56M	43.52M	40.26M	27.5M	n/a	1.34K	n/a	n/a	27.61M	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	-7.67M	63.05M	70.97M	97.22M	45.72M	59.42M	49.53M	43.47M	44.14M	38.88M	38.98M	37.91M	34.77M	40.02M	36.76M	23.44M	-3.96M	24.77M	-5.63M	-5.26M	21.49M	-7.55M	-5.7M	-5.98M	-3.03M	-3.58M	-3.1M
Depreciation & Amortization	7.67M	n/a	5.84M	5.62M	5.88M	8.21M	6.48M	6.18M	5.85M	5.43M	4.58M	4.18M	3.83M	3.47M	3.54M	4.07M	3.96M	3.99M	5.63M	5.26M	6.22M	7.55M	5.7M	5.98M	3.03M	3.58M	3.1M