National Beverage Corp. (FIZZ)
NASDAQ: FIZZ
· Real-Time Price · USD
45.11
-1.52 (-3.26%)
At close: Aug 14, 2025, 3:59 PM
45.10
-0.02%
Pre-market: Aug 15, 2025, 08:45 AM EDT
National Beverage Income Statement
Financials in USD. Fiscal
year is
May - April.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 3, 2025 | Jan 25, 2025 | Oct 26, 2024 | Jul 27, 2024 | Apr 27, 2024 | Jan 27, 2024 | Oct 28, 2023 | Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 | Jan 30, 2021 | Oct 31, 2020 | Aug 1, 2020 |
Revenue | 1.2B | 1.19B | 1.19B | 1.2B | 1.19B | 1.18B | 1.18B | 1.18B | 1.17B | 1.17B | 1.16B | 1.14B | 1.14B | 1.11B | 1.1B | 1.09B | 1.07B | 1.07B | 1.05B | 1.03B |
Cost of Revenue | 757.41M | 745.23M | 748.03M | 758.4M | 761.12M | 757.11M | 759.76M | 767.19M | 776.14M | 778.38M | 769.95M | 751.98M | 720.21M | 694.16M | 679.3M | 661.39M | 650.59M | 653.92M | 644.37M | 639.41M |
Gross Profit | 443.94M | 439.81M | 440.02M | 438.53M | 430.58M | 423.97M | 419.73M | 411.87M | 396.79M | 392.07M | 390.95M | 392.44M | 417.81M | 420.74M | 422.61M | 429.17M | 421.62M | 419.59M | 406.02M | 390.78M |
Operating Income | 235.46M | 230.88M | 230.61M | 227.05M | 220.63M | 216.56M | 210.69M | 203.31M | 186.68M | 183.11M | 179.37M | 184.01M | 207.86M | 213.99M | 221.45M | 231.48M | 227.82M | 222.74M | 207.79M | 187.84M |
Interest Income | 9.3M | 13.8M | 14.2M | 14.7M | 12.2M | 5.8M | 4.4M | 2.35M | 575K | 639K | 278K | 176K | 200K | 136K | 97K | 48K | 276K | 276K | 276K | 276K |
Pretax Income | 244.56M | 242.95M | 241.12M | 238.54M | 229.85M | 220.45M | 215.22M | 205.22M | 186.44M | 183.43M | 179.13M | 183.68M | 207.6M | 213.79M | 221.41M | 231.5M | 228.14M | 224.11M | 210.08M | 191.09M |
Net Income | 186.82M | 185.78M | 185.73M | 183.88M | 176.73M | 169.31M | 164.08M | 156.34M | 142.16M | 140.21M | 136.91M | 140.15M | 158.51M | 163.3M | 168.92M | 176.8M | 174.15M | 171.23M | 161.1M | 146.59M |
Selling & General & Admin | 208.48M | 208.93M | 209.41M | 211.48M | 209.94M | 207.41M | 209.04M | 208.56M | 210.1M | 208.96M | 211.58M | 208.43M | 209.95M | 206.75M | 201.15M | 197.69M | 193.79M | 196.85M | 198.23M | 202.94M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | 167K | 683K | 683K | 683K | 516K | n/a | -84K | -241K | -322K | -329K | -260K | -193K | -48K | 22K | 313K | 403K | 339K | 276K |
Operating Expenses | 208.48M | 208.93M | 209.41M | 211.48M | 209.94M | 207.41M | 209.04M | 208.56M | 210.1M | 208.96M | 211.58M | 208.43M | 209.95M | 206.75M | 201.15M | 197.69M | 193.79M | 196.85M | 198.23M | 202.94M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 51K | 101K |
Selling & Marketing Expenses | 88.6M | 123M | 124.1M | 127.1M | 127.8M | 93.4M | 64.7M | 31.7M | 33.9M | 67.7M | 101.7M | 134.2M | 135.4M | 133.4M | 128.7M | 124.7M | 118.9M | 116.5M | 117.3M | 120.7M |
Cost & Expenses | 965.89M | 954.16M | 957.44M | 969.88M | 971.06M | 964.52M | 968.81M | 975.75M | 986.25M | 987.35M | 981.52M | 960.41M | 930.16M | 900.91M | 880.45M | 859.07M | 844.38M | 850.77M | 842.61M | 842.35M |
Income Tax Expense | 57.74M | 57.17M | 55.39M | 54.66M | 53.12M | 51.14M | 51.14M | 48.87M | 44.28M | 43.23M | 42.22M | 43.53M | 49.08M | 50.49M | 52.49M | 54.71M | 53.99M | 52.89M | 48.98M | 44.5M |
Shares Outstanding (Basic) | 93.62M | 93.62M | 93.61M | 93.57M | 93.55M | 93.45M | 93.36M | 93.35M | 93.35M | 93.35M | 93.34M | 93.34M | 93.33M | 93.33M | 93.32M | 93.31M | 93.28M | 93.3M | 93.28M | 93.25M |
Shares Outstanding (Diluted) | 93.68M | 93.69M | 93.69M | 93.67M | 93.67M | 93.64M | 93.6M | 93.61M | 93.61M | 93.61M | 93.6M | 93.6M | 93.6M | 93.61M | 93.64M | 93.57M | 93.62M | 93.61M | 93.75M | 93.51M |
EPS (Basic) | 2.00 | 1.99 | 1.99 | 1.97 | 1.89 | 1.81 | 1.76 | 1.68 | 1.53 | 1.51 | 1.47 | 1.50 | 1.70 | 1.75 | 1.81 | 1.90 | 1.87 | 1.84 | 1.74 | 1.58 |
EPS (Diluted) | 2.00 | 1.99 | 1.99 | 1.97 | 1.89 | 1.81 | 1.76 | 1.68 | 1.53 | 1.51 | 1.47 | 1.50 | 1.70 | 1.75 | 1.81 | 1.89 | 1.86 | 1.83 | 1.72 | 1.57 |
EBITDA | 251.12M | 246.13M | 249.79M | 246.22M | 242.7M | 241.34M | 235.22M | 236.25M | 219.97M | 216.58M | 212.09M | 216.19M | 239.66M | 245.4M | 252.85M | 262.85M | 258.98M | 264.3M | 241.65M | 213.86M |
EBIT | 235.46M | 230.88M | 228.49M | 227.64M | 223.29M | 219.21M | 215.47M | 205.37M | 186.68M | 183.11M | 179.37M | 184.01M | 207.86M | 213.99M | 221.45M | 231.48M | 227.82M | 222.74M | 208.82M | 189.94M |
Depreciation & Amortization | 15.66M | 4.77M | 8.69M | 17.27M | 20.16M | 33.35M | 33.12M | 32.94M | 33.28M | 33.47M | 32.72M | 32.19M | 31.8M | 31.41M | 31.39M | 31.37M | 31.16M | 40.74M | 37.51M | 34.16M |