First Bancorp Inc. (FNLC)
undefined
undefined%
At close: undefined
28.16
0.18%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95
Net Income 29.52M 38.99M 36.27M 27.13M 25.52M 23.54M 19.59M 18.01M 16.21M 14.71M 12.96M 12.69M 12.36M 12.12M 13.04M 14.03M 13.10M 12.29M 12.84M 8.51M 7.43M 6.51M 5.49M 4.61M 4.50M 4.00M 3.91M 3.42M 2.72M
Depreciation & Amortization 2.13M 1.98M 2.04M 2.22M 1.94M 1.79M 1.86M 1.75M 1.72M 1.66M 1.73M 1.31M 1.35M 1.39M 1.48M 1.47M -1.54M 1.40M 1.86M 1.10M 966.00K 952.00K 774.00K 528.00K 500.00K 700.00K 582.00K 530.00K 528.00K
Stock-Based Compensation 820.00K 809.00K 856.00K 652.00K 565.00K 381.00K 392.00K 298.00K 296.00K 431.00K 214.00K 85.00K 22.00K 37.00K 37.00K - - - - - - - - - - - - - -
Other Working Capital 3.94M -4.02M 9.27M -8.39M 2.80M 3.85M -2.02M 665.00K 1.42M 378.00K 1.37M 1.63M -308.00K 1.32M -4.74M -3.04M -1.80M 638.00K -464.00K - - - - - 100.00K - - - -
Other Non-Cash Items 1.86M 3.58M 7.26M 1.35M 2.58M 3.62M 5.36M 3.50M 1.23M 2.59M 7.21M 8.66M 15.56M 10.39M 10.12M -654.00K 1.55M 1.64M 791.00K 1.86M 2.97M -1.65M 468.00K 832.00K 700.00K 500.00K -3.96M 252.00K -3.55M
Deferred Income Tax -1.36M -127.00K 999.00K -262.00K 336.00K -485.00K 2.08M -107.00K 332.00K 18.00K -56.00K -108.00K 730.00K 395.00K -1.21M -1.04M -464.00K -424.00K 392.00K -3.00K - -255.00K - 148.00K -200.00K -100.00K - - -
Change in Working Capital 3.94M -4.02M 9.27M -8.39M -4.89M 4.99M -6.76M -1.79M 963.00K 1.05M 2.93M 2.39M -308.00K 1.32M -4.74M -3.04M -1.80M 638.00K -464.00K 555.00K -653.00K -278.00K 604.00K -1.32M 100.00K -100.00K - - -
Operating Cash Flow 36.92M 41.21M 56.69M 22.70M 26.05M 33.84M 22.53M 21.65M 20.74M 20.46M 24.98M 25.02M 29.73M 25.65M 18.73M 10.88M 10.83M 15.53M 15.42M 12.02M 10.71M 5.28M 7.34M 4.80M 5.60M 5.00M 533.00K 4.21M -306.00K
Capital Expenditures -2.63M -1.40M -3.76M -2.54M -1.57M -1.48M -2.53M -2.13M -927.00K -1.91M -2.36M -1.73M -1.22M -2.04M -3.80M -796.00K -1.83M -872.00K -1.35M -974.00K -2.23M -1.22M -2.98M -509.00K -200.00K -1.50M - - -
Acquisitions 3.00K 38.00K 3.76M -6.06M 1.57M 1.48M 2.53M 2.13M 927.00K 1.91M 2.36M 1.73M - - -1.37M 796.00K 1.83M 872.00K 1.35M 974.00K 2.23M 1.22M 2.98M 509.00K 200.00K 1.50M - - -
Purchase of Investments -88.58M -102.96M -226.28M -363.58M -170.11M -90.05M -222.04M -247.92M -121.26M -35.79M -166.09M -168.12M -205.81M -317.82M -220.79M -163.15M -137.99M -26.40M -59.83M -45.78M -57.55M -53.61M -50.39M -20.82M -46.10M -32.40M -49.39M -43.91M -26.56M
