Fuji Media Inc. (FJTNF)

AI Score

Unlock

17.65

0.25 (1.44%)

At close: Apr 24, 2025, 8:00 PM

Fuji Media Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	563.77B	566.44B	560.13B	554.07B	541.29B	535.64B	515.38B	532.7B	540.32B	525.09B	525.52B	514.58B	511.04B	519.94B	543.24B	561.8B	602.56B	631.48B	698.64B	693.49B	673.9B	669.23B	615.26B	627.01B	642B	646.54B	645.11B	638.19B	651.28B	653.98B	655.44B	656.44B	643.48B	640.57B	651.23B	648.41B	640.87B
Cost of Revenue	403.58B	406.73B	401.45B	395.44B	385.76B	376.9B	358.18B	371.45B	375.98B	364.68B	368.16B	356.92B	355.07B	361.55B	379.11B	398.54B	425.58B	445.77B	499.65B	488.91B	474.96B	471.41B	424.16B	434.88B	444.2B	448.17B	449.75B	443.71B	458.42B	457.51B	450.27B	449.76B	441.3B	439.22B	451.51B	448.02B	438.16B
Gross Profit	160.19B	159.71B	158.68B	158.63B	155.53B	158.74B	157.2B	161.24B	164.34B	160.41B	157.36B	157.66B	155.97B	158.39B	164.13B	163.26B	176.98B	185.72B	198.99B	204.58B	198.94B	197.82B	191.1B	192.13B	197.8B	198.37B	195.35B	194.48B	192.87B	196.47B	205.17B	206.68B	202.19B	201.35B	199.72B	200.39B	202.71B
Operating Income	34.47B	33.52B	32.56B	32.27B	29.15B	31.4B	29.44B	33.92B	36.55B	33.34B	27.84B	23B	18.09B	16.27B	16.39B	12.91B	21.64B	26.34B	37.75B	41.76B	36.11B	34.71B	26.71B	24.81B	28.07B	25.26B	22.34B	20.69B	18.75B	22.32B	30.62B	32.79B	26.79B	24.39B	21.42B	21.02B	23.44B
Interest Income	884M	884M	n/a	n/a	n/a	n/a	137M	137M	137M	137M	131M	131M	131M	131M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	56.56B	54.4B	64.52B	64.21B	61.72B	64.74B	27.1B	32.12B	38.42B	34.63B	26.51B	32B	24.08B	21.27B	40.03B	24.78B	31.73B	56.83B	59.74B	60.79B	57.1B	36.35B	29.13B	31.25B	34.36B	32.06B	31.87B	32.56B	29.6B	32.83B	39.45B	38.87B	32.88B	30.16B	20.99B	20.57B	28.66B
Net Income	39.16B	37.08B	45.38B	45.17B	44.24B	46.85B	19.1B	22.98B	28.53B	24.88B	15.77B	18.33B	12.24B	10.11B	27.7B	17.87B	21.95B	41.31B	42.65B	42.36B	39.33B	23.63B	21.32B	23.46B	26.42B	24.96B	23.93B	26.27B	24.83B	27.4B	31.72B	30.49B	25.38B	22.84B	13.95B	12.83B	19.09B
Selling & General & Admin	125.31B	125.64B	125.54B	125.78B	125.82B	126.86B	127.36B	127.01B	127.52B	126.8B	129.25B	134.45B	137.73B	142.04B	147.5B	150.11B	155.1B	159.13B	161.02B	162.59B	162.6B	162.89B	164.15B	167.08B	169.49B	172.87B	172.77B	173.55B	173.88B	173.9B	174.32B	173.65B	175.16B	176.73B	177.89B	178.96B	178.86B
Research & Development	348M	470M	470M	484M	483M	398M	318M	233M	164M	166M	161M	122M	80M	41M	170M	170M	170M	170M	188M	188M	188M	188M	164M	164M	164M	164M	142M	142M	142M	142M	195M	195M	195M	195M	194M	194M	194M
Other Expenses	-168M	362M	648M	524M	669M	716M	1B	928M	2.13B	2.05B	1.69B	2.24B	1.1B	1.31B	1.4B	811M	459M	28M	18M	1M	385M	826M	1.08B	1.14B	1.36B	1.11B	915M	1.05B	1.4B	1.6B	1.49B	1.36B	1.28B	1.04B	1.43B	1.52B	1.05B
Operating Expenses	125.72B	126.19B	126.12B	126.36B	126.38B	127.34B	127.75B	127.32B	127.79B	127.07B	129.52B	134.65B	137.87B	142.12B	147.74B	150.35B	155.34B	159.37B	161.24B	162.81B	162.82B	163.11B	164.38B	167.32B	169.73B	173.11B	173.01B	173.79B	174.12B	174.15B	174.55B	173.88B	175.4B	176.96B	178.3B	179.38B	179.27B
