FMC Corporation (FMC)

AI Score

Unlock

35.48

-1.42 (-3.85%)

At close: Mar 03, 2025, 3:59 PM

35.65

0.46%

After-hours: Mar 03, 2025, 04:22 PM EST

FMC Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	918M	4.49B	5.8B	5.05B	4.64B	4.61B	4.29B	2.88B	3.28B	3.28B	3.26B	3.87B	3.75B	3.38B	3.12B	2.83B	3.12B	2.63B	2.35B	2.15B	2.05B	1.92B	1.85B	1.94B	3.93B	4.11B	4.38B	4.31B	5.08B	4.51B	4.01B	3.75B	3.97B	3.9B	3.72B	3.41B	3.29B	3.14B	3B
Cost of Revenue	578.3M	2.66B	3.48B	2.87B	2.59B	2.53B	2.41B	1.78B	2.08B	2.2B	2.05B	2.53B	2.41B	2.21B	2.07B	1.94B	2.13B	1.83B	1.64B	1.51B	1.47B	1.4B	1.36B	1.41B	2.68B	2.83B	3.04B	2.95B	3.47B	3.08B	2.71B	2.61B	2.75B	2.72B	2.56B	2.32B	2.23B	2.14B	2.04B
Gross Profit	339.7M	1.83B	2.33B	2.17B	2.05B	2.08B	1.88B	1.1B	1.2B	1.08B	1.21B	1.34B	1.34B	1.17B	1.05B	882.6M	980.9M	802.8M	710.5M	644.7M	577M	520.9M	493M	534.3M	1.24B	1.28B	1.34B	1.36B	1.61B	1.43B	1.3B	1.15B	1.22B	1.18B	1.16B	1.09B	1.05B	995.1M	957.7M
Operating Income	9.4M	679.2M	1.06B	962M	850.5M	834.4M	725.4M	879.9M	386.3M	617.8M	440.7M	484.9M	608.3M	541.9M	344M	308.7M	462.9M	161.4M	200.7M	198.9M	115.7M	24.7M	186.9M	-504.3M	155.9M	270.9M	170.7M	127.2M	315.2M	246.9M	252.3M	33.1M	11.3M	255.9M	211.4M	218.3M	189.5M	201.4M	192.6M
Interest Income	n/a	n/a	n/a	20.2M	100K	1.9M	1.4M	900K	600K	1.3M	200K	200K	100K	100K	200K	200K	1M	n/a	n/a	n/a	2.5M	3.9M	1.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-2.7M	300.2M	983.9M	893.8M	729.8M	655M	608.4M	180.8M	339.3M	-130.5M	363.8M	615.9M	612.6M	550.5M	350.5M	310M	454.9M	185.7M	213.5M	193.3M	131.1M	38M	86.5M	-472.9M	222.6M	274.3M	249.5M	-59.7M	322.6M	246.9M	252.3M	37.8M	279.6M	255.9M	211.4M	218.3M	189.5M	201.4M	192.6M
Net Income	-2.7M	1.32B	736.5M	739.6M	552.4M	477.4M	502.1M	535.8M	209.1M	489M	307.5M	293.9M	416.2M	365.9M	172.5M	228.5M	304.6M	132.4M	132M	116.6M	160.2M	26.5M	65.8M	-337.7M	110.6M	212.6M	106.5M	162.4M	210.7M	215.6M	173.4M	36.3M	-75.7M	173.1M	155.3M	156.7M	129.2M	191.2M	152.5M
Selling & General & Admin	330.3M	752.5M	775.2M	714.1M	729.7M	792.9M	790M	618.6M	529.5M	737.9M	589.8M	515.8M	527.1M	442.5M	411.2M	322.3M	336.8M	315.3M	284.9M	270.4M	254.8M	236.9M	224.1M	566.4M	522.5M	575.4M	612.7M	625.3M	692.7M	817.8M	587.7M	861M	678.9M	631M	643.8M	596M	572.3M	525.7M	516.8M
Research & Development	n/a	328.8M	314.2M	304.7M	287.9M	298.1M	287.7M	141.5M	141.5M	143.7M	126.3M	117.7M	117.8M	105.2M	100.5M	92.8M	93.8M	94.6M	96.9M	94.4M	93.4M	87.4M	82M	99.8M	154.5M	152.4M	157.7M	174M	189.4M	n/a	166.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	-8.6M	-20M	-21.2M	-8.1M	500K	-6.4M	-12.9M	-20.5M	4.5M	-32.1M	-4M	32.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	30.1M	n/a	188.9M	180.7M	206.6M	238.4M	254.2M	248.9M	229M	226.6M	233.1M	224.9M	211.2M	197.8M	199.3M	200.5M	192.1M
