Fortnox AB (publ) (FNOXF)

PNK: FNOXF · Real-Time Price · USD

8.45

0.00 (0.00%)

At close: Apr 23, 2025, 2:52 PM

Fortnox AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	563M	540M	523M	515M	467M	451M	416M	404M	370M	356.9M	331.8M	307.8M	279.1M	266.89M	236.5M	230.13M	198.46M	188.38M	174.56M	170.06M	160.72M	153.29M	136.54M	128.79M	113.46M	107.16M	95.66M	89.84M	81.72M	73.48M	69.44M	63.7M	61.63M	53.53M	49.06M	47.24M	39.48M
Cost of Revenue	202M	199M	186M	195M	178M	268M	235M	156M	143M	139.5M	110.2M	123.3M	114.7M	107.97M	82.53M	102.37M	88.44M	82.5M	62.65M	78.51M	77.86M	73.57M	56.79M	64.87M	57.55M	53.52M	43.82M	49.91M	46.64M	43.03M	33.15M	36M	30.8M	27.31M	22.23M	25.64M	21.95M
Gross Profit	361M	341M	337M	320M	289M	183M	181M	248M	227M	217.4M	221.6M	184.5M	164.4M	158.92M	153.96M	127.76M	110.02M	105.87M	111.92M	91.55M	82.86M	79.72M	79.75M	63.92M	55.91M	53.64M	51.84M	39.93M	35.08M	30.45M	36.29M	27.7M	30.83M	26.22M	26.83M	21.59M	17.54M
Operating Income	246M	254M	235M	203M	185M	183M	181M	157M	140M	126M	145.3M	103.3M	89.6M	82.88M	101.91M	70.18M	59.69M	67.57M	82.15M	62.52M	53.18M	45.2M	55.07M	39.9M	32.02M	28.66M	32.42M	22.19M	18.83M	12.06M	22.01M	12.98M	15.64M	12.52M	15.42M	7.89M	6.06M
Interest Income	n/a	n/a	5M	n/a	4M	n/a	3M	2M	1M	700K	1.9M	400K	200K	n/a	n/a	527K	4K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4K	6K	9K	n/a	9.35K	220.00	n/a	13.99K	619.00	n/a	378.71K	69.00
Pretax Income	262M	254M	240M	206M	189M	186M	191M	159M	140M	125.2M	143.4M	96.6M	87.5M	80.73M	100.39M	68.75M	58.89M	66.97M	81.31M	61.57M	52.3M	45.2M	55.07M	39.8M	32.02M	28.66M	32.41M	22.08M	18.83M	12.06M	22M	12.97M	15.66M	12.86M	14.82M	8.18M	5.98M
Net Income	210M	207M	189M	164M	149M	188M	149M	127M	106M	94M	111.7M	74M	67M	61.46M	79.4M	54.3M	45.9M	52.41M	63.78M	48.24M	40.95M	35.46M	43.12M	31.08M	25.05M	22.81M	24.97M	16.71M	14.39M	9.37M	17.16M	10.03M	12.13M	9.96M	11.49M	6.34M	4.76M
Selling & General & Admin	n/a	n/a	n/a	71M	65M	65M	58M	59M	56M	63.1M	49.4M	56.8M	47.9M	56.21M	34.02M	41.17M	36.23M	21.3M	17.54M	17.69M	18.24M	29.81M	21M	19.14M	17.74M	21.92M	13.29M	13.71M	13.04M	17.35M	11.99M	13.29M	14.68M	11.5M	9.16M	11.12M	9.62M
Research & Development	n/a	n/a	n/a	n/a	n/a	54M	n/a	n/a	n/a	44.9M	n/a	n/a	n/a	38.5M	n/a	n/a	n/a	40.06M	n/a	n/a	n/a	30.54M	n/a	n/a	n/a	22.79M	8.2M	5.5M	5M	16.73M	n/a	n/a	5.4M	9.27M	n/a	n/a	n/a
Other Expenses	115M	87M	102M	46M	n/a	n/a	n/a	32M	30M	91.4M	26M	24.3M	26.8M	124.26M	95.25M	108.57M	86.81M	82.76M	61.38M	70.83M	73.32M	62.69M	47.24M	54.63M	49.63M	43.79M	38.36M	43.98M	40.76M	38.12M	28.9M	32.55M	26.91M	25.84M	20.85M	25.64M	22.24M
