First Bancorp Inc.
(FNLC)
undefined
undefined%
At close: undefined
28.16
0.18%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Net Income | 29.52M | 38.99M | 36.27M | 27.13M | 25.52M | 23.54M | 19.59M | 18.01M | 16.21M | 14.71M | 12.96M | 12.69M | 12.36M | 12.12M | 13.04M | 14.03M | 13.10M | 12.29M | 12.84M | 8.51M | 7.43M | 6.51M | 5.49M | 4.61M | 4.50M | 4.00M | 3.91M | 3.42M | 2.72M |
Depreciation & Amortization | 2.13M | 1.98M | 2.04M | 2.22M | 1.94M | 1.79M | 1.86M | 1.75M | 1.72M | 1.66M | 1.73M | 1.31M | 1.35M | 1.39M | 1.48M | 1.47M | -1.54M | 1.40M | 1.86M | 1.10M | 966.00K | 952.00K | 774.00K | 528.00K | 500.00K | 700.00K | 582.00K | 530.00K | 528.00K |
Stock-Based Compensation | 820.00K | 809.00K | 856.00K | 652.00K | 565.00K | 381.00K | 392.00K | 298.00K | 296.00K | 431.00K | 214.00K | 85.00K | 22.00K | 37.00K | 37.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 3.94M | -4.02M | 9.27M | -8.39M | 2.80M | 3.85M | -2.02M | 665.00K | 1.42M | 378.00K | 1.37M | 1.63M | -308.00K | 1.32M | -4.74M | -3.04M | -1.80M | 638.00K | -464.00K | - | - | - | - | - | 100.00K | - | - | - | - |
Other Non-Cash Items | 1.86M | 3.58M | 7.26M | 1.35M | 2.58M | 3.62M | 5.36M | 3.50M | 1.23M | 2.59M | 7.21M | 8.66M | 15.56M | 10.39M | 10.12M | -654.00K | 1.55M | 1.64M | 791.00K | 1.86M | 2.97M | -1.65M | 468.00K | 832.00K | 700.00K | 500.00K | -3.96M | 252.00K | -3.55M |
Deferred Income Tax | -1.36M | -127.00K | 999.00K | -262.00K | 336.00K | -485.00K | 2.08M | -107.00K | 332.00K | 18.00K | -56.00K | -108.00K | 730.00K | 395.00K | -1.21M | -1.04M | -464.00K | -424.00K | 392.00K | -3.00K | - | -255.00K | - | 148.00K | -200.00K | -100.00K | - | - | - |
Change in Working Capital | 3.94M | -4.02M | 9.27M | -8.39M | -4.89M | 4.99M | -6.76M | -1.79M | 963.00K | 1.05M | 2.93M | 2.39M | -308.00K | 1.32M | -4.74M | -3.04M | -1.80M | 638.00K | -464.00K | 555.00K | -653.00K | -278.00K | 604.00K | -1.32M | 100.00K | -100.00K | - | - | - |
Operating Cash Flow | 36.92M | 41.21M | 56.69M | 22.70M | 26.05M | 33.84M | 22.53M | 21.65M | 20.74M | 20.46M | 24.98M | 25.02M | 29.73M | 25.65M | 18.73M | 10.88M | 10.83M | 15.53M | 15.42M | 12.02M | 10.71M | 5.28M | 7.34M | 4.80M | 5.60M | 5.00M | 533.00K | 4.21M | -306.00K |
Capital Expenditures | -2.63M | -1.40M | -3.76M | -2.54M | -1.57M | -1.48M | -2.53M | -2.13M | -927.00K | -1.91M | -2.36M | -1.73M | -1.22M | -2.04M | -3.80M | -796.00K | -1.83M | -872.00K | -1.35M | -974.00K | -2.23M | -1.22M | -2.98M | -509.00K | -200.00K | -1.50M | - | - | - |
Acquisitions | 3.00K | 38.00K | 3.76M | -6.06M | 1.57M | 1.48M | 2.53M | 2.13M | 927.00K | 1.91M | 2.36M | 1.73M | - | - | -1.37M | 796.00K | 1.83M | 872.00K | 1.35M | 974.00K | 2.23M | 1.22M | 2.98M | 509.00K | 200.00K | 1.50M | - | - | - |
Purchase of Investments | -88.58M | -102.96M | -226.28M | -363.58M | -170.11M | -90.05M | -222.04M | -247.92M | -121.26M | -35.79M | -166.09M | -168.12M | -205.81M | -317.82M | -220.79M | -163.15M | -137.99M | -26.40M | -59.83M | -45.78M | -57.55M | -53.61M | -50.39M | -20.82M | -46.10M | -32.40M | -49.39M | -43.91M | -26.56M |