Operating Expenses	330.3M	1.29B	1.09B	1.02B	1.02B	1.09B	1.08B	760.1M	671M	881.6M	716.1M	633.5M	644.9M	547.7M	511.7M	415.1M	430.6M	409.9M	381.8M	364.8M	348.2M	324.3M	306.1M	666.2M	865.9M	908.5M	977M	1.04B	1.14B	1.07B	983.5M	1.09B	912M	855.9M	855M	793.8M	771.6M	726.2M	708.9M
Interest Expense	74M	237.2M	151.8M	131.1M	151.3M	158.5M	133.1M	79.1M	82.7M	80.1M	51.2M	42.2M	45.3M	39.4M	39.5M	27M	31.9M	228M	251.9M	239.5M	225.3M	201.7M	156.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	-8.6M	-5.6M	-21.2M	n/a	-61.2M	n/a	n/a	n/a	-31.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	908.6M	3.93B	4.56B	3.89B	3.61B	3.62B	3.48B	2.54B	2.75B	3.08B	2.76B	3.17B	3.05B	2.76B	2.58B	2.36B	2.56B	2.24B	2.02B	1.87B	1.82B	1.72B	1.67B	2.07B	3.55B	3.74B	4.01B	3.99B	4.61B	4.15B	3.7B	3.7B	3.67B	3.57B	3.42B	3.11B	3.01B	2.87B	2.75B
Income Tax	n/a	-1.12B	145.2M	91.6M	150.9M	111.5M	70.8M	264.1M	93.9M	47.4M	56.2M	148.6M	146.7M	136.5M	132M	53M	125.4M	29M	68.7M	82.3M	-44.5M	-1.8M	17.4M	-166.6M	45.3M	58.3M	64.2M	-35.2M	104.5M	31.3M	78.9M	-3.2M	87M	82.8M	56.1M	61.6M	60.3M	10.2M	40.1M
Shares Outstanding (Basic)	124.9M	125.53M	125.97M	128.4M	129.7M	130.76M	134.4M	134.25M	133.9M	133.7M	133.3M	135.2M	137.7M	142M	144.4M	144.4M	147.6M	150.45M	306.56M	301.19M	289.92M	141.33M	134.29M	124.38M	121.54M	252.13M	272.06M	139.7M	148.72M	147.37M	148.84M	144.72M	143.49M	141.08M	139.05M	138M	137.02M	180.7M	180.14M
Shares Outstanding (Diluted)	125.2M	125.53M	126.71M	129.15M	130.58M	132M	135.9M	134.3M	134.5M	133.7M	134.3M	136.1M	138.8M	143.4M	146.2M	146.6M	151.6M	154.85M	316.3M	313.49M	298.81M	141.33M	137.08M	124.38M	126.4M	259.02M	279.51M	139.7M	148.72M	147.37M	149.16M	144.72M	143.49M	141.08M	139.05M	138M	137.02M	180.7M	180.14M
EPS (Basic)	-0.02	10.51	5.83	5.75	4.24	3.64	3.74	3.99	1.56	3.66	2.30	2.16	3.01	2.57	1.19	1.58	2.07	0.88	0.43	0.38	0.55	0.19	0.49	-2.72	0.91	0.84	0.39	0.55	0.71	0.74	1.17	0.13	-0.53	0.62	0.56	0.57	0.47	0.57	0.21
EPS (Diluted)	-0.02	10.51	5.80	5.71	4.21	3.60	3.69	3.99	1.56	3.66	2.29	2.16	3.00	2.55	1.18	1.56	2.01	0.86	0.42	0.36	0.54	0.19	0.48	-2.72	0.88	0.82	0.38	0.55	0.69	0.72	1.16	0.13	-0.53	0.60	0.54	0.54	0.45	0.56	0.20
EBITDA	9.4M	786.2M	1.3B	1.19B	1.04B	1.06B	900.3M	370.5M	360.2M	-177.9M	536.9M	706M	754.4M	687.9M	537.8M	464.4M	629M	526.6M	459.4M	412M	363.1M	321.2M	305.7M	-300K	390M	416.2M	579.5M	561.3M	561.8M	463M	543.7M	284.2M	540M	549.6M	518.4M	498.8M	480.4M	469.4M	440.9M
Depreciation & Amortization	n/a	251.2M	166.4M	160.6M	158.3M	241M	157.8M	109.7M	115.9M	115.7M	131.2M	127.2M	137.8M	126.6M	133.6M	127.2M	124.2M	133.7M	131.8M	136.3M	134.3M	124.6M	118.8M	131.6M	188.9M	180.7M	206.6M	238.4M	254.2M	248.9M	229M	226.6M	233.1M	224.9M	211.2M	197.8M	199.3M	200.5M	192.1M