Fresenius Medical Care AG... (FMS)

AI Score

Unlock

25.66

0.93 (3.76%)

At close: Apr 03, 2025, 3:59 PM

25.70

0.14%

After-hours: Apr 03, 2025, 08:00 PM EDT

Fresenius Medical Care AG & Co. KGaA Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997
Revenue	19.34B	19.45B	19.4B	17.62B	17.86B	17.48B	16.55B	17.78B	17.03B	15.31B	13.02B	10.58B	10.43B	9.87B	9.06B	7.85B	7.62B	6.67B	6.44B	5.72B	4.59B	4.39B	4.84B	5.46B	4.47B	3.82B	2.99B	2.96B
Cost of Revenue	14.58B	14.53B	14.09B	12.54B	12.32B	12.08B	11.39B	11.78B	11.53B	10.43B	8.91B	7.15B	6.96B	6.38B	5.95B	5.18B	5.02B	4.37B	4.26B	3.75B	3.06B	2.94B	3.27B	3.62B	2.91B	2.13B	1.64B	n/a
Gross Profit	4.76B	4.93B	5.31B	5.08B	5.54B	5.4B	5.16B	6B	5.5B	4.88B	4.11B	3.43B	3.48B	3.49B	3.12B	2.67B	2.61B	2.3B	2.18B	1.97B	1.54B	1.45B	1.58B	1.84B	1.56B	1.69B	1.35B	2.96B
Operating Income	1.39B	1.37B	-258.36M	301.32M	529M	710M	3.04B	2.36B	2.51B	2.13B	1.85B	1.63B	1.68B	1.6B	1.45B	1.23B	1.2B	1.08B	998.73M	792.74M	628.76M	601.43M	662.28M	426.21M	661M	556.74M	416.87M	2.96B
Interest Income	71.58M	88.22M	68M	73M	42M	62M	147M	43M	44.69M	107.02M	69.08M	28.2M	33.63M	46.16M	19.11M	14.93M	17.82M	19.61M	15.48M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.06B	1.03B	1.22B	1.57B	1.94B	1.84B	2.74B	2.01B	2.12B	1.77B	1.52B	1.34B	1.46B	1.37B	1.24B	1.02B	959.48M	829.27M	732.6M	646.51M	493.21M	431.87M	461.6M	173.71M	427.86M	-259.67M	131.74M	n/a
Net Income	537.91M	499M	673.4M	969.31M	1.16B	1.2B	1.98B	1.28B	1.18B	941.19M	859.37M	803.76M	897.39M	826.45M	735.75M	621.98M	587.32M	491.86M	406.69M	384.12M	296.55M	262.97M	276.16M	71.2M	225.8M	-247M	16.29M	82M
Selling & General & Admin	3.14B	3.2B	3.78B	3.1B	3.17B	3.06B	2.87B	3.58B	2.9B	2.65B	2.18B	1.73B	1.68B	1.83B	1.6B	1.38B	1.35B	1.17B	1.17B	1.13B	872.07M	811.32M	870.65M	1.09B	866.7M	818.01M	665.07M	n/a
Research & Development	183.49M	231.97M	229M	221M	194M	168M	134M	131M	154.04M	128.05M	100.33M	91.11M	84.41M	85.51M	72.58M	65.48M	57.64M	45.63M	38.86M	43.02M	37.89M	39.45M	45.2M	40.12M	34M	32.29M	26.6M	n/a
Other Expenses	37.95M	127.26M	n/a	n/a	n/a	n/a	n/a	n/a	-0.00	n/a	n/a	n/a	75.61M	n/a	0.00	n/a	n/a	n/a	-30.48M	n/a	0.00	n/a	n/a	290.15M	n/a	282.44M	237.89M	n/a
Operating Expenses	3.36B	3.56B	4.01B	3.32B	3.36B	3.23B	3B	3.71B	3.05B	2.78B	2.28B	1.82B	1.84B	1.89B	1.67B	1.45B	1.41B	1.22B	1.18B	1.18B	909.96M	850.78M	915.85M	1.42B	900.7M	1.13B	929.57M	n/a
Interest Expense	407.04M	424.64M	360M	353M	410M	491M	448M	397M	430.73M	464.65M	407.07M	324.07M	355.79M	274.95M	229.69M	224.3M	259.72M	274.1M	281.62M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	776.53M	807.96M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	17.94B	18.08B	18.1B	15.86B	15.68B	15.31B	14.39B	15.49B	14.58B	13.21B	11.19B	8.97B	8.8B	8.27B	7.62B	6.62B	6.42B	5.58B	5.44B	4.92B	3.97B	3.79B	4.18B	5.04B	3.81B	3.26B	2.57B	n/a
Income Tax Expense	316.06M	300.56M	325M	353M	501M	402M	511M	454M	649.42M	569.83M	480.26M	428.72M	457.57M	463.78M	434.86M	342.29M	351.37M	319.38M	313.3M	260.68M	195.79M	168.9M	174.22M	102.5M	202.06M	-12.66M	115.45M	-82M
Shares Outstanding (Basic)	293.41M	293.41M	293.25M	292.94M	294.06M	302.69M	613.08M	613.13M	611.5M	608.88M	604.68M	607.63M	610.22M	605.95M	596.24M	596.52M	594.06M	591.34M	588.39M	583.27M	466.67M	420M	420M	420M	536.9M	473.42M	420M	420M
Shares Outstanding (Diluted)	293.41M	293.41M	293.25M	293.07M	294.28M	302.75M	614.55M	615.28M	613.39M	610.19M	605.95M	607.63M	613.34M	610.34M	604.02M	596.66M	595.81M	593.75M	592.02M	588.3M	644.11M	420M	420M	420M	539.17M	473.42M	420M	420M
EPS (Basic)	1.83	1.70	2.30	3.31	3.96	3.96	3.23	2.09	1.87	1.57	1.42	1.32	1.47	1.37	1.22	1.04	0.99	0.83	0.69	0.66	0.51	0.45	0.48	0.12	0.42	-0.52	0.03	0.18
EPS (Diluted)	1.83	1.70	2.30	3.31	3.96	3.96	3.23	2.08	1.87	1.57	1.42	1.32	1.46	1.35	1.22	1.04	0.98	0.83	0.69	0.65	0.51	0.45	0.48	0.12	0.42	-0.52	0.03	0.18
EBITDA	3.21B	3.21B	1.58B	3.55B	4.13B	3.92B	2.91B	3B	3.04B	2.8B	2.5B	2.13B	2.14B	2.08B	1.84B	1.56B	1.52B	1.33B	1.2B	1.01B	800.33M	773.24M	862.94M	789.79M	1B	839.18M	654.81M	2.96B
EBIT	1.46B	1.46B	1.58B	1.93B	2.35B	2.33B	2.18B	2.41B	2.47B	2.23B	1.92B	1.66B	1.82B	1.65B	1.47B	1.24B	1.22B	1.1B	1.01B	792.74M	628.76M	601.43M	662.28M	426.21M	972.82M	556.74M	416.93M	2.96B
Depreciation & Amortization	1.74B	1.75B	1.72B	1.59B	1.59B	1.55B	724.85M	735.48M	701.54M	655.81M	574.83M	469.43M	455.87M	429.75M	378.37M	318.97M	298.59M	249.2M	233.9M	212.3M	171.57M	171.81M	200.65M	363.59M	311.81M	282.44M	237.89M	n/a