Sales Maturities Of Investments | 105.67M | 59.85M | 203.88M | 326.99M | 111.25M | 66.31M | 187.37M | 178.43M | 117.74M | 63.87M | 102.83M | 142.17M | 211.82M | 185.71M | 198.28M | 124.19M | 99.32M | 30.62M | 27.31M | 54.74M | 42.97M | 42.44M | 48.65M | 6.05M | 15.40M | 41.60M | 2.88M | 2.23M | 8.79M |
Other Investing Acitivies | -214.27M | -203.11M | -179.35M | -204.88M | -57.42M | -88.33M | -95.64M | -79.15M | -82.83M | -44.83M | -12.71M | 6.68M | 11.40M | 56.02M | 15.84M | -64.21M | -84.65M | -69.49M | -107.80M | -80.73M | -69.23M | -32.46M | -39.79M | -33.37M | -24.00M | -29.80M | 14.07M | 23.20M | 5.99M |
Investing Cash Flow | -199.81M | -247.58M | -201.75M | -250.07M | -116.28M | -112.08M | -130.31M | -148.63M | -86.35M | -16.75M | -75.96M | -19.27M | 16.18M | -78.13M | -11.84M | -103.17M | -123.32M | -65.27M | -140.32M | -71.77M | -83.81M | -43.63M | -41.53M | -48.14M | -54.70M | -20.60M | -32.44M | -18.48M | -11.78M |
Debt Repayment | -33.83M | -55.01M | -7.00K | 77.08M | -25.36M | -80.00M | -20.00M | 5.00M | 57.54M | 791.00K | -3.78M | 17.24M | 8.34M | 7.55M | -22.29M | -44.62M | 136.88M | -35.30M | -9.03M | 49.38M | 44.46M | -17.99M | 28.44M | -2.13M | 50.60M | -14.60M | 30.57M | 13.17M | 21.16M |
Common Stock Repurchased | -250.00K | -277.00K | -253.00K | -156.00K | -183.00K | -168.00K | -154.00K | -129.00K | -180.00K | - | -12.50M | - | -12.50M | - | -263.00K | -1.41M | -1.69M | -3.05M | -3.03M | -404.00K | - | - | - | - | - | - | -48.00K | -26.00K | -54.00K |
Dividend Paid | -15.42M | -14.78M | -13.95M | -13.33M | -12.96M | -12.05M | -11.46M | -9.81M | -9.35M | -8.89M | -8.66M | -8.31M | -8.75M | -8.87M | -8.65M | -7.28M | -6.57M | -5.98M | -4.73M | -3.14M | -2.66M | -2.26M | -1.86M | -1.48M | -1.20M | -900.00K | -654.00K | -488.00K | -426.00K |
Other Financial Acitivies | 220.78M | 277.73M | 153.00M | 174.88M | 123.38M | 169.76M | 140.61M | 134.46M | 18.37M | 420.00K | 53.05M | -14.34M | -45.65M | 51.88M | 21.95M | 144.48M | -23.87M | 91.42M | 151.49M | 10.77M | 24.85M | 71.53M | 8.12M | 49.11M | 3.60M | 31.90M | 1.53M | 1.96M | -8.52M |
Financial Cash Flow | 172.10M | 208.46M | 139.48M | 239.15M | 85.53M | 78.16M | 109.63M | 130.05M | 66.85M | -7.22M | 52.59M | -4.91M | -45.63M | 50.99M | -8.42M | 91.89M | 105.56M | 47.94M | 136.11M | 57.43M | 66.68M | 50.97M | 34.76M | 45.44M | 51.00M | 16.30M | 31.57M | 14.89M | 12.26M |
Net Cash Flow | 9.21M | 2.09M | -5.58M | 11.78M | -4.70M | -73.00K | 1.84M | 3.07M | 1.24M | -3.51M | 1.61M | 843.00K | 277.00K | -1.49M | -1.52M | -398.00K | -6.93M | -1.79M | 11.21M | -2.32M | -6.42M | 12.61M | 570.00K | 2.10M | 1.90M | 600.00K | -340.00K | 619.00K | 174.00K |
Free Cash Flow | 34.28M | 39.81M | 52.94M | 20.16M | 24.48M | 32.36M | 20.00M | 19.52M | 19.82M | 18.55M | 22.62M | 23.30M | 28.50M | 23.61M | 14.94M | 10.08M | 9.00M | 14.66M | 14.06M | 11.05M | 8.48M | 4.06M | 4.35M | 4.29M | 5.40M | 3.50M | 533.00K | 4.21M | -306.00K |