Interest Expense	2.08B	1.88B	1.72B	1.58B	1.5B	1.48B	1.45B	1.45B	1.46B	1.48B	1.5B	1.48B	1.49B	1.44B	1.37B	1.35B	1.25B	1.18B	1.17B	1.13B	1.15B	1.17B	1.16B	1.15B	1.18B	1.2B	1.24B	1.31B	1.38B	1.45B	1.52B	1.55B	1.59B	1.68B	1.64B	1.62B	1.58B
Selling & Marketing Expenses	n/a	n/a	54.74B	54.74B	54.74B	54.74B	55.19B	55.19B	55.19B	55.19B	60.03B	60.03B	60.03B	60.03B	69.22B	69.22B	69.22B	69.22B	72.21B	72.21B	72.21B	72.21B	76.77B	76.77B	76.77B	76.77B	78.53B	78.53B	78.53B	78.53B	81.67B	81.67B	81.67B	81.67B	84.96B	84.96B	84.96B
Cost & Expenses	529.3B	532.92B	527.57B	521.81B	512.14B	504.24B	485.93B	498.77B	503.77B	491.75B	497.68B	491.57B	492.94B	503.67B	526.84B	548.89B	580.92B	605.14B	660.89B	651.72B	637.79B	634.52B	588.55B	602.2B	613.93B	621.28B	622.76B	617.5B	632.54B	631.66B	624.82B	623.64B	616.69B	616.18B	629.81B	627.39B	617.43B
Income Tax Expense	17.04B	16.86B	18.59B	18.55B	16.99B	17.51B	7.53B	8.67B	9.42B	9.32B	10.5B	12.63B	10.9B	10.33B	11.57B	6.85B	9.73B	15.22B	15.4B	16.83B	15.72B	10.7B	7.1B	6.68B	7.26B	6.34B	7.3B	5.76B	4.21B	5.07B	7.31B	8.18B	7.39B	7.09B	6.67B	7.38B	9.15B
Shares Outstanding (Basic)	213.62M	216.47M	218.03M	219.9M	221.9M	222.38M	222.38M	222.39M	222.41M	222.41M	222.41M	222.43M	222.45M	223.93M	227.09M	230.48M	231.31M	231.49M	231.49M	231.49M	231.49M	231.57M	231.58M	231.58M	231.58M	231.63M	231.64M	231.54M	231.18M	231.05M	231.23M	231.23M	231.23M	231.23M	231.26M	231.26M	231.26M
Shares Outstanding (Diluted)	213.62M	216.47M	218.03M	221.9M	221.9M	222.38M	222.38M	222.39M	222.41M	222.41M	222.41M	222.43M	222.45M	223.93M	227.09M	230.48M	231.31M	231.49M	231.49M	231.49M	231.49M	231.57M	231.58M	231.58M	231.58M	231.63M	231.64M	231.54M	231.18M	231.05M	231.23M	231.23M	231.23M	231.23M	231.26M	231.26M	231.26M
EPS (Basic)	180.49	169.86	204.98	203.23	198.98	210.69	85.89	103.30	128.25	111.85	71.20	81.32	53.38	43.49	121.02	77.27	94.84	178.43	184.22	182.98	169.88	102.03	92.05	101.31	114.06	107.79	103.40	113.60	107.39	118.50	137.20	131.86	109.74	98.75	60.30	55.42	82.50
EPS (Diluted)	180.49	169.86	204.98	203.23	198.98	210.69	85.89	103.30	128.25	111.85	71.20	81.32	53.38	43.49	121.02	77.27	94.84	178.43	184.22	182.98	169.88	102.03	92.05	101.31	114.06	107.79	103.40	113.60	107.39	118.50	137.20	131.86	109.74	98.75	60.30	55.42	82.50
EBITDA	59.39B	56.28B	39.51B	39.07B	39.48B	42.49B	40.01B	45.03B	48.35B	44.58B	37.05B	32.19B	26.44B	26.09B	29.78B	27.28B	35.69B	39.57B	53.47B	57.72B	52.55B	52.54B	42.68B	39.11B	40.02B	35.69B	33.11B	33.87B	30.98B	34.28B	40.97B	40.42B	34.47B	31.84B	27.77B	27.32B	35.38B
EBIT	51.93B	50.98B	60.93B	60.63B	58.06B	60.31B	22.65B	27.12B	28.37B	25.16B	17.06B	25.89B	23.04B	22.71B	41.39B	26.13B	32.98B	58.01B	60.91B	61.92B	58.24B	37.52B	30.29B	29.51B	32.65B	27.33B	27.18B	30.83B	27.94B	34.28B	40.97B	40.42B	34.47B	31.84B	22.63B	22.19B	23.49B
Depreciation & Amortization	12.93B	12.89B	12.36B	13.87B	17.86B	17.83B	18.06B	18.13B	18.21B	18.25B	18.36B	17.76B	17.57B	17.08B	16.19B	16.53B	16.21B	16.54B	16.87B	17.1B	17.59B	17.83B	15.96B	14.31B	11.73B	9.96B	8.22B	7.78B	8.42B	8.59B	8.76B	9.26B	8.77B	8.42B	7.64B	7.43B	13.09B