National Beverage Corp. (FIZZ)
undefined
undefined%
At close: undefined
46.69
0.06%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income 176.73M 142.16M 158.51M 174.15M 129.97M 140.85M 149.77M 107.05M 61.20M 49.31M 43.63M 46.92M 43.99M 40.75M 32.85M 24.74M 22.48M 24.68M 22.23M 16.89M 18.69M 17.59M 16.55M 14.98M 13.58M 13.20M 13.10M 10.70M 9.00M 8.60M 13.50M -6.00M 5.60M
Depreciation & Amortization 20.16M 33.28M 31.80M 31.16M 30.59M 15.44M 13.23M 12.83M 12.06M 11.58M 11.71M 11.00M 10.65M 11.36M 12.35M 11.78M 11.58M 11.65M 13.59M 12.46M 11.39M 11.32M 11.75M 11.74M 10.16M 9.90M 9.30M 7.80M 7.10M 7.40M 7.20M 6.90M 6.50M
Stock-Based Compensation 881.00K 677.00K 695.00K 462.00K 125.00K 251.00K 161.00K 208.00K 228.00K 307.00K 95.00K 230.00K 290.00K 446.00K 349.00K 340.00K - - - - - - - - - - - - - - - - -
Other Working Capital -19.06M 11.78M -30.75M -16.84M 1.49M -1.55M -5.41M -748.00K 8.24M -1.60M -5.71M -6.66M -9.20M 3.29M 3.80M 6.28M -7.14M 8.64M -4.16M 2.63M -7.91M 1.92M -7.44M -8.46M 617.00K -14.80M 700.00K -6.30M -3.30M -8.90M 300.00K 3.60M 7.00M
Other Non-Cash Items 14.05M 141.00K -7.00K 114.00K 206.00K 12.00K 149.00K 72.00K 129.00K -1.19M 51.00K 63.00K 7.00K 82.00K 791.00K 363.00K 311.00K 318.00K -51.00K 15.00K 59.00K 110.00K 203.00K 95.00K -3.36M -100.00K -100.00K -100.00K - -100.00K -9.40M 14.30M 1.30M
Deferred Income Tax 907.00K -821.00K 5.33M -132.00K 11.00K 3.35M 676.00K 1.36M -1.30M 1.08M 79.00K 172.00K -477.00K -694.00K -1.03M -474.00K 1.25M -2.83M 1.64M 891.00K 143.00K 2.71M 1.58M 2.33M 582.00K 200.00K 700.00K 3.00M 1.00M 400.00K -1.60M -400.00K -2.00M
Change in Working Capital -14.82M -13.78M -63.20M -11.98M 16.79M -20.46M -9.27M -7.75M 6.64M -3.07M -3.19M -18.12M -16.77M 3.36M 9.07M -924.00K -1.84M -989.00K -8.85M 2.64M -8.97M 4.26M -6.73M -7.68M -1.32M -16.60M 900.00K -4.90M -2.50M -7.30M -1.20M 7.70M -900.00K
Operating Cash Flow 197.91M 161.66M 133.13M 193.77M 177.69M 139.44M 154.72M 113.77M 78.95M 58.02M 52.38M 40.26M 37.70M 55.30M 54.38M 35.83M 33.99M 32.84M 28.55M 32.90M 21.32M 35.99M 23.36M 21.47M 19.65M 6.70M 24.00M 16.60M 14.60M 8.90M 7.90M 23.50M 10.50M
Capital Expenditures -30.30M -21.98M -29.02M -25.31M -23.89M -38.33M -31.97M -14.02M -12.14M -11.63M -12.12M -9.69M -9.90M -11.39M -8.35M -6.66M -9.72M -10.97M -7.96M -13.00M -8.70M -8.94M -7.16M -6.05M -8.56M -6.80M -7.30M -6.30M -5.10M -4.70M -5.10M -4.20M -4.40M
Acquisitions - 27.00K 11.00K - 9.00K 18.00K 63.00K 28.00K 116.00K - - - - - - - - - - - - - - -3.98M -5.26M - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - -109.45M -302.19M -524.98M -352.77M -233.90M - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - - 112.45M 299.19M 524.98M 352.77M 242.90M - - - - - - - - - - - - -
Other Investing Acitivies 52.00K 27.00K 11.00K -6.00K 9.00K 18.00K 63.00K 28.00K 116.00K 1.91M 62.00K 77.00K 53.00K 77.00K 35.00K 167.00K 12.00K 99.00K 2.89M 152.00K 623.00K 312.00K 72.00K 28.00K 3.56M 100.00K 200.00K 600.00K -11.40M -100.00K 200.00K - -100.00K
Investing Cash Flow -30.25M -21.95M -29.00M -25.31M -23.88M -38.31M -31.91M -13.99M -12.02M -9.72M -12.06M -9.62M -9.85M -11.31M -8.31M -3.49M -12.71M -10.88M -5.07M -3.85M -8.07M -8.62M -7.09M -10.00M -10.26M -6.70M -7.10M -5.70M -16.50M -4.70M -4.90M -4.20M -4.40M
Debt Repayment - -30.00M 30.00M - - - - - -10.00M -20.00M -20.00M 50.00M - - - - - - - - -1.45M -9.53M -13.15M -10.11M -6.33M -1.70M -13.80M -7.70M 10.60M -3.10M -1.40M -3.60M -5.00M
Common Stock Repurchased - - -335.00K - -6.23M - - - -6.00M - - - - - - - - - - - -255.00K -267.00K -252.00K -260.00K -2.15M -1.30M - -1.20M -5.10M - - - -
Dividend Paid - - -280.00M -279.88M - -135.25M -69.88M -69.85M -186.00K -239.00K -659.00K -118.15M -106.31M -106.31M -62.30M -830 -36.71M - -38.02M - -38.37M - - - - - - - -1.80M -300.00K -1.10M -1.10M -1.10M
Other Financial Acitivies 1.31M 311.00K 335.00K 491.00K 740.00K 456.00K 560.00K 365.00K -9.62M -11.53M -16.00M 20.14M 106.72M 1.13M 650.00K 305.83K 1.02M 1.18M 1.10M - - - - - - -100.00K - -100.00K -100.00K - - 100.00K -800.00K
Financial Cash Flow 1.31M -29.69M -249.67M -279.38M -5.49M -134.79M -69.32M -68.99M -13.81M -25.77M -28.66M -48.01M 410.00K -105.18M -61.65M 305.00K -35.36M 1.50M -35.92M 146.00K -39.22M -9.68M -13.25M -10.32M -8.38M -3.00M -13.70M -8.90M 3.60M -3.40M -2.50M -4.60M -6.90M
Net Cash Flow 168.97M 110.02M -145.54M -110.93M 148.32M -33.66M 53.49M 30.80M 53.12M 22.52M 11.66M -17.36M 28.25M -61.19M -15.57M 32.64M -14.08M 23.46M -12.44M 29.19M -25.97M 17.69M 3.02M 1.14M 1.00M -2.90M -37.30M -35.20M -33.50M -32.60M -32.00M -17.30M -18.00M
Free Cash Flow 167.61M 139.69M 104.12M 168.46M 153.80M 101.11M 122.75M 99.76M 66.81M 46.39M 40.26M 30.57M 27.79M 43.91M 46.04M 29.17M 24.26M 21.86M 20.59M 19.89M 12.63M 27.05M 16.20M 15.42M 11.09M -100.00K 16.70M 10.30M 9.50M 4.20M 2.80M 19.30M 6.10M