Operating Expenses	115M	87M	102M	117M	104M	262M	90M	91M	86M	91.4M	75.4M	81.1M	74.7M	76.04M	52.05M	57.58M	50.32M	38.3M	29.76M	29.04M	29.68M	34.52M	24.69M	24.02M	23.89M	24.97M	19.42M	17.74M	16.25M	22.39M	14.28M	14.71M	15.19M	13.7M	11.41M	13.71M	11.48M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	900K	1.9M	2.4M	1.2M	n/a	n/a	1.43M	804K	597K	844K	942K	879K	n/a	n/a	106K	261K	3K	16K	124K	n/a	12.7K	2.83K	10.03K	n/a	n/a	596.31K	83.74K	77.97K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	317M	286M	288M	312M	282M	268M	235M	247M	229M	230.9M	185.6M	204.4M	189.4M	184.01M	134.58M	159.95M	138.77M	120.81M	92.41M	107.55M	107.54M	108.08M	81.48M	88.89M	81.44M	78.5M	63.24M	67.65M	62.89M	65.42M	47.44M	50.71M	45.99M	41.01M	33.64M	39.35M	33.43M
Income Tax Expense	52M	47M	50M	42M	40M	-2M	42M	32M	34M	31.1M	31.8M	22.1M	20.8M	19.28M	21M	14.49M	12.95M	14.55M	17.53M	13.34M	11.35M	9.74M	11.88M	8.64M	6.89M	5.85M	7.44M	5.37M	4.44M	2.69M	4.85M	2.94M	3.46M	2.86M	3.28M	1.82M	1.33M
Shares Outstanding (Basic)	609.69M	609.71M	609.74M	609.68M	609.58M	609.61M	609.65M	609.69M	609.73M	609.75M	609.75M	609.75M	609.75M	609.75M	609.75M	609.3M	602.87M	60.29M	601.35M	600.59M	597.85M	59.78M	597.85M	597.41M	597.2M	597.35M	594.55M	596.64M	599.71M	587.78M	591.66M	590.06M	577.38M	584.17M	574.7M	576.38M	595.18M
Shares Outstanding (Diluted)	609.83M	609.83M	609.85M	609.88M	609.85M	609.61M	609.9M	609.97M	609.94M	609.75M	609.82M	609.79M	609.76M	609.76M	609.77M	609.75M	604.44M	60.44M	602.92M	602.92M	602.92M	60.54M	605.42M	605.41M	605.35M	597.35M	594.55M	596.64M	599.71M	596.65M	591.66M	590.06M	577.38M	584.17M	574.7M	576.38M	595.18M
EPS (Basic)	0.34	0.34	0.31	0.27	0.24	0.31	0.24	0.21	0.17	0.15	0.18	0.12	0.11	0.10	0.13	0.09	0.08	0.87	0.11	0.08	0.07	0.59	0.07	0.05	0.04	0.04	0.04	0.03	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.01	0.01
EPS (Diluted)	0.34	0.34	0.31	0.27	0.24	0.31	0.24	0.21	0.17	0.15	0.18	0.12	0.11	0.10	0.13	0.09	0.08	0.87	0.11	0.08	0.07	0.59	0.07	0.05	0.04	0.04	0.04	0.03	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.01	0.01
EBITDA	300M	304M	286M	255M	230M	225M	221M	197M	179M	162.1M	180M	132.3M	118M	107.01M	123.6M	91.42M	77.6M	92.16M	98.38M	77.36M	67.73M	54.08M	63.12M	47.12M	40.65M	37.06M	40.65M	27.68M	23.87M	20.2M	25.72M	16.34M	18.75M	15.45M	18.24M	10.51M	7.92M
EBIT	247M	254M	234M	207M	185M	187M	189M	157M	141M	122M	145.3M	103M	89.7M	80.99M	101.91M	70.18M	59.69M	67.57M	82.15M	62.52M	53.18M	45.2M	55.22M	40.06M	32.02M	28.67M	32.42M	22.2M	18.83M	12.07M	22M	12.97M	15.66M	12.52M	15.42M	8.26M	6.06M
Depreciation & Amortization	53M	50M	52M	51M	45M	42M	40M	40M	38M	36.1M	34.2M	29M	29.9M	23.81M	21.69M	21.24M	18.18M	20.99M	16.23M	14.84M	14.55M	8.87M	10.59M	9.9M	11.35M	5.98M	8.22M	5.49M	5.04M	8.13M	3.72M	3.36M	3.1M	2.94M	2.82M	2.63M	1.86M