Sales Maturities Of Investments 105.67M 59.85M 203.88M 326.99M 111.25M 66.31M 187.37M 178.43M 117.74M 63.87M 102.83M 142.17M 211.82M 185.71M 198.28M 124.19M 99.32M 30.62M 27.31M 54.74M 42.97M 42.44M 48.65M 6.05M 15.40M 41.60M 2.88M 2.23M 8.79M
Other Investing Acitivies -214.27M -203.11M -179.35M -204.88M -57.42M -88.33M -95.64M -79.15M -82.83M -44.83M -12.71M 6.68M 11.40M 56.02M 15.84M -64.21M -84.65M -69.49M -107.80M -80.73M -69.23M -32.46M -39.79M -33.37M -24.00M -29.80M 14.07M 23.20M 5.99M
Investing Cash Flow -199.81M -247.58M -201.75M -250.07M -116.28M -112.08M -130.31M -148.63M -86.35M -16.75M -75.96M -19.27M 16.18M -78.13M -11.84M -103.17M -123.32M -65.27M -140.32M -71.77M -83.81M -43.63M -41.53M -48.14M -54.70M -20.60M -32.44M -18.48M -11.78M
Debt Repayment -33.83M -55.01M -7.00K 77.08M -25.36M -80.00M -20.00M 5.00M 57.54M 791.00K -3.78M 17.24M 8.34M 7.55M -22.29M -44.62M 136.88M -35.30M -9.03M 49.38M 44.46M -17.99M 28.44M -2.13M 50.60M -14.60M 30.57M 13.17M 21.16M
Common Stock Repurchased -250.00K -277.00K -253.00K -156.00K -183.00K -168.00K -154.00K -129.00K -180.00K - -12.50M - -12.50M - -263.00K -1.41M -1.69M -3.05M -3.03M -404.00K - - - - - - -48.00K -26.00K -54.00K
Dividend Paid -15.42M -14.78M -13.95M -13.33M -12.96M -12.05M -11.46M -9.81M -9.35M -8.89M -8.66M -8.31M -8.75M -8.87M -8.65M -7.28M -6.57M -5.98M -4.73M -3.14M -2.66M -2.26M -1.86M -1.48M -1.20M -900.00K -654.00K -488.00K -426.00K
Other Financial Acitivies 220.78M 277.73M 153.00M 174.88M 123.38M 169.76M 140.61M 134.46M 18.37M 420.00K 53.05M -14.34M -45.65M 51.88M 21.95M 144.48M -23.87M 91.42M 151.49M 10.77M 24.85M 71.53M 8.12M 49.11M 3.60M 31.90M 1.53M 1.96M -8.52M
Financial Cash Flow 172.10M 208.46M 139.48M 239.15M 85.53M 78.16M 109.63M 130.05M 66.85M -7.22M 52.59M -4.91M -45.63M 50.99M -8.42M 91.89M 105.56M 47.94M 136.11M 57.43M 66.68M 50.97M 34.76M 45.44M 51.00M 16.30M 31.57M 14.89M 12.26M
Net Cash Flow 9.21M 2.09M -5.58M 11.78M -4.70M -73.00K 1.84M 3.07M 1.24M -3.51M 1.61M 843.00K 277.00K -1.49M -1.52M -398.00K -6.93M -1.79M 11.21M -2.32M -6.42M 12.61M 570.00K 2.10M 1.90M 600.00K -340.00K 619.00K 174.00K
Free Cash Flow 34.28M 39.81M 52.94M 20.16M 24.48M 32.36M 20.00M 19.52M 19.82M 18.55M 22.62M 23.30M 28.50M 23.61M 14.94M 10.08M 9.00M 14.66M 14.06M 11.05M 8.48M 4.06M 4.35M 4.29M 5.40M 3.50M 533.00K 4.21M -306.00K